DSwiss Balance Sheet (2015-2025) | DQWS

Balance Sheet Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.01M0.25M0.44M0.54M0.70M0.50M0.78M0.68M0.65M0.57M0.50M0.43M0.35M0.24M0.50M0.09M0.08M0.04M0.19M0.13M0.10M0.10M0.16M0.13M0.16M0.20M0.23M0.23M0.24M0.19M0.21M0.15M0.11M0.29M0.25M0.30M0.46M0.47M0.40M0.30M0.58M0.37M
Cash & Current Investments 0.01M0.25M0.44M0.54M0.70M0.50M0.78M0.68M0.65M0.57M0.50M0.43M0.35M0.24M0.50M0.09M0.08M0.04M0.19M0.13M0.10M0.10M0.16M0.13M0.16M0.20M0.23M0.23M0.24M0.19M0.21M0.15M0.11M0.29M0.25M0.30M0.46M0.47M0.40M0.30M0.58M0.37M
Receivables - Net 0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M-0.00M0.01M432.000.00M0.01M0.00M0.01M0.03M0.01M0.08M0.04M0.07M0.00M0.09M0.01M0.04M0.02M0.02M0.06M0.03M0.04M0.03M0.04M0.05M0.07M0.06M0.06M0.04M
Receivables - Other 0.01M0.01M0.01M0.01M0.02M0.01M0.05M70.0066.0066.000.01M0.01M0.01M0.01M69.000.01M483.000.02M
Receivables 0.00M0.00M0.00M0.01M0.01M0.01M0.02M0.02M0.02M0.02M0.02M0.01M0.01M0.05M0.01M0.00M0.01M0.03M0.01M0.08M0.04M0.07M0.00M0.09M0.01M0.04M0.02M0.02M0.06M0.03M0.04M0.04M0.05M0.06M0.07M0.08M0.06M0.06M
Finished Goods 0.00M0.03M0.04M0.03M0.03M0.05M0.05M0.05M0.02M0.06M0.03M0.03M0.02M0.03M0.03M0.03M0.02M0.02M0.03M0.03M0.04M0.03M0.02M0.03M0.02M0.02M0.01M0.01M0.01M0.01M0.00M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M
Inventory 0.00M0.03M0.04M0.03M0.03M0.05M0.05M0.05M0.02M0.06M0.03M0.03M0.00M0.03M0.03M0.03M0.02M0.02M0.03M0.03M0.04M0.03M0.02M0.03M0.02M0.02M0.01M0.01M0.01M0.01M0.00M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M
Prepaid Assets 0.00M0.02M0.01M0.02M0.02M0.02M0.02M0.02M0.08M0.03M0.04M0.05M0.04M0.04M0.03M0.08M0.12M0.06M0.03M0.07M0.03M0.03M0.00M0.02M0.05M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.03M0.24M0.02M0.19M0.02M0.04M
Current Assets 0.45M0.74M0.55M0.84M0.76M0.73M0.66M0.61M0.53M0.43M0.32M0.28M0.16M0.14M0.16M0.20M0.21M0.16M0.24M0.24M0.28M0.25M0.39M0.31M0.39M0.30M0.27M0.26M0.21M0.23M0.35M0.32M0.40M0.53M0.77M0.50M0.56M0.66M0.45M
Non-Current Assets
Buildings 0.02M
Property, Plant & Equipment (Net) 0.04M0.08M0.05M0.06M0.08M0.07M0.07M0.06M0.06M0.06M0.03M0.10M0.09M0.08M0.08M0.06M0.06M0.05M0.05M0.04M0.04M0.04M0.09M0.09M0.08M0.07M0.07M0.06M0.05M0.05M0.05M0.04M0.04M0.04M0.14M0.13M0.13M0.19M
Intangibles 0.00M0.01M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M-474.000.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M873.00621.00
Goodwill & Intangibles 0.00M0.01M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M-474.000.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M873.00621.00
Other Non-Current Assets 424.00452.00452.00452.00452.000.00M410.00465.000.07M0.02M0.03M0.03M0.04M0.03M0.02M0.04M0.12M0.05M0.03M0.07M0.03M0.03M0.02M0.05M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.01M0.01M
Non-Current Assets 0.05M0.05M0.06M0.08M0.08M0.08M0.07M0.07M0.07M0.04M0.11M0.10M0.10M0.09M0.08M0.17M0.15M0.13M0.12M0.11M0.08M0.07M0.06M0.19M0.17M0.15M0.13M0.12M0.10M0.08M0.06M0.05M0.05M0.04M0.04M0.14M0.29M0.29M0.35M
Assets 0.50M0.80M0.61M0.92M0.84M0.81M0.73M0.67M0.60M0.47M0.43M0.38M0.26M0.23M0.25M0.37M0.36M0.29M0.36M0.34M0.36M0.32M0.45M0.50M0.56M0.45M0.40M0.38M0.31M0.30M0.42M0.37M0.44M0.57M0.82M0.64M0.86M0.95M0.80M
