Dnow Income Statement (2012-2025) | DNOW

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue (Quarter)	361.00M	400.00M	439.00M	432.00M	473.00M	539.00M	577.00M	547.00M	584.00M	594.00M	588.00M	555.00M	563.00M	633.00M	606.00M	571.00M	599.00M	628.00M	634.00M	959.00M
Cost of Revenue (Quarter)	286.00M	315.00M	343.00M	331.00M	366.00M	411.00M	438.00M	415.00M	447.00M	460.00M	454.00M	421.00M	434.00M	495.00M	471.00M	442.00M	460.00M	484.00M	489.00M	909.00M
Gross Profit (Quarter)	75.00M	85.00M	96.00M	101.00M	107.00M	128.00M	139.00M	132.00M	137.00M	134.00M	134.00M	134.00M	129.00M	138.00M	135.00M	129.00M	139.00M	144.00M	145.00M	50.00M
Operating items
Selling, General & Administrative (Quarter)
Other Operating Expenses (Quarter)
Operating Expenses (Quarter)
Operating Income (Quarter)	-8.00M		10.00M	1.00M	23.00M	29.00M	44.00M	-67.00M	35.00M	36.00M	37.00M	-78.00M	28.00M	33.00M	23.00M	-61.00M	30.00M	32.00M	33.00M	-116.00M
EBIT (Quarter)	-8.00M		10.00M	1.00M	23.00M	29.00M	44.00M	-67.00M	35.00M	36.00M	37.00M	-78.00M	28.00M	33.00M	23.00M	-61.00M	30.00M	32.00M	33.00M	-116.00M
Non-operating items
Other Non Operating Income (Quarter)	-1.00M	-1.00M	-3.00M	8.00M	10.00M	-1.00M		-7.00M		-1.00M		-1.00M	1.00M		-1.00M	4.00M			-1.00M	-6.00M
Non Operating Income (Quarter)	-1.00M	-1.00M	-3.00M	7.00M	10.00M	-1.00M		-8.00M		-1.00M		2.00M	1.00M		-1.00M	1.00M			-1.00M	-6.00M
Net income details
EBT (Quarter)	-9.00M	-1.00M	7.00M	24.00M	33.00M	28.00M	44.00M	3.00M	35.00M	35.00M	37.00M	35.00M	29.00M	33.00M	22.00M	26.00M	30.00M	32.00M	32.00M	-80.00M
Tax Provisions (Quarter)	1.00M	1.00M	2.00M	-5.00M	3.00M	2.00M	3.00M	-8.00M	3.00M	1.00M	2.00M	-115.00M	8.00M	8.00M	9.00M	-4.00M	7.00M	7.00M	7.00M	-24.00M
Profit After Tax (Quarter)	-10.00M	-2.00M	5.00M	12.00M	30.00M	26.00M	41.00M	32.00M	32.00M	34.00M	35.00M	149.00M	21.00M	24.00M	14.00M	23.00M	22.00M	25.00M	25.00M	-147.00M
Income from Non-Controlling Interests (Quarter)							1.00M		1.00M					1.00M			1.00M
Income from Continuing Operations (Quarter)	-10.00M	-2.00M	5.00M	29.00M	30.00M	26.00M	41.00M	11.00M	32.00M	34.00M	35.00M	150.00M	21.00M	25.00M	13.00M	30.00M	23.00M	25.00M	25.00M	-56.00M
Consolidated Net Income (Quarter)	-10.00M	-2.00M	5.00M	29.00M	30.00M	26.00M	41.00M	11.00M	32.00M	34.00M	35.00M	150.00M	21.00M	25.00M	13.00M	30.00M	23.00M	25.00M	25.00M	-56.00M
Income towards Parent Company (Quarter)	-10.00M	-2.00M	5.00M	29.00M	30.00M	26.00M	41.00M	11.00M	32.00M	34.00M	35.00M	150.00M	21.00M	25.00M	13.00M	30.00M	23.00M	25.00M	25.00M	-56.00M
Net Income towards Common Stockholders (Quarter)	-10.00M	-2.00M	5.00M	29.00M	30.00M	26.00M	41.00M	11.00M	32.00M	34.00M	35.00M	150.00M	21.00M	25.00M	13.00M	30.00M	23.00M	25.00M	25.00M	-56.00M
Additional items
EPS (Basic) (Quarter)	-0.09	-0.02	0.05	0.11	0.27	0.23	0.35	0.29	0.28	0.31	0.32	1.38	0.17	0.21	0.12	0.22	0.20	0.24	0.23	-0.95
EPS (Weighted Average and Diluted) (Quarter)	-0.09	-0.02	0.05	0.11	0.27	0.23	0.35	0.28	0.28	0.31	0.32	1.37	0.19	0.21	0.12	0.21	0.20	0.23	0.23	-0.95
Shares Outstanding (Weighted Average) (Quarter)	110.07M	110.25M	111.00M	110.00M	111.00M	111.00M	111.00M	111.00M	110.00M	107.25M	107.00M	107.40M	106.00M	107.00M	106.31M	106.35M	105.98M	105.00M	105.01M	117.88M
Shares Outstanding (Diluted Average) (Quarter)
EBITDA (Quarter)	-8.00M		10.00M	1.00M	23.00M	29.00M	44.00M	-67.00M	35.00M	36.00M	37.00M	-78.00M	17.00M	22.00M	23.00M	-61.00M	25.00M	33.00M	20.00M	-116.00M
Interest Expenses (Quarter)	1.00M	1.00M	3.00M
Tax Rate (Quarter)	-11.11%	-100.00%	28.57%	-20.83%	9.09%	7.14%	6.82%	-266.67%	8.57%	2.86%	5.41%	-328.57%	27.59%	24.24%	40.91%	-15.38%	23.33%	21.88%	21.88%	30.00%

Research Tools

Dnow Income Statement (2012-2025) | DNOW

Create an account

Sign In

Reset Password