|
Revenue
|
54.18M | 76.66M | 313.84M | 477.71M | 251.46M | 227.04M |
|
Cost of Revenue
|
| 8.91M | 129.69M | 183.57M | 46.52M | 38.55M |
|
Gross Profit
|
54.18M | -123.44M | -122.05M | -298.28M | 204.93M | 188.49M |
|
Research & Development
|
96.30M | 159.77M | 1149.66M | 1052.64M | 580.62M | 424.06M |
|
Selling, General & Administrative
|
29.48M | 38.31M | 862.95M | 1429.80M | 385.02M | 246.16M |
|
Other Operating Expenses
|
1.57M | 7.84M | -1.73M | 7.63M | 9.14M | 3.87M |
|
Operating Expenses
|
125.78M | 213.68M | 2142.30M | 2686.66M | 1115.86M | 786.80M |
|
Operating Income
|
-71.60M | -137.03M | -1828.47M | -2208.95M | -864.41M | -559.76M |
|
EBIT
|
-71.60M | -137.03M | -1828.47M | -2208.95M | -864.41M | -559.76M |
|
Non Operating Investment Income
|
-27.20M | -3.73M | -11.54M | -53.34M | -54.83M | -28.83M |
|
Interest & Investment Income
|
5.76M | 2.58M | 0.84M | 20.26M | 57.22M | 38.61M |
|
Other Non Operating Income
|
| 12.19M | -9.65M | 87.55M | -28.53M | 12.25M |
|
Non Operating Income
|
| 12.19M | -9.65M | 87.55M | -28.53M | 12.25M |
|
EBT
|
-119.83M | -124.83M | -1838.12M | -2121.40M | -892.94M | -547.51M |
|
Tax Provisions
|
0.02M | 1.89M | -1.48M | -15.03M | -0.07M | -0.48M |
|
Profit After Tax
|
-119.86M | -126.72M | -1836.64M | -2106.37M | -892.87M | -547.03M |
|
Equity Income
|
-27.53M | -0.40M | -77.28M | -43.76M | -2.63M | |
|
Income from Non-Controlling Interests
|
-0.53M | -0.11M | -6.59M | -1.44M | | |
|
Income from Continuing Operations
|
-119.86M | -126.72M | -1836.64M | -2106.37M | -892.87M | -547.03M |
|
Consolidated Net Income
|
-119.86M | -126.72M | -1836.64M | -2106.37M | -892.87M | -547.03M |
|
Income towards Parent Company
|
-119.86M | -126.72M | -1836.64M | -2106.37M | -892.87M | -547.03M |
|
Net Income towards Common Stockholders
|
-119.33M | -126.61M | -1830.05M | -2104.93M | -892.87M | -547.03M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 5.39M | 37.17M | 48.50M | 52.96M | 57.48M |
|
Shares Outstanding (Diluted Average)
|
1149.00M | 1274.77M | 1360.37M | 42.00M | 48.61M | 51.89M |
|
EBITDA
|
-71.60M | -137.03M | -1838.36M | -2107.29M | -888.75M | -550.32M |
|
Tax Rate
|
| | 0.08% | 0.71% | 0.01% | 0.09% |