Dnow Income Statement (2013-2025) | DNOW

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 1,072.00M1,070.00M1,113.00M1,041.00M1,077.00M952.00M1,070.00M1,006.00M863.00M750.00M753.00M644.00M548.00M501.00M520.00M538.00M631.00M651.00M697.00M669.00M764.00M777.00M822.00M764.00M785.00M776.00M751.00M639.00M604.00M370.00M326.00M319.00M361.00M400.00M439.00M432.00M473.00M539.00M577.00M547.00M584.00M594.00M588.00M555.00M563.00M633.00M606.00M571.00M599.00M628.00M634.00M
Cost of Revenue 874.00M874.00M907.00M844.00M869.00M759.00M857.00M801.00M708.00M626.00M636.00M538.00M461.00M418.00M433.00M450.00M517.00M527.00M562.00M541.00M616.00M620.00M654.00M607.00M627.00M623.00M601.00M514.00M487.00M302.00M264.00M274.00M286.00M315.00M343.00M331.00M366.00M411.00M438.00M415.00M447.00M460.00M454.00M425.00M434.00M495.00M471.00M438.00M460.00M484.00M489.00M
Gross Profit 198.00M196.00M206.00M197.00M208.00M193.00M213.00M205.00M155.00M124.00M117.00M106.00M87.00M83.00M87.00M88.00M114.00M124.00M135.00M128.00M148.00M157.00M168.00M157.00M158.00M153.00M150.00M125.00M117.00M68.00M62.00M45.00M75.00M85.00M96.00M101.00M107.00M128.00M139.00M132.00M137.00M134.00M134.00M130.00M129.00M138.00M135.00M133.00M139.00M144.00M145.00M
Operating items
Selling, General & Administrative 39.00M40.00M39.00M43.00M44.00M45.00M55.00M69.00M
Other Operating Expenses 2.00M2.00M-4.00M-2.00M105.00M-1.00M-2.00M-4.00M-2.00M-2.00M-4.00M-2.00M-1.00M-2.00M135.00M138.00M141.00M128.00M141.00M139.00M142.00M135.00M135.00M136.00M136.00M134.00M
Operating Expenses 39.00M40.00M39.00M43.00M146.00M150.00M163.00M179.00M163.00M151.00M153.00M152.00M152.00M140.00M140.00M135.00M135.00M138.00M141.00M128.00M141.00M139.00M142.00M135.00M135.00M136.00M136.00M134.00M
Operating Income 58.00M53.00M63.00M50.00M62.00M43.00M50.00M26.00M-8.00M-27.00M-291.00M-184.00M-65.00M-57.00M-53.00M-47.00M-21.00M-14.00M-6.00M7.00M18.00M26.00M22.00M23.00M17.00M14.00M-137.00M-333.00M-29.00M-21.00M-37.00M-8.00M10.00M7.00M23.00M29.00M44.00M35.00M35.00M36.00M37.00M32.00M28.00M33.00M23.00M29.00M30.00M32.00M33.00M
EBIT 58.00M53.00M63.00M50.00M62.00M43.00M50.00M26.00M-8.00M-27.00M-291.00M-184.00M-65.00M-57.00M-53.00M-47.00M-21.00M-14.00M-6.00M7.00M18.00M26.00M22.00M23.00M17.00M14.00M-137.00M-333.00M-29.00M-21.00M-37.00M-8.00M10.00M7.00M23.00M29.00M44.00M35.00M35.00M36.00M37.00M32.00M28.00M33.00M23.00M29.00M30.00M32.00M33.00M
Non-operating items
Other Non Operating Income 1.00M-1.00M-1.00M-3.00M8.00M10.00M-1.00M-1.00M-1.00M3.00M1.00M-1.00M4.00M-1.00M
Non Operating Income -2.00M-2.00M-1.00M-2.00M-1.00M-1.00M-3.00M-1.00M-1.00M-3.00M8.00M10.00M-1.00M-1.00M-1.00M-1.00M1.00M-1.00M1.00M-1.00M
Net income details
EBT 60.00M55.00M59.00M48.00M62.00M43.00M49.00M24.00M-12.00M-29.00M-291.00M-186.00M-67.00M-59.00M-56.00M-48.00M-23.00M-17.00M-9.00M-3.00M3.00M15.00M22.00M18.00M19.00M15.00M12.00M-139.00M-333.00M-31.00M-21.00M-45.00M-9.00M-1.00M7.00M24.00M33.00M28.00M44.00M34.00M35.00M35.00M37.00M31.00M29.00M33.00M22.00M30.00M30.00M32.00M32.00M
Tax Provisions 19.00M22.00M20.00M14.00M21.00M16.00M17.00M8.00M-2.00M-10.00M-67.00M63.00M-4.00M-15.00M23.00M1.00M1.00M2.00M2.00M1.00M1.00M2.00M-2.00M-1.00M1.00M-1.00M1.00M1.00M2.00M3.00M3.00M2.00M3.00M2.00M3.00M1.00M2.00M-116.00M8.00M8.00M9.00M7.00M7.00M7.00M7.00M
