|
Gross Margin
|
56.24% | 55.66% | 57.50% | 58.95% | 57.15% | 56.13% | 57.83% | 59.13% | 57.83% | 55.42% | 58.12% | 56.74% | 56.64% | 53.27% | 55.82% | 56.25% | 57.14% | 52.39% | 53.32% | 53.13% | 54.58% | 52.79% | 47.61% | 52.75% | 52.41% | 53.01% | 49.88% | 54.60% | 57.58% | 53.81% | 54.57% | 53.43% | 52.28% | 51.22% | 53.05% | 51.39% | 50.22% | 48.22% | 52.81% | 52.25% | 52.27% | 44.13% | 51.95% | 54.68% | 53.84% |
|
EBT Margin
|
7.09% | 12.92% | 4.84% | 11.07% | 2.85% | 13.52% | 7.83% | 9.13% | 1.22% | 13.08% | 0.76% | 8.19% | -1.43% | 13.32% | -0.91% | 7.83% | -3.88% | 11.18% | -9.04% | 2.07% | -0.10% | 12.27% | -18.44% | 5.65% | 0.95% | 11.42% | 0.45% | 8.02% | 2.54% | 8.56% | -1.43% | 2.17% | -5.64% | 4.12% | -4.31% | -1.59% | -9.84% | 3.40% | -8.53% | -1.72% | -18.34% | -2.30% | -13.63% | 0.65% | -8.76% |
|
EBIT Margin
|
7.30% | 12.72% | 4.85% | 11.14% | 2.98% | 13.53% | 7.78% | 9.09% | 1.22% | 13.09% | 0.90% | 8.57% | -0.73% | 13.57% | -0.26% | 8.94% | -2.40% | 12.02% | -8.84% | 3.06% | 1.11% | 12.77% | -17.26% | 7.13% | 2.10% | 11.94% | 1.42% | 8.78% | 3.34% | 8.96% | -0.76% | 2.73% | -5.02% | 4.42% | -3.68% | -1.04% | -8.99% | 3.60% | -7.69% | -1.13% | -17.36% | -1.76% | -12.03% | 1.82% | -7.69% |
|
EBITDA Margin
|
7.30% | 12.72% | 4.85% | 11.14% | 2.98% | 13.53% | 7.78% | 9.09% | 1.22% | 13.09% | 0.90% | 8.57% | -0.73% | 13.57% | -0.26% | 8.94% | -2.40% | 12.02% | -8.84% | 3.06% | 1.11% | 12.77% | -17.26% | 7.13% | 2.10% | 11.94% | 1.42% | 8.78% | 3.34% | 8.96% | -0.76% | 2.73% | -5.02% | 4.42% | -3.68% | -1.04% | -8.99% | 3.60% | -7.69% | -1.13% | -17.36% | -1.76% | -12.03% | 1.82% | -7.69% |
|
Operating Margin
|
7.30% | 12.72% | 4.85% | 11.14% | 2.98% | 13.53% | 7.78% | 9.09% | 1.22% | 13.09% | 0.90% | 8.57% | -0.73% | 13.57% | -0.26% | 8.94% | -2.40% | 12.02% | -8.84% | 3.06% | 1.11% | 12.77% | -17.26% | 7.13% | 2.10% | 11.94% | 1.42% | 8.78% | 3.34% | 8.96% | -0.76% | 2.73% | -5.02% | 4.42% | -3.68% | -1.04% | -8.99% | 3.60% | -7.69% | -1.13% | -17.36% | -1.76% | -12.03% | 1.82% | -7.69% |
|
Net Margin
|
4.28% | 7.88% | 2.95% | 6.66% | 1.76% | 15.39% | 4.83% | 5.60% | 0.77% | 8.03% | 0.50% | 5.05% | -0.89% | 9.00% | -0.68% | 5.83% | -2.88% | 8.17% | -11.39% | 1.51% | 0.07% | 9.09% | -13.81% | 4.29% | 0.66% | 8.40% | 0.37% | 6.00% | 1.90% | 4.38% | -1.08% | 1.65% | -4.24% | 2.51% | -3.13% | -1.45% | -7.58% | 2.62% | -6.74% | -1.39% | -22.21% | -2.30% | -14.86% | 0.98% | -8.76% |
|
FCF Margin
|
| 33.73% | -12.79% | 4.60% | -34.23% | 21.89% | -10.64% | -9.32% | -51.29% | 22.55% | -14.18% | -23.60% | -48.06% | 25.65% | -24.94% | -13.01% | -28.11% | 18.93% | -18.49% | -0.57% | -39.00% | 20.19% | -34.16% | 11.58% | -13.30% | 30.74% | 7.79% | 7.47% | 1.46% | 21.41% | -29.16% | -17.04% | -10.40% | 19.35% | -28.58% | 1.89% | -27.66% | 24.65% | -30.16% | 10.56% | -34.40% | 16.04% | -56.27% | 22.61% | -7.78% |
|
Inventory Average
|
