|
Assets
|
| 54.46M | 157.31M | 161.51M | 83.11M | 179.41M | 374.01M |
|
Cash & Equivalents
|
4.51M | 51.40M | 58.34M | 65.07M | 15.37M | 132.32M | 22.79M |
|
Short-term Investments
|
| 0.17M | 84.22M | 80.66M | 60.12M | 41.39M | 252.45M |
|
Cash & Current Investments
|
4.51M | 51.57M | 142.57M | 145.73M | 75.49M | 173.72M | 275.24M |
|
Receivables
|
| | | | 5.60M | 0.49M | |
|
Prepaid Assets
|
| 0.94M | 2.75M | 4.11M | 0.91M | 3.25M | 4.86M |
|
Current Assets
|
| 52.50M | 145.32M | 149.84M | 82.03M | 177.45M | 280.90M |
|
Property, Plant & Equipment (Net)
|
| 1.96M | 10.21M | 9.89M | 0.14M | 0.18M | 0.19M |
|
Long-Term Investments
|
| | | | | | 81.73M |
|
Long-Term Deferred Tax
|
| 12.50M | | | | | 21.70M |
|
Other Non-Current Assets
|
| 0.00M | 1.78M | 1.78M | 0.12M | 1.15M | 9.63M |
|
Non-Current Assets
|
| 1.96M | 11.99M | 11.67M | 1.08M | 1.95M | 93.10M |
|
Total Liabilities
|
| 4.14M | 11.66M | 20.32M | 9.45M | 10.54M | 21.53M |
|
Accounts Payables
|
| 0.17M | 3.49M | 2.81M | 1.17M | 2.61M | 4.58M |
|
Payables
|
| 0.17M | 3.49M | 2.81M | 1.17M | 2.61M | 4.58M |
|
Accumulated Expenses
|
| 3.98M | 6.93M | 11.30M | 6.61M | 6.50M | 13.07M |
|
Other Accumulated Expenses
|
| | | | 0.36M | | |
|
Current Leases
|
| | | | 0.35M | 0.42M | 0.32M |
|
Current Deferred Revenue
|
| | | | 0.10M | | 0.48M |
|
Total Current Liabilities
|
| 4.14M | 10.42M | 14.12M | 8.22M | 9.63M | 18.45M |
|
Non-Current Deffered Revenue
|
| | 1.25M | 6.21M | 0.79M | 0.74M | 1.91M |
|
Preferred Stock Liabilities
|
| 92.44M | | | 118.02M | | |
|
Operating Leases
|
| | | | 0.44M | 0.17M | 1.17M |
|
Total Non-Current Liabilities
|
| | 1.25M | | | | |
|
Common Equity
|
| -42.12M | 145.65M | 141.19M | -44.37M | 168.87M | 352.48M |
|
Shareholder's Equity
|
| -42.12M | 145.65M | 141.19M | -44.37M | 168.87M | 352.48M |
|
Liabilities and Shareholders Equity
|
| 54.46M | 157.31M | 161.51M | 83.11M | 179.41M | 374.01M |
|
Retained Earnings
|
| -45.21M | -102.73M | -179.50M | -45.87M | -89.42M | -174.39M |
|
Treasury Shares
|
| 2.11M | 1.02M | 0.21M | 0.02M | | |
|
Shares Outstanding
|
1.35M | 2.35M | 33.31M | 39.26M | 33.34M | 14.82M | 31.12M |