|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | 0.05M | 0.06M | 0.07M | 0.06M | 0.07M | 0.07M | 0.08M | 0.08M | 0.09M | 0.10M | 0.10M | 0.11M | 0.10M | 0.10M | 0.11M | 0.12M | 0.13M | 0.14M | 0.15M | 0.16M |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | 0.01M | 0.10M | 0.13M | 0.17M | 0.09M | 0.07M | 0.08M | 0.06M | 0.19M | 0.31M | 0.30M | 0.39M | 0.39M | 0.29M | 0.23M | 0.23M | 0.14M | 0.23M | 0.25M | 0.28M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | 2.23M | 16.22M | 4.71M | 3.03M | 3.06M | 2.77M | 4.73M | 2.15M | 5.84M | 2.23M | 4.54M | 2.10M | 14.07M | 4.13M | 3.02M | 2.59M | 4.11M | 3.33M | 15.65M | 4.87M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | 0.02M | 0.10M | 0.13M | 0.17M | 0.09M | 0.07M | 0.08M | 0.06M | 0.19M | 0.31M | 0.37M | 0.40M | 0.39M | 0.29M | 0.24M | 0.25M | 0.16M | 0.26M | 0.26M | 0.30M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | 0.02M | 0.10M | | 0.00M | | | 0.00M | 0.06M | 0.19M | 0.31M | 0.07M | 0.39M | 0.39M | 0.29M | 0.00M | 0.23M | 0.14M | 0.23M | 0.25M | 0.28M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | 0.03M | 0.21M | 0.13M | 0.17M | 0.09M | 0.07M | 0.08M | 0.11M | 0.37M | 0.62M | 0.44M | 0.79M | 0.78M | 0.58M | 0.24M | 0.48M | 0.30M | 0.49M | 0.51M | 0.59M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | 0.11M | | | | 0.04M | 0.09M | 0.06M | 0.71M | 0.32M | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | 0.32M | 0.34M | 0.08M | 0.79M | 0.53M | 0.32M | 0.21M | 0.96M | 0.68M | 0.40M | 0.41M | 0.57M | 0.57M | 0.28M | 0.23M | 0.65M | 0.68M | 0.45M | 0.48M | 0.73M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | 21.63M | 48.54M | 45.44M | 42.11M | 39.17M | 36.49M | 33.84M | 29.67M | 41.23M | 47.89M | 53.67M | 47.48M | 55.01M | 50.77M | 44.61M | 37.42M | 31.08M | 56.22M | 60.63M | 52.36M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.11M | 0.14M | 0.14M | 0.13M | 0.14M | 0.13M | 0.13M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.14M | 0.14M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 20.30M | 9.75M | | | | | | 1.00M | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.40M | 0.40M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | 1.31M | 1.31M | 1.31M | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 0.14M | 0.13M | 0.11M | 0.10M | 0.09M | 0.55M | 0.56M | 0.54M | 20.82M | 10.25M | 0.48M | 1.78M | 1.78M | 1.76M | 1.74M | 1.41M | 0.39M | 0.82M | 0.74M | 0.72M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | 21.77M | 48.66M | 45.55M | 42.21M | 39.26M | 37.04M | 34.40M | 30.22M | 62.05M | 58.14M | 54.16M | 49.26M | 56.79M | 52.52M | 46.34M | 38.83M | 31.47M | 57.05M | 61.37M | 53.08M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | 0.24M | 0.70M | 0.51M | 0.43M | 0.62M | 0.86M | 0.73M | 1.78M | 0.86M | 0.86M | 0.93M | 0.72M | 0.76M | 1.17M | 0.94M | 1.51M | 1.26M | 1.92M | 1.48M | 3.29M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | 0.24M | 0.70M | 0.51M | 0.43M | 0.62M | 0.86M | 0.73M | 1.78M | 0.86M | 0.86M | 0.93M | 0.72M | 0.76M | 1.17M | 0.94M | 1.51M | 1.26M | 1.92M | 1.48M | 3.29M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 1.13M | 0.86M | 0.97M | 0.97M | 0.89M | 0.64M | 1.36M | 0.16M | 1.01M | 1.23M | 0.77M | 1.81M | 2.23M | 3.02M | 1.06M | 0.34M | 2.75M | 0.92M | 3.54M | 2.34M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | 0.01M | 0.00M | 0.04M | 0.03M | 0.01M | 0.01M | 0.06M | 0.01M | 0.08M | 0.00M | 0.08M | 0.00M | 0.09M | 0.09M | 0.01M | 0.09M | 0.01M | 0.10M | 0.01M | 0.10M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 1.44M | 1.62M | 1.52M | 1.43M | 1.54M | 1.54M | 2.17M | 2.81M | 1.95M | 2.17M | 2.79M | 2.62M | 3.09M | 4.30M | 5.39M | 4.67M | 4.12M | 5.27M | 5.13M | 5.75M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | 0.01M | 0.00M | | 0.01M | 0.01M | 0.01M | 0.00M | 0.38M | 0.36M | 0.00M | 0.00M | | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | 0.07M | 0.06M | 0.00M | 0.03M | 0.45M | 0.46M | 0.40M | 0.45M | 0.00M | 0.41M | 0.32M | 0.38M | 0.36M | 0.34M | 0.23M | 0.20M | 0.27M | 0.15M | 0.12M | 0.10M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 0.02M | 0.00M | 0.00M | 0.01M | 0.01M | 0.42M | 0.40M | 0.38M | 0.36M | 0.34M | 0.32M | 0.29M | 0.29M | 0.26M | 0.24M | 0.21M | 0.18M | 0.16M | 0.13M | 0.10M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | 21.77M | 48.66M | 45.55M | 42.21M | 39.26M | 37.04M | 34.40M | 30.22M | 62.05M | 58.14M | 54.16M | 49.26M | 56.79M | 52.52M | 46.34M | 38.83M | 31.47M | 57.05M | 61.37M | 53.08M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | 20.32M | 47.04M | 44.02M | 40.77M | 37.72M | 35.08M | 31.83M | 27.02M | 59.74M | 55.63M | 51.06M | 46.35M | 53.41M | 47.96M | 40.72M | 33.95M | 27.17M | 51.60M | 56.11M | 47.23M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | 21.77M | 48.66M | 45.55M | 42.21M | 39.26M | 37.04M | 34.40M | 30.22M | 62.05M | 58.14M | 54.16M | 49.26M | 56.79M | 52.52M | 46.34M | 38.83M | 31.47M | 57.05M | 61.37M | 53.08M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | -0.00M | 126.30M | -82.50M | -86.01M | -89.37M | 127.67M | 128.08M | -101.40M | -105.90M | 166.15M | -115.56M | 167.10M | -125.80M | -132.10M | 180.70M | 181.66M | -155.41M | 215.60M | -172.77M | -182.80M |