|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.51M | 0.46M | 0.39M | 0.42M | 0.46M | 0.38M | 0.30M | 0.35M | 0.32M | 0.27M | 0.23M | 0.23M | 0.23M | 0.19M | 0.15M | 0.18M | 0.19M | 0.19M | 0.17M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.19M | 0.17M | 0.15M | 0.16M | 0.17M | 0.15M | 0.12M | 0.11M | 0.12M | 0.10M | 0.07M | 0.10M | 0.08M | 0.07M | 0.06M | 0.07M | 0.07M | 0.07M | 0.06M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.31M | 0.29M | 0.24M | 0.27M | 0.29M | 0.23M | 0.18M | 0.24M | 0.20M | 0.17M | 0.16M | 0.13M | 0.15M | 0.12M | 0.10M | 0.12M | 0.12M | 0.12M | 0.11M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 415.00 | 414.00 | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.23M | 0.26M | 0.22M | 0.23M | 0.13M | 0.18M | 0.29M | 0.14M | 0.15M | 0.15M | 0.13M | 0.12M | 0.15M | 0.10M | 0.10M | 0.11M | 0.19M | 0.12M | 0.12M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.01M | 0.01M | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.54M | 0.37M | 0.40M | 0.35M | -0.14M | 0.44M | 0.40M | 0.21M | 0.36M | 0.24M | 0.25M | 0.18M | 0.19M | 0.20M | 0.13M | 0.11M | 0.12M | 0.15M | 0.11M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 0.80M | 0.66M | 0.65M | 0.59M | 0.00M | 0.62M | 0.69M | 0.35M | 0.51M | 0.39M | 0.38M | 0.30M | 0.35M | 0.30M | 0.24M | 0.22M | 0.30M | 0.27M | 0.23M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.47M | -0.49M | -0.37M | -0.41M | -0.33M | -0.17M | -0.38M | -0.52M | -0.11M | -0.30M | -0.22M | -0.22M | -0.17M | -0.20M | -0.18M | -0.14M | -0.10M | -0.18M | -0.15M | -0.11M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.47M | -0.49M | -0.37M | -0.41M | -0.33M | -0.17M | -0.38M | -0.52M | -0.11M | -0.30M | -0.22M | -0.22M | -0.17M | -0.20M | -0.18M | -0.14M | -0.10M | -0.18M | -0.15M | -0.11M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | -0.01M | 0.76M | 0.01M | -0.25M | 0.11M | -0.30M | 0.23M | 0.21M | 0.00M | -0.03M | -0.33M | -0.01M | 0.01M | -0.01M | -0.01M | 0.00M | -0.00M | 0.01M | 0.04M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | 0.38M | 0.39M | -0.01M | 0.04M | 0.17M | 0.01M | -0.02M | -0.06M | -0.01M | | 7.11M | | -2.35M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | -0.06M | 0.78M | 0.03M | -0.23M | 0.14M | -0.30M | 0.24M | 0.39M | -0.01M | 0.04M | -0.11M | 0.05M | 0.19M | -0.06M | -0.79M | 0.01M | 7.11M | -0.03M | -2.35M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33M | -0.46M | -1.15M | -0.32M | -0.10M | -0.35M | -0.09M | -0.75M | -0.50M | -0.32M | -0.23M | -0.24M | -0.22M | -0.39M | -0.24M | -0.93M | -0.11M | -0.21M | -0.18M | 7.01M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.49M | -0.43M | -1.15M | -0.44M | -0.10M | -0.32M | -0.09M | -0.76M | -0.50M | -0.32M | -0.18M | -0.33M | -0.22M | -0.39M | -0.24M | -0.93M | -0.11M | -7.30M | -0.18M | -2.46M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | | | | 0.14M | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -644.00 | | | -0.01M | 0.03M | -0.02M | -0.05M | 0.02M | 0.02M | 0.05M | -0.02M | -0.02M | -0.01M | -0.00M | -0.01M | -0.00M | -7.08M | -0.01M | -2.38M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33M | -0.46M | -1.15M | -0.32M | -0.10M | -0.35M | -0.09M | -0.75M | -0.50M | -0.32M | -0.23M | -0.24M | -0.22M | -0.39M | -0.24M | -0.93M | -0.11M | -0.21M | -0.18M | 7.01M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16M | 0.09M | | | | -0.35M | | | -0.50M | -0.32M | -0.23M | -0.24M | -0.22M | -0.39M | -0.24M | -0.93M | -0.11M | -0.21M | -0.18M | 7.01M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16M | 0.09M | | | | -0.35M | | | -0.50M | -0.32M | -0.23M | -0.24M | -0.22M | -0.39M | -0.24M | -0.93M | -0.11M | -0.21M | -0.18M | 7.01M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16M | 0.09M | | | | -0.35M | | | -0.50M | -0.32M | -0.23M | -0.24M | -0.22M | -0.39M | -0.24M | -0.93M | -0.11M | -0.21M | -0.18M | 7.01M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | 0.01 | -0.04 | | | 0.01 | | | -10.00 | -6.33 | -4.55 | 0.00 | | 0.00 | | -0.01 | -0.02 | 0.00 | -0.04 | 0.04 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.99M | 28.95M | 29.69M | 0.17M | 30.75M | 31.39M | 44.80M | 1.74M | 0.05M | 0.05M | 0.05M | 54.55M | | 103.01M | | 103.94M | 4.50M | 148.95M | 4.65M | 160.11M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.07M | | | | 54.55M | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.46M | -0.49M | -0.37M | -0.41M | -0.33M | -0.17M | -0.38M | -0.52M | -0.11M | -0.30M | -0.22M | -0.22M | -0.17M | -0.20M | -0.18M | -0.14M | -0.10M | -0.18M | -0.15M | -0.11M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | | 0.00M | -0.05M | 50.00 | 0.01M | 0.00M | -0.05M | 0.01M | 0.00M | 0.00M | 0.21M | 0.00M | 0.00M | 0.01M | 0.08M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |