|
Revenue
|
381.46M | 518.50M | 700.97M | 973.97M | 1,453.05M | 2,107.21M | 2,515.91M | 2,761.88M | 2,976.74M |
|
Cost of Revenue
|
240.79M | 277.93M | 539.61M | 591.38M | 798.62M | 1,076.53M | 1,242.71M | 1,168.14M | 1,160.99M |
|
Gross Profit
|
278.98M | 400.23M | 508.55M | 730.74M | 1,088.99M | 1,640.76M | 1,979.83M | 2,189.26M | 2,355.08M |
|
Research & Development
|
89.65M | 92.43M | 185.97M | 185.55M | 271.52M | 393.36M | 480.58M | 539.49M | 588.46M |
|
Selling, General & Administrative
|
64.36M | 81.53M | 209.30M | 147.31M | 192.70M | 232.76M | 316.23M | 419.62M | 375.98M |
|
Restructuring Costs
|
| | | | | | 28.34M | 30.40M | 29.72M |
|
Other Operating Expenses
|
240.79M | 277.93M | 539.61M | 591.38M | 798.62M | 1,076.53M | 1,242.71M | 1,168.12M | 1,160.99M |
|
Operating Expenses
|
394.80M | 451.88M | 934.87M | 924.25M | 1,262.84M | 1,702.65M | 2,067.86M | 2,157.63M | 2,155.15M |
|
Operating Income
|
-115.82M | -51.65M | -426.32M | -193.51M | -173.85M | -61.88M | -88.03M | 31.63M | 199.93M |
|
EBIT
|
-115.82M | -51.65M | -426.32M | -193.51M | -173.85M | -61.88M | -88.03M | 31.63M | 199.93M |
|
Other Non Operating Income
|
| | | | -33.75M | | | | |
|
Non Operating Income
|
1.37M | 3.13M | 8.96M | 19.21M | 8.91M | 1.41M | 4.54M | 68.89M | 49.56M |
|
EBT
|
-115.06M | -49.14M | -428.21M | -203.56M | -229.49M | -66.91M | -89.88M | 93.68M | 247.94M |
|
Tax Provisions
|
0.36M | 3.13M | -1.75M | 4.80M | 13.78M | 3.06M | 7.57M | 19.70M | -819.94M |
|
Profit After Tax
|
-115.41M | -52.28M | -426.46M | -208.36M | -243.27M | -69.98M | -97.45M | 73.98M | 1,067.88M |
|
Income from Continuing Operations
|
-115.41M | -52.28M | -426.46M | -208.36M | -243.27M | -69.98M | -97.45M | 73.98M | 1,067.88M |
|
Consolidated Net Income
|
-115.41M | -52.28M | -426.46M | -208.36M | -243.27M | -69.98M | -97.45M | 73.98M | 1,067.88M |
|
Income towards Parent Company
|
-115.41M | -52.28M | -426.46M | -208.36M | -243.27M | -69.98M | -97.45M | 73.98M | 1,067.88M |
|
Net Income towards Common Stockholders
|
-115.41M | -52.28M | -426.46M | -208.36M | -243.27M | -69.98M | -97.45M | 73.98M | 1,067.88M |
|
EPS (Basic)
|
-4.17 | -1.66 | -3.16 | -1.18 | -1.31 | -0.36 | -0.49 | 0.36 | 5.23 |
|
EPS (Weighted Average and Diluted)
|
| | | -1.18 | -1.31 | -0.36 | -0.49 | 0.36 | 5.08 |
|
Shares Outstanding (Weighted Average)
|
| 152.11M | 165.25M | 181.46M | 193.09M | 197.88M | 201.07M | 203.93M | 202.02M |
|
Shares Outstanding (Diluted Average)
|
| | | 176.70M | 185.76M | 196.68M | 200.90M | 208.95M | 210.34M |
|
EBITDA
|
-114.76M | -46.13M | -431.83M | -208.07M | -236.63M | -79.75M | -115.64M | 77.62M | 1,058.87M |
|
Interest Expenses
|
0.61M | 0.62M | 10.84M | 29.25M | 30.80M | 6.44M | 6.39M | 6.84M | 1.55M |
|
Tax Rate
|
| | 0.41% | | | | | 21.03% | |