DigitalOcean Holdings, Inc. (NYSE: DOCN)

Sector: Technology Industry: Software - Infrastructure CIK: 0001582961
Market Cap 4.84 Bn
P/B -69.48
P/E 19.21
P/S 5.60
ROIC (Qtr) 16.87
Div Yield % 0.00
Rev 1y % (Qtr) 15.69
Total Debt (Qtr) 1.61 Bn
Debt/Equity (Qtr) -23.19

About

DigitalOcean Holdings, Inc. (DOCN) is a prominent player in the cloud computing industry, known for its simplified and affordable platform designed for developers at startups and growing digital businesses. The company's mission is to streamline cloud computing, enabling its customers to rapidly innovate and enhance their productivity and agility. DOCN's cloud platform is built on the principles of simplicity, reliability, and affordability, with a strong emphasis on ease of use and scalability. The company's primary offerings include Droplets,...

Read more

Price action

Investment thesis

Bull case

  • Operating cash flow of 323.66M provides exceptional 27.63x coverage of interest expenses 11.71M, showing strong debt service capability.
  • Strong operating cash flow of 323.66M provides 1.55x coverage of SG&A expenses 209.21M, showing efficient operational cost management.
  • Tangible assets of 1.27B provide exceptional 148.20x coverage of deferred revenue 8.59M, showing strong service capability backing.
  • Operating cash flow of 323.66M provides strong 37.69x coverage of deferred revenue 8.59M, indicating service delivery capability.
  • Free cash flow of 139.58M provides exceptional 11.91x coverage of interest expense 11.71M, showing strong debt service ability.

Bear case

  • Operating cash flow of 323.66M barely covers its investment activities of (185.92M), with a coverage ratio of -1.74, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (185.92M) provide weak support for R&D spending of 154.47M, which is -1.20x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • The company's operating cash flow of 323.66M shows concerning coverage of stock compensation expenses of 83.20M, with a 3.89 ratio indicating potential earnings quality issues.
  • Operating cash flow of 323.66M provides minimal -6.64x coverage of tax expenses of (48.73M), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Operating earnings of 214.85M show weak coverage of depreciation charges of 126.26M, with a 1.70 ratio indicating high capital intensity and potential reinvestment needs.

Peer comparison

Companies in the Software - Infrastructure
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MSFT Microsoft Corp 3,563.59 Bn 33.97 12.13 60.56 Bn
2 ORCL Oracle Corp 561.87 Bn 36.43 9.21 124.39 Bn
3 PLTR Palantir Technologies Inc. 413.65 Bn 377.64 106.17 0.24 Bn
4 PANW Palo Alto Networks Inc 126.45 Bn 113.19 13.23 0.35 Bn
5 CRWD CrowdStrike Holdings, Inc. 116.42 Bn -370.56 25.50 0.82 Bn
6 SNPS Synopsys Inc 86.06 Bn 64.60 12.20 14.29 Bn
7 NET Cloudflare, Inc. 62.78 Bn -609.27 31.18 3.50 Bn
8 FTNT Fortinet, Inc. 60.83 Bn 32.47 9.28 1.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 3.60 2.69
EV to Cash from Ops. EV/CFO 19.19 28.91
EV to Debt EV to Debt 3.85 19.83
EV to EBIT EV/EBIT 28.91 -9.95
EV to EBITDA EV/EBITDA 22.42 6.82
EV to Free Cash Flow [EV/FCF] EV/FCF 44.50 26.09
EV to Market Cap EV to Market Cap 1.28 0.36
EV to Revenue EV/Rev 7.19 -9.34
Price to Book Value [P/B] P/B -69.48 3.88
Price to Earnings [P/E] P/E 19.21 -10.66
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -0.30
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 2.71
Dividend per Basic Share Div per Share (Qtr) 0.00 0.10
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 1.68
Interest Coverage Int. cover (Qtr) 18.34 -14.20
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 4.62 -408.01
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -46.43 226.39
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.28
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 191.60 25.27
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 37.76 47.48
EBIT Growth (1y) % EBIT 1y % (Qtr) 134.98 20.13
EBT Growth (1y) % EBT 1y % (Qtr) 147.01 14.16
EPS Growth (1y) % EPS 1y % (Qtr) 204.40 67.50
FCF Growth (1y) % FCF 1y % (Qtr) 41.13 296.60
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 18.28 46.75
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.50 0.67
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.01
Cash Ratio Cash Ratio (Qtr) 0.73 1.22
Current Ratio Curr Ratio (Qtr) 1.13 2.59
Debt to Equity Ratio Debt/Equity (Qtr) -23.19 -0.96
Interest Cover Ratio Int Coverage (Qtr) 18.34 -14.20
Times Interest Earned Times Interest Earned (Qtr) 18.34 -14.20
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 39.50 -548.16
EBIT Margin % EBIT Margin % (Qtr) 24.87 -199.84
EBT Margin % EBT Margin % (Qtr) 23.51 -607.20
Gross Margin % Gross Margin % (Qtr) 59.50 51.88
Net Profit Margin % Net Margin % (Qtr) 29.20 -610.00