|
Revenue
|
0.02B | 0.01B | 0.01B | 0.03B | 0.02B | 0.03B | 0.04B | 0.04B | 0.02B | 0.01B | 0.01B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Research & Development
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -2.85B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Share-based Compensation (IS)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Selling, General & Administrative
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -5.83B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
0.02B | 0.01B | 0.01B | 0.04B | 0.01B | -0.02B | -0.03B | -0.03B | -0.02B | -0.01B | -0.01B | -0.00B | -0.02B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.56B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Operating Expenses
|
0.03B | 0.02B | 0.01B | 0.04B | 0.02B | -0.03B | -0.04B | -0.03B | -0.02B | -0.01B | -0.01B | -0.01B | -0.02B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -8.12B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Operating Income
|
-0.01B | -0.01B | -0.11B | -0.04B | -0.01B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT
|
-0.01B | -0.01B | -0.11B | -0.04B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.02B | 0.00B | -0.05B | -0.01B | -0.01B | -0.01B | -0.00B | -0.05B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.01B | -13.14B | -0.01B | -0.00B | 0.03B | -0.00B | 0.03B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | 0.04B | 0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.03B | 0.01B | -0.10B |
|
Non Operating Investment Income
|
0.00B | 0.01B | 0.01B | | | | | | -0.00B | | | | 0.00B | | | | | | | | | | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
| | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
0.01B | -0.01B | 0.02B | 0.00B | 0.01B | 0.02B | -0.00B | 0.01B | 0.00B | -0.00B | 0.02B | -0.01B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.07B | -0.00B | 0.01B | 0.00B | 0.04B | 0.00B | -0.01B | -0.00B | 0.00B | -0.00B | 0.01B | 0.05B | 0.00B | -0.00B | -0.00B | -0.01B | 0.01B | -0.00B | 0.02B | 0.01B |
|
Non Operating Income
|
| | | | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | -0.00B | | | | | | | | -0.00B | -0.00B | -0.00B | -3.25B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | 0.10B | -0.00B | 0.00B | 0.00B | -0.02B | | | |
|
EBT
|
-0.00B | -0.02B | -0.12B | -0.04B | -0.01B | 0.02B | -0.01B | -0.01B | -0.00B | -0.01B | 0.01B | -0.02B | 0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.05B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.02B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -13.14B | -0.01B | -0.00B | 0.03B | -0.00B | 0.03B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | 0.04B | 0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.03B | 0.01B | -0.10B |
|
Tax Provisions
|
| | | | | | | | | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax
|
0.00B | 0.02B | 0.09B | 0.04B | 0.01B | 0.02B | -0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.08B | 0.00B | -0.05B | -0.01B | -0.14B | -0.01B | 0.00B | -0.05B | 0.03B | 0.01B | 0.01B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.02B | -0.01B | -0.00B | -0.00B | -0.01B | 0.00B | -0.01B | -0.01B | 0.02B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.03B | -0.00B | -0.00B | -0.00B | -12.48B | -0.01B | -0.00B | 0.03B | -0.00B | 0.03B | -0.01B | -0.00B | -0.01B | -0.00B | -0.00B | 0.04B | 0.03B | -0.01B | -0.01B | -0.02B | -0.02B | -0.03B | 0.01B | -0.10B |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-0.00B | -0.02B | -0.12B | -0.04B | -0.01B | 0.02B | -0.01B | -0.01B | -0.00B | -0.01B | -0.00B | -0.02B | 0.00B | -0.05B | -0.01B | -0.01B | -0.01B | -0.00B | -0.05B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.02B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -13.14B | -0.01B | -0.00B | 0.03B | -0.00B | 0.03B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | 0.04B | 0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.03B | 0.01B | -0.10B |
|
Consolidated Net Income
|
