|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,031.68M | 2,018.27M | 1,989.23M | 2,051.90M | 2,158.72M | 2,158.29M | 1,475.27M | 2,079.02M | 2,100.09M | 1,958.43M | 1,904.81M | 1,883.72M | 1,948.78M | 1,983.54M | 1,929.87M | 1,866.06M | 2,049.59M | 2,077.84M | 2,099.08M | 2,053.62M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,259.50M | 1,263.69M | 1,267.75M | 1,308.71M | 1,377.43M | 1,385.54M | 867.54M | 1,332.00M | 1,341.25M | 1,219.05M | 1,185.91M | 1,186.53M | 1,196.26M | 1,220.36M | 1,184.14M | 1,120.56M | 1,231.33M | 1,244.25M | 1,278.27M | 1,255.49M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 772.17M | 754.58M | 721.49M | 743.19M | 781.28M | 772.75M | 607.73M | 747.02M | 758.84M | 739.38M | 718.90M | 697.19M | 752.52M | 763.19M | 745.72M | 745.50M | 818.26M | 833.59M | 820.81M | 798.13M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 428.04M | 412.55M | 438.69M | 443.84M | 424.43M | 402.34M | 354.70M | 432.41M | 434.34M | 402.84M | 413.98M | 442.98M | 429.06M | 429.57M | 450.66M | 449.19M | 463.67M | 456.44M | 475.51M | 492.23M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 206.34M | | | | | | | | | 529.94M | -0.66M | 68.63M | -0.12M | 2.47M | 2.18M | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 428.04M | 412.55M | 438.69M | 443.84M | 424.43M | 402.34M | 354.70M | 432.41M | 434.34M | 402.84M | 413.98M | 442.98M | 429.06M | 429.57M | 450.66M | 449.19M | 463.67M | 456.44M | 475.51M | 492.23M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 344.13M | 342.03M | 282.80M | 299.35M | 356.85M | 370.41M | 253.03M | 314.61M | 324.50M | 336.54M | 304.92M | 254.21M | 323.47M | 333.62M | 295.06M | 296.31M | 354.60M | 377.15M | 345.30M | 305.91M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 344.13M | 342.03M | 282.80M | 299.35M | 356.85M | 370.41M | 253.03M | 314.61M | 324.50M | 336.54M | 304.92M | 254.21M | 323.47M | 333.62M | 295.06M | 296.31M | 354.60M | 377.15M | 345.30M | 305.91M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 1.47M | 1.35M | 0.78M | 0.95M | 1.24M | 1.46M | 2.09M | 2.65M | 3.81M | 4.94M | 4.76M | 4.08M | 5.18M | 23.14M | 20.25M | 17.93M | 17.80M | 17.04M | 14.06M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.93M | 10.46M | -3.38M | 2.13M | 4.55M | 11.17M | 4.75M | 3.81M | 6.68M | 10.27M | 0.71M | 7.14M | 12.85M | 13.03M | 13.86M | 3.96M | 4.18M | 18.52M | 6.32M | 8.46M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.93M | 10.46M | -3.38M | 2.13M | 4.55M | 11.17M | 4.75M | 3.81M | 6.68M | 10.27M | 0.71M | 7.14M | 12.85M | 13.03M | 13.86M | 3.96M | 4.18M | 18.52M | 6.32M | 8.46M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 323.34M | 327.52M | 460.71M | 275.70M | 335.36M | 353.03M | 226.11M | 286.29M | 300.02M | 318.24M | 279.68M | 759.68M | 307.36M | 386.33M | 303.65M | 295.38M | 352.10M | 386.24M | 340.53M | 298.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.84M | 63.76M | 97.93M | 49.55M | 45.74M | 67.01M | 38.00M | 57.72M | 57.78M | 56.25M | 21.50M | 157.58M | 60.77M | 73.43M | 65.27M | 56.14M | 71.97M | 82.95M | 65.77M | 60.15M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.51M | 263.76M | 362.79M | 226.15M | 289.62M | 286.03M | 263.58M | 228.57M | 242.24M | 289.75M | 10.80M | 632.22M | 281.82M | 347.10M | 1,535.54M | 230.82M | 279.06M | 302.00M | 285.55M | 238.43M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.51M | 263.76M | 362.79M | 226.15M | 289.62M | 286.03M | 188.12M | 228.57M | 242.24M | 261.98M | 258.18M | 602.10M | 246.59M | 312.90M | 238.38M | 239.24M | 280.13M | 303.29M | 274.77M | 238.75M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.51M | 263.76M | 362.79M | 226.15M | 289.62M | 286.03M | 188.12M | 228.57M | 242.24M | 27.77M | 38.08M | 30.12M | 35.23M | 34.20M | 1,197.60M | -8.42M | -1.07M | -1.30M | 7.31M | -0.32M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.51M | 263.76M | 362.79M | 226.15M | 289.62M | 286.03M | 188.12M | 228.57M | 242.24M | 27.77M | 38.08M | 30.12M | 35.23M | 34.20M | 1,197.60M | -8.42M | -1.07M | -1.30M | 7.31M | -0.32M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.51M | 263.76M | 362.79M | 226.15M | 289.62M | 286.03M | 188.12M | 228.57M | 242.24M | 27.77M | 38.08M | 30.12M | 35.23M | 34.20M | 1,197.60M | -8.42M | -1.07M | -1.30M | 7.31M | -0.32M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84 | 1.83 | 2.52 | 1.57 | 2.01 | 2.01 | 1.35 | 1.64 | 1.73 | 1.87 | 1.31 | 4.33 | 1.79 | 2.53 | 10.44 | 1.74 | 2.04 | 2.21 | 2.02 | 1.77 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82 | 1.81 | 2.50 | 1.56 | 2.00 | 2.00 | 1.34 | 1.63 | 1.72 | 2.06 | 2.11 | 4.52 | 2.04 | 2.51 | 1.01 | 1.67 | 2.03 | 2.19 | 1.98 | 1.75 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.85M | 143.90M | 143.92M | 144.09M | 143.83M | 142.51M | 142.68M | 139.76M | 139.81M | 139.88M | 139.85M | 139.05M | 138.25M | 137.91M | 137.74M | 137.27M | 137.23M | 137.25M | 136.94M | 134.98M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.04M | 145.22M | 145.27M | 145.33M | 144.67M | 144.41M | 143.59M | 140.62M | 140.60M | 140.62M | 140.60M | 139.87M | 138.40M | 138.22M | 138.70M | 138.26M | 137.97M | 138.10M | 137.78M | 135.90M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 344.13M | 342.03M | 282.80M | 299.35M | 356.85M | 370.41M | 253.03M | 314.61M | 324.50M | 336.54M | 304.92M | 254.21M | 323.47M | 333.62M | 295.06M | 296.31M | 354.60M | 377.15M | 345.30M | 305.91M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.66M | 26.43M | 26.40M | 26.55M | 26.99M | 29.79M | 33.13M | 34.21M | 33.80M | 32.39M | 30.90M | 36.37M | 32.37M | 34.13M | 28.30M | 27.61M | 26.79M | 27.24M | 28.13M | 29.52M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.20% | 19.47% | 21.26% | 17.97% | 13.64% | 18.98% | 16.80% | 20.16% | 19.26% | 17.68% | 7.69% | 20.74% | 19.77% | 19.01% | 21.49% | 19.01% | 20.44% | 21.48% | 19.31% | 20.12% |