Liabilities
Current Liabilities
Accounts Payables 0.06M0.04M0.06M0.03M0.04M0.02M0.02M0.02M0.03M0.03M0.01M0.03M0.05M0.05M0.13M0.21M0.20M0.15M0.06M0.17M0.17M0.17M0.16M0.31M0.21M0.24M0.17M0.07M0.15M0.01M0.04M0.08M0.17M0.03M0.05M0.09M0.30M0.22M0.24M0.22M
Notes Payables 0.64M
Payables 0.06M0.04M0.06M0.03M0.68M0.02M0.02M0.02M0.03M0.03M0.01M0.03M0.05M0.05M0.13M0.21M0.20M0.15M0.06M0.17M0.17M0.17M0.16M0.31M0.21M0.24M0.17M0.07M0.15M0.01M0.04M0.08M0.17M0.03M0.05M0.09M0.30M0.22M0.24M0.22M
Other Accumulated Expenses 876.000.00M609.00108.000.00M0.00M365.000.00M514.000.01M0.01M0.02M0.01M0.01M0.04M0.01M0.01M0.01M0.01M0.02M0.02M0.01M0.01M0.02M0.01M0.01M0.02M0.01M0.01M0.01M0.02M0.02M0.02M0.03M0.05M0.02M0.13M0.03M
Short term Debt 0.04M0.13M369.00
Current Leases 0.01M0.05M0.04M0.04M0.05M0.05M0.04M0.02M0.01M0.05M0.04M0.04M0.04M0.04M0.03M0.02M0.01M0.02M0.02M0.01M0.01M0.03M0.02M0.02M0.03M
Current Taxes 0.00M0.00M174.00175.00173.000.00M0.01M108.000.00M
Total Current Liabilities 0.06M0.11M0.05M0.70M0.06M0.06M0.06M0.07M0.07M0.06M0.09M0.13M0.13M0.19M0.25M0.38M0.39M0.31M0.42M0.38M0.37M0.35M0.41M0.32M0.36M0.30M0.15M0.25M0.20M0.21M0.29M0.30M0.19M0.31M0.60M0.48M0.42M0.47M0.41M
Non-Current Liabilities
Capital Leases 0.05M0.04M0.04M0.04M0.03M0.03M0.03M0.03M0.03M0.06M0.05M0.05M0.04M0.04M0.04M0.04M0.04M0.02M0.02M0.02M0.02M0.08M0.09M0.09M0.10M
Convertible Debt 0.21M0.62M0.64M
Minority Interest 0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.02M0.02M0.01M0.00M10.000.01M0.00M0.02M0.01M0.01M0.03M0.03M0.02M0.01M589.000.00M-0.00M-0.01M0.01M
Non-Current Deferred Tax Liability 5.00M5.00M5.00M
Operating Leases 0.09M0.08M0.07M0.06M0.05M0.04M0.02M0.01M0.09M0.08M0.07M0.05M0.04M0.03M0.02M0.01M0.16M0.16M0.16M
Total Non-Current Liabilities 0.01M0.05M0.09M0.07M0.06M0.05M0.03M0.03M0.03M0.03M0.11M0.09M0.07M0.05M0.04M0.04M0.04M0.04M0.02M0.02M0.02M0.02M0.08M0.22M0.23M0.24M
Total Liabilities 0.27M0.72M0.69M0.72M0.08M0.08M0.07M0.09M0.08M0.06M0.14M0.18M0.18M0.23M0.29M0.47M0.46M0.37M0.46M0.41M0.40M0.38M0.43M0.42M0.45M0.37M0.20M0.28M0.24M0.25M0.32M0.31M0.21M0.32M0.62M0.56M0.64M0.70M0.65M
Shareholder's Equity
Total Debt 0.04M0.13M369.00
Common Equity 0.23M0.04M-0.11M0.20M0.76M0.73M0.65M0.59M0.49M0.41M0.29M0.20M0.08M-673.00-0.06M-0.11M-0.12M-0.09M-0.11M-0.10M-0.04M-0.06M0.01M0.07M0.11M0.08M0.20M0.10M0.08M0.05M0.10M0.06M0.23M0.25M0.20M0.07M0.21M0.25M0.15M
Shareholder's Equity 0.23M0.04M-0.11M0.20M0.76M0.73M0.65M0.59M0.49M0.41M0.29M0.20M0.08M-673.00-0.06M-0.11M-0.12M-0.09M-0.11M-0.10M-0.04M-0.06M0.01M0.07M0.11M0.08M0.20M0.10M0.08M0.05M0.10M0.06M0.23M0.25M0.20M0.07M0.21M0.25M0.15M
Liabilities and Shareholders Equity 0.50M0.80M0.61M0.92M0.84M0.81M0.73M0.67M0.60M0.47M0.43M0.38M0.26M0.23M0.25M0.37M0.36M0.29M0.36M0.34M0.36M0.32M0.45M0.50M0.56M0.45M0.40M0.38M0.31M0.30M0.42M0.37M0.44M0.57M0.82M0.64M0.86M0.95M0.80M
Retained Earnings -0.06M-0.25M-0.40M-0.57M-0.65M-0.71M-0.77M-0.85M-0.94M-1.01M-1.12M-1.20M-1.32M-1.39M-1.46M-1.49M-1.50M-1.49M-1.50M-1.48M-1.46M-1.47M-1.38M-1.31M-1.28M-1.29M-1.16M-1.32M-1.38M-1.39M-1.34M-1.41M-1.23M-1.21M-1.27M-1.39M-1.25M-1.22M-1.31M