|
Cash & Equivalents (Quarter)
|
0.01M | 0.25M | 0.44M | 0.54M | 0.70M | 0.50M | 0.78M | 0.68M | 0.65M | 0.57M | 0.50M | 0.43M | 0.35M | 0.24M | 0.19M | 0.09M | 0.08M | 0.04M | 0.05M | 0.13M | 0.10M | 0.10M | 0.16M | 0.13M | 0.16M | 0.20M | 0.23M | 0.23M | 0.24M | 0.19M | 0.21M | 0.15M | 0.11M | 0.29M | 0.25M | 0.30M | 0.46M | 0.47M | 0.40M | 0.30M | 0.58M | 0.37M |
|
Cash & Current Investments (Quarter)
|
0.01M | 0.25M | 0.44M | 0.54M | 0.70M | 0.50M | 0.78M | 0.68M | 0.65M | 0.57M | 0.50M | 0.43M | 0.35M | 0.24M | 0.19M | 0.09M | 0.08M | 0.04M | 0.05M | 0.13M | 0.10M | 0.10M | 0.16M | 0.13M | 0.16M | 0.20M | 0.23M | 0.23M | 0.24M | 0.19M | 0.21M | 0.15M | 0.11M | 0.29M | 0.25M | 0.30M | 0.46M | 0.47M | 0.40M | 0.30M | 0.58M | 0.37M |
|
Receivables - Net (Quarter)
|
| | 0.01M | | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 432.00 | 0.00M | 0.01M | 0.00M | 0.01M | 0.03M | 0.01M | 0.08M | 0.04M | 0.07M | 209.00 | 0.04M | 0.01M | 0.04M | 0.02M | 0.02M | 0.03M | 0.02M | 0.04M | 0.03M | 0.04M | 0.05M | 0.07M | 0.06M | 0.06M | 0.04M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | | 0.01M | 0.05M | | | | | | | | | | | | | | 70.00 | 66.00 | 66.00 | 0.01M | 0.01M | 0.01M | 0.01M | 69.00 | 0.01M | 483.00 | 0.02M |
|
Receivables (Quarter)
|
| | 0.01M | | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.01M | 0.01M | 0.05M | 0.01M | 0.00M | 0.01M | 0.03M | 0.01M | 0.08M | 0.04M | 0.07M | 209.00 | 0.04M | 0.01M | 0.04M | 0.02M | 0.02M | 0.03M | 0.02M | 0.04M | 0.04M | 0.05M | 0.06M | 0.07M | 0.08M | 0.06M | 0.06M |
|
Finished Goods (Quarter)
|
| | 0.00M | 0.03M | 0.04M | 0.03M | 0.03M | 0.05M | 0.05M | 0.05M | 0.02M | 0.06M | 0.03M | 0.03M | 0.02M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.03M | 0.03M | 0.04M | 0.03M | 0.02M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Inventory (Quarter)
|
| | 0.00M | 0.03M | 0.04M | 0.03M | 0.03M | 0.05M | 0.05M | 0.05M | 0.02M | 0.06M | 0.03M | 0.03M | 0.02M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.03M | 0.03M | 0.04M | 0.03M | 0.02M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Prepaid Assets (Quarter)
|
| | 0.00M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.00M | 0.01M | 0.04M | 0.01M | 0.01M | 0.04M | 562.00 | 823.00 | 0.12M | 0.01M | 0.00M | 0.01M | 0.03M | 0.00M | 0.00M | 973.00 | 0.05M | 0.00M | 0.02M | 0.00M | 0.02M | 0.02M | 0.02M | 0.02M | 0.00M | 0.02M | 765.00 | 0.24M | 0.00M | 0.16M | 0.00M | 0.01M |
|
Current Assets (Quarter)
|
| | 0.45M | | 0.74M | 0.55M | 0.84M | 0.76M | 0.73M | 0.66M | 0.61M | 0.53M | 0.43M | 0.32M | 0.28M | 0.16M | 0.14M | 0.16M | 0.20M | 0.21M | 0.16M | 0.24M | 0.24M | 0.28M | 0.25M | 0.39M | 0.31M | 0.39M | 0.30M | 0.27M | 0.26M | 0.21M | 0.23M | 0.35M | 0.32M | 0.40M | 0.53M | 0.77M | 0.50M | 0.56M | 0.66M | 0.45M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.04M | 0.08M | 0.05M | 0.06M | 0.08M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.03M | 0.10M | 0.09M | 0.09M | 0.08M | 0.08M | 0.07M | 0.06M | 0.06M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.09M | 0.09M | 0.08M | 0.07M | 0.07M | 0.06M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.14M | 0.13M | 0.13M | 0.19M |
