|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.32M | 20.48M | 22.32M | 28.31M | 32.97M | 42.98M | 51.99M | 40.75M | 45.00M | 35.32M | 43.49M | 47.02M | 37.74M | 35.16M | 56.47M | 42.51M | 41.55M | 36.51M | 41.61M | 41.94M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.32M | 20.48M | 22.32M | 28.31M | 32.97M | 42.98M | 51.99M | 40.75M | 45.00M | 35.32M | 43.49M | 47.02M | 37.74M | 35.16M | 56.47M | 42.51M | 41.55M | 36.51M | 41.61M | 41.94M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.18M | 8.02M | 10.14M | 11.53M | 20.23M | 20.34M | 17.64M | 14.54M | 12.56M | 10.76M | 14.22M | 22.01M | 13.84M | 16.32M | 21.82M | 24.79M | 21.36M | 17.00M | 16.26M | 13.81M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06M | 3.85M | 4.08M | 6.82M | 5.41M | 9.33M | 5.96M | 7.17M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.25M | 11.86M | 14.23M | 18.36M | 25.63M | 29.67M | 23.59M | 21.71M | 12.56M | 10.76M | 14.22M | 22.01M | 13.84M | 16.32M | 21.82M | 24.79M | 21.36M | 17.00M | 16.26M | 13.81M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | | | | 0.53M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.57M | 32.34M | 36.55M | 46.66M | 58.60M | 72.65M | 75.58M | 62.47M | 62.17M | 51.39M | 63.11M | 69.71M | 58.60M | 57.40M | 85.95M | 67.83M | 68.46M | 59.72M | 62.49M | 58.94M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.65M | 75.09M | 71.85M | 98.32M | 107.65M | 102.87M | 117.94M | 112.25M | 105.67M | 100.36M | 127.87M | 120.12M | 125.04M | 117.53M | 316.37M | 298.01M | 279.67M | 265.07M | 267.11M | 249.90M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.71M | 77.07M | 73.75M | 100.15M | 109.40M | 104.55M | 119.53M | 113.78M | 107.12M | 101.74M | 129.18M | 121.36M | 126.21M | 118.63M | 317.40M | 298.98M | 280.58M | 265.92M | 267.89M | 250.61M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.28M | 109.41M | 110.31M | 146.81M | 168.00M | 177.19M | 195.11M | 176.24M | 169.29M | 153.12M | 192.29M | 191.06M | 184.81M | 176.03M | 403.35M | 366.81M | 349.04M | 325.63M | 330.37M | 309.55M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.87M | 2.42M | 2.51M | 2.87M | 4.08M | 5.22M | 3.13M | 3.23M | 6.34M | 7.47M | 4.20M | 4.21M | 4.31M | 5.78M | 3.98M | 4.93M | 4.89M | 5.96M | 3.54M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.87M | 2.42M | 2.51M | 2.87M | 4.08M | 5.22M | 3.13M | 3.23M | 6.34M | 7.47M | 4.20M | 4.21M | 4.31M | 5.78M | 3.98M | 4.93M | 4.89M | 5.96M | 3.54M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.27M | 0.27M | 0.27M | 0.27M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | 2.16M | 2.71M | 2.80M | 3.15M | 4.37M | 5.50M | 3.41M | 3.51M | 6.62M | 7.74M | 4.47M | 4.48M | 4.58M | 6.05M | 4.25M | 5.19M | 5.14M | 6.22M | 3.79M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81M | 1.74M | 1.67M | 1.59M | 1.52M | 1.45M | 1.38M | 1.31M | 1.24M | 1.18M | 1.11M | 1.04M | 0.97M | 0.91M | 0.84M | 0.78M | 0.71M | 0.65M | 0.58M | 0.78M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.59M | 3.90M | 4.38M | 4.40M | 4.68M | 5.82M | 6.88M | 4.72M | 4.76M | 7.79M | 8.85M | 5.51M | 5.46M | 5.49M | 6.89M | 5.02M | 5.90M | 5.79M | 6.80M | 4.32M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.68M | 105.51M | 105.93M | 142.41M | 163.33M | 171.37M | 188.23M | 171.52M | 164.54M | 145.33M | 183.44M | 185.56M | 179.35M | 170.55M | 396.46M | 361.79M | 343.13M | 319.84M | 323.57M | 305.24M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.68M | 105.51M | 105.93M | 142.41M | 163.33M | 171.37M | 188.23M | 171.52M | 164.54M | 145.33M | 183.44M | 185.56M | 179.35M | 170.55M | 396.46M | 361.79M | 343.13M | 319.84M | 323.57M | 305.24M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.28M | 109.41M | 110.31M | 146.81M | 168.00M | 177.19M | 195.11M | 176.24M | 169.29M | 153.12M | 192.29M | 191.06M | 184.81M | 176.03M | 403.35M | 366.81M | 349.04M | 325.63M | 330.37M | 309.55M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.83M | 0.86M | 0.98M | 1.21M | 1.50M | 1.43M | 0.68M | 0.32M | -0.06M | 0.04M | 0.11M | -0.80M | -1.06M | -0.77M | -2.00M | -2.66M | -3.50M | -4.22M | -4.83M |