|
Cash & Equivalents
|
| 66.39M | 112.81M | 158.03M | 96.78M | 209.61M |
|
Short-term Investments
|
| 76.14M | 685.30M | 682.97M | 666.12M | 706.05M |
|
Cash & Current Investments
|
| 142.53M | 798.11M | 841.00M | 762.90M | 915.66M |
|
Receivables - Net
|
| 50.32M | 81.07M | 107.05M | 101.33M | 128.35M |
|
Receivables - Other
|
0.20M | 0.70M | 1.40M | 2.20M | 2.30M | 1.70M |
|
Receivables
|
| 51.02M | 82.47M | 109.25M | 103.63M | 130.05M |
|
Prepaid Assets
|
| 10.69M | 19.44M | 27.41M | 48.71M | 44.60M |
|
Current Assets
|
| 209.40M | 904.14M | 975.45M | 912.94M | 1,088.62M |
|
Property, Plant & Equipment (Net)
|
| 7.60M | 8.49M | 11.28M | 12.32M | 13.66M |
|
Goodwill
|
| 18.91M | 18.91M | 67.94M | 67.94M | 67.94M |
|
Intangibles
|
| 9.60M | 7.91M | 31.84M | 27.32M | 23.07M |
|
Goodwill & Intangibles
|
| 28.51M | 26.82M | 99.78M | 95.26M | 91.01M |
|
Long-Term Deferred Tax
|
| 2.11M | 48.56M | 34.91M | 45.07M | 60.01M |
|
Other Non-Current Assets
|
| 2.76M | 2.26M | 1.65M | 1.46M | 2.12M |
|
Non-Current Assets
|
| 42.32M | 87.22M | 161.44M | 166.43M | 175.69M |
|
Assets
|
| 251.72M | 991.36M | 1,136.89M | 1,079.37M | 1,264.31M |
|
Accounts Payables
|
| 1.51M | 0.46M | 1.27M | 2.25M | 1.36M |
|
Payables
|
| 1.51M | 0.46M | 1.27M | 2.25M | 1.36M |
|
Accumulated Expenses
|
| 16.29M | 25.27M | 31.25M | 43.70M | 38.41M |
|
Current Leases
|
| 0.97M | 0.64M | 1.75M | 2.15M | 2.21M |
|
Current Deferred Revenue
|
| 83.49M | 84.98M | 105.44M | 99.36M | 114.28M |
|
Total Current Liabilities
|
| 102.04M | 111.28M | 139.51M | 147.25M | 156.26M |
|
Non-Current Deffered Revenue
|
| 0.22M | 0.08M | 0.20M | 0.21M | 0.28M |
|
Preferred Stock Liabilities
|
| 81.46M | | | | |
|
Operating Leases
|
| 0.28M | 0.45M | 13.88M | 12.40M | 10.19M |
|
Other Non-Current Liabilities
|
| 0.97M | 0.96M | 15.94M | 10.89M | 9.38M |
|
Total Non-Current Liabilities
|
| 102.55M | 111.81M | 154.83M | 167.08M | 172.30M |
|
Total Liabilities
|
| 103.52M | 112.76M | 170.77M | 177.98M | 181.68M |
|
Common Equity
|
| 66.74M | 878.59M | 966.12M | 901.40M | 1,082.62M |
|
Shareholder's Equity
|
| 66.74M | 878.59M | 966.12M | 901.40M | 1,082.62M |
|
Liabilities and Shareholders Equity
|
| 251.72M | 991.36M | 1,136.89M | 1,079.37M | 1,264.31M |
|
Retained Earnings
|
| 36.32M | 191.11M | 217.85M | 79.99M | 186.89M |
|
Treasury Shares
|
| | 0.53M | 1.95M | 2.09M | 3.35M |