|
Receivables - Accured (Quarter)
|
| | | | | | | | | 0.01M | 0.01M | 0.01M | 790.00 | 76.00 | 0.01M | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | 0.43M | 12.60M | 10.80M | 8.19M | 10.63M | 8.07M | 6.24M | 8.77M | 8.44M | 6.63M | 7.44M | 4.73M | 4.95M | 6.10M | 3.16M | 9.70M | 6.48M | 4.70M | 7.52M | 6.95M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.09M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.09M |
|
Prepaid Assets (Quarter)
|
| | | | 0.71M | 1.08M | 0.83M | 0.85M | 0.40M | 0.91M | 0.70M | 0.53M | 0.27M | 0.69M | 0.54M | 0.45M | 0.29M | 0.54M | 0.35M | 0.21M | 0.16M | 0.05M | 0.34M | 0.43M |
|
Current Assets (Quarter)
|
| | | | 1.14M | 13.69M | 11.62M | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 1.63M | | | | | | | | 2.98M | | | | 8.02M | | | | | |
|
Assets (Quarter)
|
| | | | 1.14M | 13.69M | 11.62M | 9.04M | 11.03M | 8.97M | 6.94M | 9.30M | 8.71M | 7.32M | 7.98M | 5.18M | 5.24M | 6.69M | 3.53M | 10.01M | 6.64M | 5.07M | 7.86M | 7.47M |
|
Accounts Payables (Quarter)
|
| | | | 0.88M | 0.77M | 0.52M | 0.66M | 0.61M | 0.48M | 0.50M | 0.49M | 0.44M | 0.47M | 0.87M | 0.82M | 1.33M | 0.86M | 0.81M | 1.40M | 0.41M | 0.20M | 0.46M | 0.10M |
|
Payables (Quarter)
|
| | | | 0.88M | 0.77M | 0.52M | 0.66M | 0.61M | 0.48M | 0.50M | 0.49M | 0.44M | 0.47M | 0.87M | 0.82M | 1.33M | 0.86M | 0.81M | 1.40M | 0.41M | 0.20M | 0.46M | 0.10M |
|
Accumulated Expenses (Quarter)
|
| | | | | | 0.77M | | | | 0.43M | 0.13M | 0.18M | 0.33M | 0.76M | 0.55M | 0.59M | 1.08M | 1.16M | 0.96M | 0.49M | 0.59M | 0.98M | 0.73M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.59M | 0.43M | 1.00M | 0.53M | 0.76M | 1.02M | 0.43M | 0.71M | 0.25M | 0.44M | 0.76M | 0.55M | 0.59M | 1.08M | 0.14M | 0.19M | 0.09M | 0.06M | 432.00 | 0.05M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | 1.64M | 1.20M | 1.52M | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | 0.17M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | 1.07M | | | | 1.51M | 0.09M | 0.03M | 0.02M | 2.62M | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 0.59M | 0.43M | 1.00M | 0.53M | 0.76M | 1.02M | 0.43M | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 1.06M | 0.77M | 0.52M | 0.66M | 0.61M | 0.48M | 0.50M | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | 1.64M | 1.20M | 1.52M | 1.19M | 1.37M | 1.50M | 0.92M | 1.21M | 0.68M | 0.92M | 1.62M | 1.37M | 1.92M | 1.95M | 1.97M | 2.70M | 1.03M | 1.11M | 1.64M | 1.05M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | -0.51M | 12.49M | 10.11M | 7.85M | 9.66M | 7.47M | 6.02M | 8.09M | 8.03M | 6.41M | 6.36M | 3.81M | 3.32M | 4.74M | 1.56M | 7.30M | 5.61M | 3.96M | 6.22M | 6.41M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 1.14M | 13.69M | 11.62M | 9.04M | 11.03M | 8.97M | 6.94M | 9.30M | 8.71M | 7.32M | 7.98M | 5.18M | 5.24M | 6.69M | 3.53M | 10.01M | 6.64M | 5.07M | 7.86M | 7.47M |
|
Retained Earnings (Quarter)
|
| | | | -31.72M | -33.43M | 46.09M | -38.77M | -41.50M | -43.92M | 51.61M | 55.92M | 57.56M | -51.25M | -53.39M | 60.33M | -59.35M | -62.52M | 67.24M | 75.28M | -69.70M | 75.33M | -73.23M | 81.49M |
|
Preferred Shares (Quarter)
|
| | | | 691.00 | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | 0.40M | | | | | | | | | | 8.36M | 0.21M | 0.03M | | 5.07M | | | | | |