Ginkgo Bioworks Holdings Income Statement (2019-2025) | DNA

Income Statement Dec2019 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 13.30M32.06M44.10M43.64M77.61M148.49M168.41M144.62M66.40M98.28M80.70M80.57M55.43M34.76M37.94M56.21M89.05M43.85M48.32M49.60M38.84M
Cost of Revenue 1.77M7.14M13.77M15.29M18.87M81.76M77.34M61.47M24.66M9.57M22.38M18.10M6.92M-0.87M9.20M11.81M9.99M7.55M7.96M9.44M8.18M
Gross Profit 11.53M24.92M-51.59M-38.48M-25.19M-13.58M-53.62M-56.31M-80.65M-110.35M-126.12M-91.75M48.51M35.62M28.74M44.40M79.06M36.29M40.36M40.16M30.66M
Operating items
Research & Development 36.07M61.19M59.59M52.03M53.02M985.02M323.58M290.06M261.46M177.55M162.64M144.28M156.66M117.04M136.46M134.22M77.01M76.38M70.92M53.37M69.35M
Selling, General & Administrative 9.88M12.91M17.93M34.44M28.96M781.63M434.77M438.43M435.22M121.38M111.43M102.34M82.03M89.22M70.29M66.28M52.29M57.30M49.04M43.28M44.95M
Restructuring Costs 2.95M
Other Operating Expenses -5.89M13.89M-1.34M7.12M-4.91M-2.60M1.92M0.23M-0.68M6.16M2.93M3.22M2.89M0.09M2.02M-0.77M-7.01M10.88M-4.29M-0.90M-0.16M
Operating Expenses 47.72M87.95M101.21M103.58M104.28M1,833.23M843.78M792.40M721.34M329.15M296.45M264.72M341.82M212.87M215.95M279.15M144.25M147.45M137.29M115.14M128.85M
Operating Income -34.41M-55.89M-57.12M-59.95M-26.67M-1684.73M-675.37M-647.78M-654.94M-230.86M-215.75M-184.15M-286.39M-178.12M-178.00M-222.94M-55.20M-103.61M-88.97M-65.54M-90.02M
EBIT -34.41M-55.89M-57.12M-59.95M-26.67M-1684.73M-675.37M-647.78M-654.94M-230.86M-215.75M-184.15M-286.39M-178.12M-178.00M-222.94M-55.20M-103.61M-88.97M-65.54M-90.02M
Non-operating items
Non Operating Investment Income -0.09M1.25M12.62M2.75M-12.37M-14.55M0.45M-38.67M-1.76M-13.35M-6.37M-2.12M-36.32M-10.01M-2.54M-6.83M-6.91M-12.54M-3.69M-0.23M3.68M
Interest & Investment Income 3.32M-2.98M0.12M0.50M
Other Non Operating Income -17.82M5.05M-75.94M79.06M82.59M-22.84M-15.22M43.02M10.86M10.90M-16.52M-33.77M12.12M5.95M-1.57M-4.25M-1.90M4.96M9.26M
Non Operating Income -17.82M5.05M-75.94M79.06M82.59M-22.84M-15.22M43.02M10.86M10.90M-16.52M-33.77M12.12M5.95M-1.57M-4.25M-1.90M4.96M9.26M
Net income details
EBT -26.12M-46.39M-74.94M-54.90M-102.61M-1605.68M-592.78M-670.62M-670.16M-187.85M-204.89M-173.25M-302.91M-211.89M-165.88M-216.99M-56.78M-107.86M-90.87M-60.58M-80.75M
Tax Provisions 0.01M0.01M-0.16M-0.43M-0.21M-0.68M-0.18M-0.04M-0.03M-14.77M0.08M0.07M-0.02M-0.20M0.03M0.19M-0.38M-0.33M0.09M-0.28M0.00M
Profit After Tax -26.13M-46.40M-74.78M-54.46M-102.41M-1604.99M-592.59M-670.57M-670.13M-173.08M-204.97M-173.31M-302.89M-211.69M-165.91M-217.18M-56.40M-107.53M-90.96M-60.30M-80.75M
Equity Income -0.24M1.75M-28.62M-4.35M-39.65M-4.66M-20.89M-10.17M-22.71M10.00M-1.45M-0.07M-1.12M
Income from Non-Controlling Interests 0.07M-0.75M-1.21M-0.52M-0.52M-4.34M-2.09M-1.75M2.39M
Income from Continuing Operations -26.13M-46.40M-74.78M-54.46M-102.41M-1604.99M-592.59M-670.57M-670.13M-173.08M-204.97M-173.31M-302.89M-211.69M-165.91M-217.18M-56.40M-107.53M-90.96M-60.30M-80.75M
Consolidated Net Income -26.13M-46.40M-74.78M-54.46M-102.41M-1604.99M-592.59M-670.57M-670.13M-173.08M-204.97M-173.31M-302.89M-211.69M-165.91M-217.18M-56.40M-107.53M-90.96M-60.30M-80.75M
Income towards Parent Company -26.13M-46.40M-74.78M-54.46M-102.41M-1604.99M-592.59M-670.57M-670.13M-173.08M-204.97M-173.31M-302.89M-211.69M-165.91M-217.18M-56.40M-107.53M-90.96M-60.30M-80.75M
Net Income towards Common Stockholders -26.13M-46.40M-74.78M-54.46M-102.41M-1604.99M-590.50M-670.57M-670.13M-173.08M-204.97M-173.31M-302.89M-211.69M-165.91M-217.18M-56.40M-107.53M-90.96M-60.30M-80.75M
Additional items
EPS (Basic) -0.02-0.04-0.06-0.04-0.08-1.17-0.37-0.41-0.41-48.96-0.11-0.09-6.21-4.28-3.31-4.23-1.08-1.96-1.68-1.10-1.45
EPS (Weighted Average and Diluted) -0.04-0.06-0.08-1.21-0.37-0.41-0.41-49.01-0.11-0.09-6.21-4.28-3.32-4.23-1.08-1.96-1.68-1.10-1.45
Shares Outstanding (Weighted Average) 5.39M34.42M34.42M34.42M37.17M43.99M44.42M44.62M48.50M51.81M52.14M52.47M52.96M53.81M55.28M55.58M57.48M58.03M58.53M59.20M
Shares Outstanding (Diluted Average) 1,149.00M1,274.77M1,292.54M1,323.57M1,360.37M1.61M1,620.70M1,630.91M42.00M1,916.64M1,933.44M48.77M48.61M50.13M51.38M52.25M51.89M54.24M54.86M55.63M
EBITDA -34.41M-55.89M-57.12M-59.95M-26.67M-1684.73M-675.37M-647.78M-672.54M-167.80M-203.95M-173.00M-304.49M-207.31M-168.95M-217.35M-54.42M-109.60M-90.00M-57.80M-80.41M
Interest Expenses 0.59M0.59M0.65M0.55M-14.54M-15.02M44.01M-11.71M-9.25M31.37M
Tax Rate 0.21%0.79%0.20%0.04%0.03%0.01%0.00%7.86%0.01%0.09%0.66%0.30%0.47%