-0.00B | -0.02B | -0.12B | -0.04B | -0.01B | 0.02B | -0.01B | -0.01B | -0.00B | -0.00B | 0.01B | -0.05B | 0.00B | -0.05B | 0.00B | 0.00B | -0.01B | -0.00B | -0.05B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.02B | | -0.01B | -0.00B | 0.01B | -0.01B | -0.00B | -0.00B | | 0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -13.14B | -0.01B | -0.00B | 0.03B | -0.00B | 0.03B | -0.01B | -0.01B | -0.01B | -0.00B | 0.00B | 0.00B | -0.00B | -0.01B | 0.00B | | | -0.03B | 0.01B | -0.10B |
|
Income towards Parent Company
|
-0.00B | -0.02B | -0.12B | -0.04B | -0.01B | 0.02B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.05B | 0.00B | -0.05B | 0.00B | 0.00B | -0.01B | -0.00B | -0.05B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | | -0.01B | -0.01B | -0.00B | 0.01B | -0.01B | -0.00B | -0.00B | | 0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -13.14B | -0.01B | -0.00B | 0.03B | -0.00B | 0.03B | -0.01B | -0.01B | -0.01B | -0.00B | 0.00B | 0.00B | -0.00B | -0.01B | 0.00B | | | -0.03B | 0.01B | -0.10B |
|
Net Income towards Common Stockholders
|
-0.00B | -0.02B | -0.12B | -0.04B | -0.01B | 0.02B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.05B | 0.00B | -0.05B | 0.00B | 0.00B | -0.01B | -0.00B | -0.05B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | | -0.01B | -0.01B | -0.00B | 0.01B | -0.01B | -0.00B | -0.00B | | 0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -13.14B | -0.01B | -0.00B | 0.03B | -0.00B | 0.03B | -0.01B | -0.01B | -0.01B | -0.00B | 0.00B | 0.00B | -0.00B | -0.01B | 0.00B | | | -0.03B | 0.01B | -0.10B |
|
EPS (Basic)
|
-0.00B | -0.00B | -0.00B | -145.87 | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.02 | -0.45 | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00 | -0.00B | -0.01 | -0.00B | -1.03 | -0.01 | 0.00B | -0.00B | -0.02 | -0.01 | -0.01 | 2.00 | 0.00 | -0.02 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.00B | -0.01 | 0.00 | -0.01 | -27.26 | -0.01 | 0.00 | 0.04 | 0.00 | 0.05 | -0.02 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | | | -0.06 | 0.00B | -0.15 |
|
EPS (Weighted Average and Diluted)
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00 | -0.01 | 0.00 | -0.03 | -0.02 | -0.01 | 0.00 | 0.02 | -0.02 | -0.01 | 0.00 | | 0.00 | -0.02 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | 0.00 | -0.01 | -27.26 | -0.01 | 0.00 | 0.04 | 0.00 | 0.05 | -0.02 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | | | -0.06 | 0.00B | -0.15 |
|
Shares Outstanding (Weighted Average)
|
10.00 | 80.00 | 410.00 | 0.00B | 20.00 | 50.00 | 20.00 | 20.00 | 20.00 | 40.00 | 20.00 | 70.00 | 0.12B | 30.00 | 50.00 | 70.00 | 10.00 | 20.00 | 120.00 | 190.00 | 30.00 | 50.00 | 60.00 | 0.49B | 0.51B | 0.51B | 0.52B | 0.51B | 0.52B | 0.53B | 0.53B | 0.53B | 0.54B | 0.56B | 0.56B | 0.44B | 0.44B | 0.43B | 0.43B | 0.43B | 0.44B | 0.44B | 0.45B | 22.72 | 0.45B | 0.45B | 0.47B | 0.48B | 0.56B | 0.65B | 0.64B | 0.62B | 0.64B | 0.64B | 0.63B | 0.60B | 0.62B | 0.62B | 0.63B | 0.62B | 0.66B | 0.65B | 0.65B | 0.64B | 0.62B | 7.22 | 0.65B |
|
Shares Outstanding (Diluted Average)
|
10.00 | 80.00 | 410.00 | 510.00 | 20.00 | 50.00 | 20.00 | 20.00 | 20.00 | 40.00 | 20.00 | 70.00 | 140.00 | 30.00 | 50.00 | 70.00 | 10.00 | 20.00 | 120.00 | 190.00 | 30.00 | 50.00 | 60.00 | 0.49B | 0.51B | 0.51B | 0.52B | 0.51B | 0.52B | 0.53B | 0.53B | 0.53B | 0.54B | 0.56B | 0.56B | 0.44B | 0.44B | 0.43B | 0.43B | 0.43B | 0.44B | 0.44B | 0.45B | 0.45B | 0.45B | 0.45B | 0.47B | 0.48B | 0.56B | 0.65B | 0.65B | 0.63B | 0.65B | 0.65B | 0.63B | 0.61B | 0.62B | 0.63B | 0.63B | 0.63B | 0.66B | 0.65B | 0.65B | 0.64B | 0.62B | 7.22 | 0.65B |
|
EBITDA
|
0.02B | 0.02B | 0.04B | -0.04B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | 0.10B | 0.00B | 0.06B | 0.00B | 0.23B | 0.01B | 0.02B | 0.03B | 0.16B | 0.02B | 0.00B | -0.02B | -0.09B | 0.03B | -0.00B | -0.03B | -0.04B | 0.01B | -0.00B | 0.00B | -0.01B | 0.00B | -0.00B | 0.00B | -0.02B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.03B | -0.00B | -0.00B | -0.00B | 12.01B | -0.01B | -0.00B | 0.03B | -0.00B | 0.03B | -0.01B | -0.00B | -0.00B | -0.00B | 0.00B | 0.04B | 0.03B | -0.01B | -0.01B | -0.02B | 0.11B | -0.03B | 0.01B | -0.10B |
|
Interest Expenses
|
| | | | | | | | -0.00B | | | | -0.00B | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
| | | | | | | | | | | | -2.02% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |