|
Gross Margin
|
| 18.44% | 17.59% | 17.24% | 15.46% | 38.91% | 14.47% | 12.89% | 14.56% | 15.76% | 8.91% | 13.81% | 14.67% | 15.32% | 22.65% | 21.74% | 18.00% | 18.75% | 17.65% | 12.28% | 10.14% | 10.31% | 13.53% | 10.61% | 9.18% | 11.86% | 12.13% | 9.84% | 8.99% | 6.43% | 5.77% | 7.33% | 5.79% |
|
EBT Margin
|
| 14.22% | 8.28% | 7.87% | 4.56% | 10.06% | 1.95% | 4.06% | -21.52% | 4.05% | -2.19% | 0.43% | 16.96% | 11.13% | 17.69% | 15.15% | 14.75% | 13.46% | 13.85% | 7.09% | 7.29% | -1.01% | 6.23% | 3.89% | -3.31% | 4.17% | 5.57% | 2.98% | 2.10% | -3.59% | -6.52% | 0.70% | -16.36% |
|
EBIT Margin
|
| 3.37% | 7.53% | 7.75% | 10.18% | 3.08% | 3.28% | 1.10% | -18.33% | 4.26% | -3.81% | -3.78% | 8.97% | 10.60% | 17.68% | 17.61% | 13.51% | 12.84% | 13.49% | 8.41% | 5.57% | 0.33% | 8.09% | 5.23% | 3.50% | 5.44% | 6.76% | 4.06% | 3.33% | -0.99% | -5.37% | 1.77% | -10.55% |
|
EBITDA Margin
|
| 8.44% | 11.75% | 12.09% | 10.18% | 21.47% | 8.16% | 6.11% | -18.33% | 9.53% | 2.38% | 1.64% | 8.97% | 10.60% | 17.68% | 17.61% | 13.51% | 12.84% | 13.49% | 8.41% | 5.57% | 0.33% | 8.09% | 5.23% | 3.50% | 5.44% | 6.76% | 4.06% | 3.33% | -0.99% | -5.37% | 1.77% | -10.55% |
|
Operating Margin
|
| 3.37% | 7.53% | 7.75% | 10.18% | 3.08% | 3.28% | 1.10% | -18.33% | 4.26% | -3.81% | -3.78% | 8.97% | 10.60% | 17.68% | 17.61% | 13.51% | 12.84% | 13.49% | 8.41% | 5.57% | 0.33% | 8.09% | 5.23% | 3.50% | 5.44% | 6.76% | 4.06% | 3.33% | -0.99% | -5.37% | 1.77% | -10.55% |
|
Net Margin
|
| 11.47% | 10.42% | 8.02% | 7.46% | 18.83% | 0.68% | 3.09% | -22.77% | 2.45% | -2.69% | -0.26% | 11.54% | 8.47% | 13.91% | 11.50% | 12.26% | 10.17% | 10.73% | 5.38% | 5.46% | -0.62% | 4.39% | 3.05% | -0.89% | 5.00% | 4.20% | 2.21% | -0.34% | -2.78% | -7.93% | 1.24% | -15.61% |
|
FCF Margin
|
| -4.75% | 11.43% | 1.22% | 9.08% | 31.80% | 3.68% | 11.63% | 13.46% | 8.64% | 15.84% | 15.18% | 12.69% | -4.88% | 12.61% | 15.54% | 14.56% | 8.50% | 8.93% | 10.54% | 12.47% | 0.80% | 6.88% | 9.89% | 8.45% | -2.32% | 1.04% | 0.59% | 0.45% | -5.57% | -11.33% | 5.81% | -2.85% |
|
Inventory Average
|
| | | | | 8.20B | 8.17B | 6.63B | 6.32B | 6.27B | 6.05B | 5.70B | 5.66B | 5.93B | 6.55B | 7.03B | 7.24B | 7.57B | 7.99B | 7.90B | 7.28B | 6.91B | 6.66B | 6.35B | 6.14B | 6.22B | 6.42B | 6.60B | 6.64B | 6.65B | 6.73B | 6.69B | 6.63B |
|
Assets Average
|
| | | | | 81.72B | 72.31B | 64.91B | 62.73B | 60.60B | 59.98B | 59.61B | 60.71B | 60.95B | 61.10B | 61.76B | 62.37B | 63.16B | 62.74B | 60.85B | 60.08B | 59.96B | 58.80B | 58.29B | 58.13B | 58.39B | 58.67B | 58.96B | 58.35B | 57.41B | 58.24B | 59.99B | 59.76B |
|
Equity Average
|
| 30.34B | 30.82B | 33.81B | 33.79B | 33.73B | 26.17B | 18.24B | 16.04B | 13.78B | 13.28B | 13.01B | 12.97B | 13.78B | 15.36B | 16.59B | 17.88B | 19.08B | 19.47B | 19.07B | 19.94B | 20.98B | 20.61B | 20.29B | 19.59B | 19.01B | 18.86B | 18.82B | 18.35B | 17.57B | 17.94B | 18.83B | 18.29B |
|
Invested Capital
|
32.70B | 27.97B | 33.67B | 33.95B | 53.21B | 53.38B | 35.95B | 35.58B | 30.50B | 30.16B | 29.84B | 29.98B | 29.96B | 31.25B | 31.69B | 31.35B | 33.25B | 33.89B | 32.93B | 31.91B | 36.31B | 35.70B | 35.35B | 34.78B | 34.13B | 35.20B | 35.05B | 35.30B | 34.06B | 33.73B | 35.24B | 37.19B | 35.59B |
|
Asset Utilization Ratio
|
| | | | | 0.49 | 0.53 | 0.56 | 0.56 | 0.69 | 0.65 | 0.64 | 0.63 | 0.67 | 0.76 | 0.83 | 0.88 | 0.92 | 0.96 | 0.98 | 0.95 | 0.89 | 0.84 | 0.79 | 0.77 | 0.75 | 0.73 | 0.73 | 0.74 | 0.74 | 0.72 | 0.68 | 0.67 |
|
Interest Coverage Ratio
|
| 1.53 | 3.69 | 3.79 | 4.31 | 13.00 | 1.52 | 0.51 | -8.42 | 1.93 | -1.59 | -1.82 | 4.57 | 6.43 | 13.13 | 14.68 | 11.42 | 11.74 | 12.81 | 7.66 | 3.77 | 0.21 | 5.37 | 2.92 | 1.89 | 2.94 | 3.75 | 2.22 | 1.60 | -0.48 | -2.60 | 0.80 | -4.56 |
|
Debt to Equity
|
| | | | 0.58 | 0.58 | 0.94 | 0.98 | 1.16 | 1.24 | 1.28 | 1.32 | 1.30 | 1.15 | 0.96 | 0.84 | 0.77 | 0.74 | 0.69 | 0.71 | 0.71 | 0.72 | 0.72 | 0.73 | 0.79 | 0.86 | 0.86 | 0.87 | 0.91 | 0.95 | 0.90 | 0.95 | 1.03 |
|
Debt Ratio
|
| | | | 0.23 | 0.24 | 0.27 | 0.27 | 0.27 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.25 | 0.23 | 0.23 | 0.23 | 0.22 | 0.22 | 0.25 | 0.25 | 0.25 | 0.25 | 0.26 | 0.28 | 0.28 | 0.28 | 0.28 | 0.29 | 0.28 | 0.30 | 0.31 |
|
Equity Ratio
|
| | | | 0.40 | 0.42 | 0.29 | 0.28 | 0.23 | 0.22 | 0.22 | 0.22 | 0.21 | 0.24 | 0.26 | 0.28 | 0.30 | 0.31 | 0.31 | 0.31 | 0.35 | 0.35 | 0.35 | 0.34 | 0.33 | 0.32 | 0.32 | 0.32 | 0.31 | 0.30 | 0.32 | 0.31 | 0.30 |
|
Times Interest Earned
|
| 1.53 | 3.69 | 3.79 | 4.31 | 13.00 | 1.52 | 0.51 | -8.42 | 1.93 | -1.59 | -1.82 | 4.57 | 6.43 | 13.13 | 14.68 | 11.42 | 11.74 | 12.81 | 7.66 | 3.77 | 0.21 | 5.37 | 2.92 | 1.89 | 2.94 | 3.75 | 2.22 | 1.60 | -0.48 | -2.60 | 0.80 | -4.56 |
|
FCF Payout Ratio
|
| -1.82 | 0.72 | 6.81 | -2.79 | 0.57 | | 0.40 | 0.38 | 0.61 | 0.39 | 0.35 | 0.38 | -0.90 | 0.30 | 0.22 | 0.24 | 0.40 | 0.36 | 0.33 | 0.33 | 5.22 | 0.63 | 0.46 | 0.55 | -1.97 | 4.35 | 7.66 | 10.47 | -0.85 | -0.43 | 0.43 | -0.93 |
|
Enterprise Value
|
-5.00B | -4.00B | -3.67B | -2.23B | -1.69B | -1.82B | -1.88B | -2.25B | -1.83B | -3.08B | -3.17B | -3.97B | -4.53B | -3.57B | -2.91B | -2.32B | -2.41B | -2.60B | -1.83B | -1.70B | -3.36B | -2.79B | -2.41B | -2.57B | -2.49B | -3.23B | -2.86B | -2.35B | -1.69B | -0.96B | -1.04B | -3.09B | -2.30B |
|
Return on Sales
|
| 0.04% | 0.04% | 0.03% | 0.04% | 0.15% | 0.03% | 0.02% | 0.01% | | | | | 0.08% | 0.14% | 0.11% | 0.12% | 0.10% | 0.11% | 0.05% | 0.05% | -0.01% | 0.04% | 0.03% | -0.01% | 0.05% | 0.04% | 0.02% | 0.00% | -0.03% | -0.08% | 0.01% | -0.16% |
|
Return on Capital Employed
|
| | | | | 0.05% | 0.04% | 0.03% | -0.02% | -0.02% | -0.03% | -0.04% | 0.01% | 0.03% | 0.09% | 0.15% | 0.17% | 0.18% | 0.17% | 0.15% | 0.12% | 0.08% | 0.06% | 0.05% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.00% | 0.00% | -0.03% |
|
Return on Invested Capital
|
| | | | 0.06% | 0.05% | 0.04% | 0.04% | -0.05% | -0.05% | -0.07% | -0.08% | 0.01% | 0.03% | 0.10% | 0.17% | 0.20% | 0.21% | 0.20% | 0.17% | 0.13% | 0.09% | 0.06% | 0.05% | 0.06% | 0.07% | 0.07% | 0.07% | 0.05% | 0.02% | 0.01% | 0.00% | -0.04% |
|
Return on Assets
|
| | | | | 0.02% | 0.02% | 0.01% | 0.01% | | | | | 0.02% | 0.05% | 0.08% | 0.10% | 0.11% | 0.11% | 0.09% | 0.08% | 0.05% | 0.03% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | -0.02% | -0.02% | -0.04% |
|
Return on Equity
|
| | | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.03% | | | | | 0.07% | 0.19% | 0.28% | 0.36% | 0.36% | 0.34% | 0.30% | 0.23% | 0.14% | 0.09% | 0.07% | 0.03% | 0.07% | 0.07% | 0.06% | 0.07% | 0.02% | -0.05% | -0.05% | -0.13% |