|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | 0.25M | 0.23M | 0.19M | 0.15M | 0.12M | 0.10M | 1.04M | 0.02M | 0.03M | 4.02M | 3.35M | 2.55M | 1.83M | 1.14M | 0.59M | 0.35M | 0.06M | 0.24M | 0.23M | 0.02M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | 0.25M | 0.23M | 0.19M | 0.15M | 0.12M | 0.10M | 1.04M | 0.02M | 0.03M | 4.02M | 3.35M | 2.55M | 1.83M | 1.14M | 0.59M | 0.35M | 0.06M | 0.24M | 0.23M | 0.02M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | 485.00 | 0.00M | 0.00M | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | 485.00 | 0.00M | 0.00M | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 0.10M | 0.01M | 0.00M | 0.15M | 0.01M | 0.11M | 0.06M | 0.10M | 0.03M | 0.07M | 0.05M | 0.01M | 0.01M | 0.21M |
|
Current Assets (Quarter)
|
| | | | | | | | | | 0.25M | 0.24M | 0.19M | 0.15M | 0.13M | 0.10M | 1.14M | 0.03M | 0.03M | 4.16M | 3.46M | 2.66M | 1.89M | 1.24M | 0.64M | 0.42M | 0.11M | 0.25M | 0.24M | 0.23M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 0.00M | | | 0.00M | 0.00M | 0.02M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.00M | | | 0.00M | 0.00M | 0.02M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Assets (Quarter)
|
| | | | | | | | | | 0.25M | 0.24M | 0.19M | 0.15M | 0.13M | 0.10M | 1.14M | 0.03M | 0.03M | 4.16M | 3.46M | 2.67M | 1.92M | 1.27M | 0.66M | 0.44M | 0.13M | 0.27M | 0.26M | 0.25M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | 0.71M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.03M | 0.11M | 0.13M | 0.01M | 0.11M | 0.27M | 0.09M | 0.28M | 0.17M | 0.25M | 0.41M | 0.17M | 0.11M | 0.10M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | 0.24M | | 0.05M | | | | | | | 0.30M | 0.30M | | | |
|
Payables (Quarter)
|
| | | | | | | | | | 0.71M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.27M | 0.11M | 0.18M | 0.01M | 0.11M | 0.27M | 0.09M | 0.28M | 0.17M | 0.55M | 0.71M | 0.17M | 0.11M | 0.10M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | 0.10M | 0.62M | 0.00M | 0.65M | 0.66M | 0.67M | 0.01M | 592.00 | 0.71M | 0.00M | 0.10M | 0.00M | 0.01M | 0.01M | 0.09M | 0.00M | | | 0.19M | 0.00M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.28M | | | 0.25M | | | | | 850.00 | | | | 0.01M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.80M | 0.72M | 0.79M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | 0.71M | 0.72M | 0.74M | 0.75M | 0.76M | 0.77M | 0.55M | 0.80M | 0.88M | 0.98M | 0.30M | 0.28M | 0.26M | 0.89M | 0.91M | 1.23M | 1.64M | 2.42M | 2.96M | 3.38M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | 416.00 | | | 383.00 | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 0.10M | 0.10M | | | | | | | 0.01M | | | 0.01M | 0.12M | 0.13M | 0.16M | 0.17M | 0.18M | 0.19M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 0.63M | 0.65M | | | | | | | 0.30M | | | 0.89M | 0.91M | 1.23M | 1.64M | 2.42M | 2.96M | 3.38M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | 0.71M | 0.72M | 0.74M | 0.75M | 0.76M | 0.77M | 0.55M | 0.80M | 0.88M | 0.98M | 0.30M | 0.28M | 0.26M | 0.89M | 1.03M | 1.36M | 1.80M | 2.59M | 3.13M | 3.57M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.80M | 0.72M | 0.79M |
|
Common Equity (Quarter)
|
| | | | | | | | | | -0.46M | -0.49M | 2.26M | 1.87M | 1.45M | 1.17M | 0.60M | 0.14M | -0.15M | 3.18M | 3.16M | 2.39M | 1.66M | 0.37M | -0.37M | -0.92M | -1.66M | -2.32M | -2.87M | -3.31M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | -0.46M | -0.49M | 2.26M | 1.87M | 1.45M | 1.17M | 0.60M | 0.14M | -0.15M | 3.18M | 3.16M | 2.39M | 1.66M | 0.37M | -0.37M | -0.92M | -1.66M | -2.32M | -2.87M | -3.31M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | 0.25M | 0.24M | 0.19M | 0.15M | 0.13M | 0.10M | 1.14M | 0.03M | 0.03M | 4.16M | 3.46M | 2.67M | 1.92M | 1.27M | 0.66M | 0.44M | 0.13M | 0.27M | 0.26M | 0.25M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | -41.54M | -41.57M | -41.62M | -41.67M | -41.71M | -41.75M | -10.16M | -41.85M | -41.94M | -11.47M | -13.73M | -15.04M | -16.55M | -18.37M | -19.51M | -20.84M | -20.84M | -21.50M | -22.05M | -22.69M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | 758.00 | | | 0.00M | 0.00M | 0.00M | 0.00M | 585.00 | 585.00 | 585.00 | 585.00 | 585.00 | 585.00 | 585.00 |