Profit After Tax 41.00M33.00M39.00M34.00M41.00M27.00M32.00M16.00M-10.00M-19.00M-224.00M-249.00M-63.00M-44.00M-56.00M-71.00M-23.00M-17.00M-9.00M-3.00M2.00M14.00M20.00M16.00M18.00M14.00M10.00M-139.00M-331.00M-30.00M-22.00M-44.00M-10.00M-2.00M5.00M12.00M30.00M26.00M41.00M32.00M32.00M34.00M35.00M147.00M21.00M25.00M13.00M23.00M23.00M25.00M25.00M
Income from Non-Controlling Interests 1.00M1.00M1.00M1.00M
Income from Continuing Operations 41.00M33.00M39.00M34.00M41.00M27.00M32.00M16.00M-10.00M-19.00M-224.00M-249.00M-63.00M-44.00M-56.00M-71.00M-23.00M-17.00M-9.00M-3.00M2.00M14.00M20.00M16.00M18.00M14.00M10.00M-139.00M-331.00M-30.00M-22.00M-44.00M-10.00M-2.00M5.00M21.00M30.00M26.00M41.00M32.00M32.00M34.00M35.00M147.00M21.00M25.00M13.00M23.00M23.00M25.00M25.00M
Consolidated Net Income 41.00M33.00M39.00M34.00M41.00M27.00M32.00M16.00M-10.00M-19.00M-224.00M-249.00M-63.00M-44.00M-56.00M-71.00M-23.00M-17.00M-9.00M-3.00M2.00M14.00M20.00M16.00M18.00M14.00M10.00M-139.00M-331.00M-30.00M-22.00M-44.00M-10.00M-2.00M5.00M21.00M30.00M26.00M41.00M32.00M32.00M34.00M35.00M147.00M21.00M25.00M13.00M23.00M23.00M25.00M25.00M
Income towards Parent Company 41.00M33.00M39.00M34.00M41.00M27.00M32.00M16.00M-10.00M-19.00M-224.00M-249.00M-63.00M-44.00M-56.00M-71.00M-23.00M-17.00M-9.00M-3.00M2.00M14.00M20.00M16.00M18.00M14.00M10.00M-139.00M-331.00M-30.00M-22.00M-44.00M-10.00M-2.00M5.00M21.00M30.00M26.00M41.00M32.00M32.00M34.00M35.00M147.00M21.00M25.00M13.00M23.00M23.00M25.00M25.00M
Net Income towards Common Stockholders 41.00M33.00M39.00M34.00M41.00M27.00M32.00M16.00M-10.00M-19.00M-224.00M-249.00M-63.00M-44.00M-56.00M-71.00M-23.00M-17.00M-9.00M-3.00M2.00M14.00M20.00M16.00M18.00M14.00M10.00M-139.00M-331.00M-30.00M-22.00M-44.00M-10.00M-2.00M5.00M21.00M30.00M26.00M41.00M32.00M32.00M34.00M35.00M147.00M21.00M25.00M13.00M23.00M23.00M25.00M25.00M
Additional items
EPS (Basic) 0.370.310.370.320.380.250.300.15-0.09-0.18-2.09-2.32-0.59-0.40-0.53-0.66-0.21-0.16-0.08-0.030.020.120.180.140.170.120.09-1.27-3.03-0.27-0.20-0.41-0.09-0.020.050.110.270.230.350.290.280.310.321.350.200.210.120.220.200.240.23
EPS (Weighted Average and Diluted) 0.370.310.360.320.380.250.300.15-0.09-0.18-2.09-2.32-0.59-0.40-0.53-0.66-0.21-0.16-0.08-0.030.020.120.180.140.160.120.09-1.27-3.03-0.27-0.20-0.41-0.09-0.020.050.110.270.230.350.280.280.310.321.340.190.210.120.210.200.230.23
Shares Outstanding (Weighted Average) 107.00M107.00M107.17M107.00M107.00M107.00M107.42M107.55M108.00M108.00M108.00M108.07M
Shares Outstanding (Diluted Average) 107.00M108.00M107.17M107.00M108.00M108.00M107.42M107.55M108.00M108.00M108.00M108.17M
EBITDA 58.00M53.00M63.00M50.00M62.00M43.00M50.00M26.00M-8.00M-27.00M-291.00M-184.00M-65.00M-57.00M-53.00M-47.00M-21.00M-14.00M-6.00M7.00M18.00M26.00M22.00M23.00M17.00M14.00M-137.00M-333.00M-29.00M-21.00M-37.00M-8.00M10.00M7.00M23.00M29.00M44.00M35.00M35.00M36.00M37.00M32.00M28.00M33.00M23.00M29.00M30.00M32.00M33.00M
Interest Expenses 4.00M2.00M2.00M2.00M2.00M3.00M1.00M2.00M3.00M3.00M3.00M4.00M3.00M4.00M4.00M4.00M2.00M2.00M2.00M2.00M8.00M1.00M1.00M3.00M
Tax Rate 31.67%40.00%33.90%29.17%33.87%37.21%34.69%33.33%16.67%34.48%23.02%-33.87%5.97%25.42%-47.92%33.33%6.67%9.09%11.11%5.26%6.67%16.67%0.60%3.23%-4.76%2.22%-11.11%-100.00%28.57%12.50%9.09%7.14%6.82%5.88%8.57%2.86%5.41%-374.19%27.59%24.24%40.91%23.33%23.33%21.88%21.88%