DNA Income Statement (2019-2025) | DNA

Income Statement Dec2019 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 13.30M32.06M44.10M43.64M77.61M148.49M168.41M144.62M66.40M98.28M80.70M80.57M55.43M34.76M37.94M56.21M89.05M43.85M48.32M49.60M38.84M33.40M
Gross Profit (Quarter) 13.30M25.35M-30.05M-38.48M-25.19M-32.28M47.73M23.61M-80.29M0.55M-116.41M-91.71M55.43M34.76M37.94M44.40M79.06M47.78M44.23M44.22M30.66M18.59M
Operating items
Research & Development (Quarter) 36.07M61.19M59.59M52.03M53.02M985.02M323.58M290.06M261.46M177.55M162.64M144.28M156.66M117.04M136.46M134.22M77.01M76.38M70.92M53.37M69.35M50.13M
Selling, General & Administrative (Quarter) 9.88M12.91M17.93M34.44M28.96M781.63M434.77M438.43M435.22M121.38M111.43M102.34M82.03M89.22M70.29M66.28M52.29M57.30M49.04M43.28M44.95M46.01M
Restructuring Costs (Quarter) 17.10M2.95M
Other Operating Expenses (Quarter) -5.89M13.89M-1.34M7.12M-4.91M-2.60M1.92M0.23M-0.68M6.16M2.93M3.22M2.89M0.09M2.02M-0.77M1.57M1.05M-4.29M-0.90M-0.16M0.82M
Operating Expenses (Quarter) 47.72M87.95M101.21M103.58M104.28M1,833.23M843.78M792.40M721.34M329.15M296.45M264.72M341.82M212.87M215.95M279.15M144.25M147.45M137.29M115.14M128.85M104.15M
Operating Income (Quarter) -34.41M-55.89M-57.12M-59.95M-26.67M-1684.73M-675.37M-647.78M-654.94M-230.86M-215.75M-184.15M-286.39M-178.12M-178.00M-222.94M-55.20M-103.61M-88.97M-65.54M-90.02M-70.75M
EBIT (Quarter) -34.41M-55.89M-57.12M-59.95M-26.67M-1684.73M-675.37M-647.78M-654.94M-230.86M-215.75M-184.15M-286.39M-178.12M-178.00M-222.94M-55.20M-103.61M-88.97M-65.54M-90.02M-70.75M
Non-operating items
Non Operating Investment Income (Quarter) -0.09M1.25M12.62M2.75M-12.37M-14.55M0.45M-38.67M-1.76M-13.35M-6.37M-2.12M-36.32M-10.01M-2.54M-6.83M-6.91M-12.54M-3.69M-0.23M3.68M-16.17M
Interest & Investment Income (Quarter) 3.32M-2.98M0.12M0.50M
Other Non Operating Income (Quarter) -17.82M5.05M-75.94M79.06M82.59M-22.84M-15.22M43.02M10.86M10.90M-16.52M-33.77M12.12M5.95M-1.57M-4.25M-1.90M4.96M9.26M-10.64M
Non Operating Income (Quarter) -17.82M5.05M-75.94M79.06M82.59M-22.84M-15.22M43.02M10.86M10.90M-16.52M-33.77M12.12M5.95M-1.57M-4.25M-1.90M4.96M9.26M-10.64M
Net income details
EBT (Quarter) -26.12M-46.39M-74.94M-54.90M-102.61M-1605.68M-592.78M-670.62M-670.16M-187.85M-204.89M-173.25M-302.91M-211.89M-165.88M-216.99M-56.78M-107.86M-90.87M-60.58M-80.75M-81.39M
Tax Provisions (Quarter) 0.01M-1.85M-0.16M-0.43M-0.21M-0.68M-0.18M-0.04M-0.03M-14.77M0.08M0.07M-0.02M-0.20M0.03M0.19M-0.38M-0.33M0.09M-0.28M0.00M-0.64M