|
Intangibles (Quarter)
|
| | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 873.00 | 621.00 |
|
Goodwill & Intangibles (Quarter)
|
| | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 873.00 | 621.00 |
|
Other Non-Current Assets (Quarter)
|
| | 424.00 | 452.00 | 452.00 | 452.00 | 452.00 | 0.00M | 410.00 | 465.00 | 0.07M | 0.02M | 0.03M | 0.03M | 0.04M | 0.03M | 0.02M | 0.04M | 0.12M | 0.05M | 0.03M | 0.07M | 0.03M | 0.03M | | 0.02M | 0.05M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | 0.05M | | 0.05M | 0.06M | 0.08M | 0.08M | 0.08M | 0.07M | 0.07M | 0.07M | 0.04M | 0.11M | 0.10M | 0.10M | 0.09M | 0.08M | 0.17M | 0.15M | 0.13M | 0.12M | 0.11M | 0.08M | 0.07M | 0.06M | 0.19M | 0.17M | 0.15M | 0.13M | 0.12M | 0.10M | 0.08M | 0.06M | 0.05M | 0.05M | 0.04M | 0.04M | 0.14M | 0.29M | 0.29M | 0.35M |
|
Assets (Quarter)
|
| | 0.50M | | 0.80M | 0.61M | 0.92M | 0.84M | 0.81M | 0.73M | 0.67M | 0.60M | 0.47M | 0.43M | 0.38M | 0.26M | 0.23M | 0.25M | 0.37M | 0.36M | 0.29M | 0.36M | 0.34M | 0.36M | 0.32M | 0.45M | 0.50M | 0.56M | 0.45M | 0.40M | 0.38M | 0.31M | 0.30M | 0.42M | 0.37M | 0.38M | 0.05M | 0.10M | 0.64M | 0.86M | 0.95M | 0.80M |
|
Accounts Payables (Quarter)
|
| | 0.00M | 0.04M | 0.06M | 0.01M | 0.04M | 0.02M | 0.02M | 0.02M | 0.00M | 0.03M | 0.01M | 0.03M | 0.05M | 0.05M | 0.09M | 0.19M | 0.20M | 0.11M | 0.05M | 0.17M | 0.17M | 0.17M | 0.16M | 0.31M | 0.21M | 0.24M | 0.17M | 0.02M | 0.03M | 0.01M | 0.04M | 0.08M | 0.10M | 0.00M | 0.03M | 0.09M | 0.30M | 0.22M | 0.06M | 0.05M |
|
Notes Payables (Quarter)
|
| | | | | | 0.64M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 0.00M | 0.04M | 0.06M | 0.01M | 0.68M | 0.02M | 0.02M | 0.02M | 0.00M | 0.03M | 0.01M | 0.03M | 0.05M | 0.05M | 0.09M | 0.19M | 0.20M | 0.11M | 0.05M | 0.17M | 0.17M | 0.17M | 0.16M | 0.31M | 0.21M | 0.24M | 0.17M | 0.02M | 0.03M | 0.01M | 0.04M | 0.08M | 0.10M | 0.00M | 0.03M | 0.09M | 0.30M | 0.22M | 0.06M | 0.05M |
|
Other Accumulated Expenses (Quarter)
|
| | 876.00 | 0.00M | 609.00 | 108.00 | 0.00M | 0.00M | 365.00 | 0.00M | 514.00 | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | | | 0.01M | 0.02M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.03M | 0.05M | 0.02M | 0.13M | 0.03M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 369.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | 0.01M | | | | 0.05M | 0.01M | 0.01M | 0.01M | 0.01M | 0.04M | 0.01M | 0.01M | 0.05M | 0.04M | 0.04M | 0.02M | 0.04M | 0.03M | 0.02M | 0.00M | 0.02M | 0.02M | 0.01M | 0.01M | 0.03M | 0.01M | 0.00M | 0.01M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00M | | 0.00M | 174.00 | 175.00 | 173.00 | | | | | | | | | 0.00M | 0.01M | 108.00 | | | 0.00M |
|
Total Current Liabilities (Quarter)
|