Profit After Tax (Quarter) -26.05M-47.04M-74.78M-54.46M-102.41M-1598.40M-590.50M-668.83M-670.13M-176.91M-204.97M-173.31M-302.89M-211.69M-165.91M-217.18M-56.40M-107.53M-90.96M-60.30M-80.75M-80.75M
Equity Income (Quarter) -0.24M-22.35M-12.70M-4.35M-39.65M59.92M-20.89M-10.17M-22.71M10.00M-1.45M-0.07M-1.12M
Income from Non-Controlling Interests (Quarter) 0.07M-0.75M-1.21M-0.52M-0.52M-4.34M-2.09M-1.75M2.39M
Income from Continuing Operations (Quarter) -26.13M-44.54M-74.78M-54.46M-102.41M-1604.99M-592.59M-670.57M-670.13M-173.08M-204.97M-173.31M-302.89M-211.69M-165.91M-217.18M-56.40M-107.53M-90.96M-60.30M-80.75M-80.75M
Consolidated Net Income (Quarter) -26.13M-44.54M-74.78M-54.46M-102.41M-1604.99M-592.59M-670.57M-670.13M-173.08M-204.97M-173.31M-302.89M-211.69M-165.91M-217.18M-56.40M-107.53M-90.96M-60.30M-80.75M-80.75M
Income towards Parent Company (Quarter) -26.13M-44.54M-74.78M-54.46M-102.41M-1604.99M-592.59M-670.57M-670.13M-173.08M-204.97M-173.31M-302.89M-211.69M-165.91M-217.18M-56.40M-107.53M-90.96M-60.30M-80.75M-80.75M
Net Income towards Common Stockholders (Quarter) -26.13M-44.54M-74.78M-54.46M-102.41M-1604.99M-590.50M-670.57M-670.13M-173.08M-204.97M-173.31M-302.89M-211.69M-165.91M-217.18M-56.40M-107.53M-90.96M-60.30M-80.75M-80.75M
Additional items
EPS (Basic) (Quarter) -0.02-0.04-0.06-0.04-0.08-1.17-0.37-0.41-0.41-48.96-0.11-0.09-6.21-4.28-3.31-4.23-1.08-1.96-1.68-1.10-1.45-1.42
EPS (Weighted Average and Diluted) (Quarter) -0.03-0.04-0.08-1.21-0.37-0.41-0.41-49.01-0.11-0.09-6.21-4.28-3.32-4.23-1.08-1.96-1.68-1.10-1.45-1.42
Shares Outstanding (Weighted Average) (Quarter) 1,149.00M1,270.30M1,274.77M1,290.28M1,292.54M1,323.57M1,359.85M1.61M1,614.14M34.50M41.98M1,914.96M1,933.44M48.77M48.61M50.11M51.37M51.24M51.89M54.24M54.86M54.92M55.46M
Shares Outstanding (Diluted Average) (Quarter) 1,149.00M1,274.77M1,292.54M1,323.57M1,360.37M1.61M1,614.14M1,619.79M42.00M1,916.64M1,924.25M48.77M48.61M50.13M51.38M52.25M51.89M54.24M54.55M54.92M55.46M
EBITDA (Quarter) -34.41M-55.89M-57.12M-59.95M-26.67M-1684.73M-675.37M-647.78M-672.54M-167.80M-203.95M-173.00M-304.49M-207.31M-168.95M-217.35M-54.42M-109.60M-90.00M-57.80M-80.41M-80.90M
Interest Expenses (Quarter) 0.59M0.59M0.65M0.55M-14.35M-15.02M44.01M-10.31M-9.25M31.37M
Shares Outstanding (Quarter) 1,255.56M1,287.92M1,288.60M1,291.41M1,293.47M1,486.71M40.28M1,622.05M1,635.63M1,648.26M47.30M1,933.88M48.87M49.32M50.03M50.84M51.97M53.08M57.82M54.70M55.43M60.26M58.21M
Tax Rate (Quarter) -0.024.000.210.790.200.040.030.010.007.86-0.04-0.040.010.09-0.02-0.090.660.30-0.100.470.000.79