| | 0.06M | | 0.11M | 0.05M | 0.70M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.06M | 0.09M | 0.13M | 0.13M | 0.19M | 0.25M | 0.38M | 0.39M | 0.31M | 0.42M | 0.38M | 0.37M | 0.35M | 0.41M | 0.32M | 0.36M | 0.30M | 0.15M | 0.25M | 0.20M | 0.21M | 0.29M | 0.30M | 0.19M | 0.31M | 0.60M | 0.48M | 0.42M | 0.47M | 0.41M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | 0.05M | | | | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.06M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.02M | 0.02M | 0.02M | 0.02M | 0.08M | 0.09M | 0.09M | 0.10M |
|
Convertible Debt (Quarter)
|
| | 0.21M | | 0.62M | 0.64M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.00M | 10.00 | 0.01M | 0.00M | 0.02M | 0.01M | 0.01M | 0.03M | 0.03M | 0.02M | 0.01M | 589.00 | 0.00M | -0.00M | -0.01M | 0.01M | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | 5.00M | 5.00M | 5.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | 0.14M | | | 0.09M | 0.08M | 0.02M | 0.06M | 0.05M | 0.04M | 0.02M | 0.01M | 0.05M | 0.04M | 0.02M | 0.01M | 0.04M | 0.03M | 0.02M | 0.01M | | | | | | 0.13M | 0.14M | 0.16M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 0.01M | | | | 0.05M | | | | 0.09M | 0.07M | 0.06M | 0.05M | 0.03M | 0.03M | 0.03M | 0.03M | 0.11M | 0.09M | 0.07M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.02M | 0.02M | 0.02M | 0.02M | 0.08M | 0.22M | 0.23M | 0.24M |
|
Total Liabilities (Quarter)
|
| | 0.27M | | 0.72M | 0.69M | 0.72M | 0.08M | 0.08M | 0.07M | 0.09M | 0.08M | 0.06M | 0.14M | 0.18M | 0.18M | 0.23M | 0.29M | 0.47M | 0.46M | 0.37M | 0.46M | 0.41M | 0.40M | 0.38M | 0.43M | 0.42M | 0.45M | 0.37M | 0.20M | 0.28M | 0.24M | 0.25M | 0.32M | 0.31M | 0.21M | 0.32M | 0.62M | 0.56M | 0.64M | 0.70M | 0.65M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 369.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | 0.23M | | 0.04M | -0.11M | 0.20M | 0.76M | 0.73M | 0.65M | 0.56M | 0.49M | 0.39M | 0.29M | 0.20M | 0.08M | -663.00 | -0.05M | -0.10M | -0.10M | -0.08M | -0.10M | -0.07M | -0.04M | -0.06M | 0.01M | 0.07M | 0.11M | 0.08M | 0.20M | 0.09M | 0.08M | 0.05M | 0.10M | 0.06M | 0.23M | 0.25M | 0.20M | 0.07M | 0.21M | 0.25M | 0.15M |
|
Shareholder's Equity (Quarter)
|
| | 0.23M | | 0.04M | -0.11M | 0.20M | 0.73M | 0.70M | 0.62M | 0.59M | 0.49M | 0.39M | 0.27M | 0.20M | 0.08M | -663.00 | -0.05M | -0.10M | -0.10M | -0.08M | -0.10M | -0.07M | -0.04M | -0.06M | 0.01M | 0.07M | 0.11M | 0.08M | 0.20M | 0.09M | 0.08M | 0.05M | 0.10M | 0.06M | 0.23M | 0.25M | 0.20M | 0.07M | 0.21M | 0.25M | 0.15M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 0.50M | | 0.80M | 0.61M | 0.92M | 0.84M | 0.81M | 0.73M | 0.67M | 0.60M | 0.47M | 0.43M | 0.38M | 0.26M | 0.23M | 0.25M | 0.37M | 0.36M | 0.29M | 0.36M | 0.34M | 0.36M | 0.32M | 0.45M | 0.50M | 0.56M | 0.45M | 0.40M | 0.38M | 0.31M | 0.30M | 0.42M | 0.37M | 0.38M | 0.05M | 0.10M | 0.64M | 0.86M | 0.95M | 0.80M |
|
Retained Earnings (Quarter)
|
| | -0.01M | | -0.01M | -0.40M | -0.57M | -0.65M | -0.01M | -0.02M | -0.01M | -0.94M | -0.01M | -0.02M | -1.20M | -1.32M | -1.39M | -1.46M | -1.49M | -0.04M | -0.02M | -0.03M | -0.03M | -0.03M | -0.03M | -0.03M | -1.31M | -1.28M | -1.29M | -1.16M | -0.01M | 0.04M | 0.03M | 0.02M | 0.05M | 0.05M | -1.21M | 0.06M | -1.39M | -1.25M | 0.05M | -1.31M |