| | | | | 64.15M | 56.77M | 62.58M | 81.80M | 83.52M | 73.04M | 80.22M | 107.10M | 109.51M | 93.77M | 100.18M | 116.91M | 114.57M | 100.99M | 109.57M | 148.98M | 165.48M | 161.44M | 171.31M | 190.49M | 181.23M | 146.62M | 139.54M | 149.98M | 143.88M | 137.46M | 158.37M | 184.61M | 179.82M | 149.95M | 151.05M | 165.55M | 149.86M | 131.10M | 152.58M | 200.07M | 198.99M | 171.33M | 162.08M | 170.12M |
|
Assets Average
|
| | | | | | 119.80M | 126.21M | 144.53M | 155.79M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Average
|
| | | | | 62.86M | 92.19M | 95.90M | 98.72M | 106.65M | 114.29M | 117.38M | 119.65M | 129.34M | 138.87M | 141.84M | 143.97M | 151.50M | 155.75M | 152.42M | 153.59M | 164.47M | 168.16M | 164.13M | 168.08M | 179.61M | 190.88M | 196.28M | 204.54M | 215.27M | 222.05M | 222.88M | 221.51M | 221.99M | 224.73M | 223.79M | 218.67M | 216.81M | 216.31M | 212.44M | 198.37M | 183.71M | 175.27M | 168.93M | 165.29M |
|
Invested Capital
|
| 39.08M | | | 35.97M | 91.21M | 94.61M | 98.62M | 100.21M | 114.53M | 115.52M | 121.40M | 120.75M | 140.74M | 139.76M | 146.65M | 142.73M | 160.85M | 151.65M | 154.23M | 154.01M | 176.47M | 161.42M | 169.90M | 171.26M | 192.96M | 208.93M | 201.26M | 207.82M | 222.72M | 221.39M | 224.38M | 228.64M | 225.34M | 224.11M | 223.46M | 249.87M | 219.75M | 223.88M | 211.99M | 228.75M | 207.89M | 231.86M | 202.45M | 205.17M |
|
Asset Utilization Ratio
|
| | | | | | 2.64 | 2.62 | 2.37 | 2.41 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio
|
23.55 | 170.87 | 52.96 | 95.92 | 14.44 | 237.44 | 140.55 | 161.78 | 24.82 | 265.76 | 4.51 | 19.86 | -0.93 | 37.45 | -0.31 | 8.02 | -1.62 | 13.03 | -12.01 | 3.10 | 0.89 | 24.74 | -14.05 | 5.51 | 1.73 | 20.48 | 1.45 | 11.07 | 5.40 | 18.28 | -1.06 | 4.40 | -7.63 | 11.49 | -4.87 | -1.64 | -10.20 | 7.88 | -9.03 | -1.62 | -17.63 | -3.21 | -8.34 | 1.64 | -7.18 |
|
Debt to Equity
|
| 0.13 | | | 0.88 | 0.06 | 0.05 | 0.05 | 0.13 | 0.01 | 0.01 | 0.10 | 0.42 | 0.01 | 0.16 | 0.25 | 0.46 | 0.18 | 0.26 | 0.30 | 0.46 | 0.22 | 0.53 | 0.47 | 0.54 | 0.25 | 0.23 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.17 | 0.11 | 0.11 | 0.11 | 0.29 | 0.11 | 0.17 | 0.12 | 0.37 | 0.13 | 0.52 | 0.33 | 0.42 |
|
Debt Ratio
|
| 0.07 | | | | 0.04 | 0.04 | 0.04 | 0.09 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05 | | | 0.15 |
|
Equity Ratio
|
| 0.54 | | | | 0.75 | 0.79 | 0.73 | 0.64 | 0.73 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40 | | | 0.34 |
|
Times Interest Earned
|
23.55 | 170.87 | 52.96 | 95.92 | 14.44 | 237.44 | 140.55 | 161.78 | 24.82 | 265.76 | 4.51 | 19.86 | -0.93 | 37.45 | -0.31 | 8.02 | -1.62 | 13.03 | -12.01 | 3.10 | 0.89 | 24.74 | -14.05 | 5.51 | 1.73 | 20.48 | 1.45 | 11.07 | 5.40 | 18.28 | -1.06 | 4.40 | -7.63 | 11.49 | -4.87 | -1.64 | -10.20 | 7.88 | -9.03 | -1.62 | -17.63 | -3.21 | -8.34 | 1.64 | -7.18 |
|
FCF Payout Ratio
|
| | -0.85 | 1.58 | -0.20 | 1.57 | -0.03 | -7.59 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.35M | -6.40M | -0.32M | -0.37M | 1.51M | 497.34M | 740.25M | 781.26M | 866.52M | 722.24M | 707.94M | 636.93M | 659.21M | 602.57M | 570.05M | 754.41M | 950.85M | 763.98M | 523.39M | 394.65M | 299.95M | 271.07M | 111.78M | 221.02M | 488.31M | 359.78M | 474.39M | 472.98M | 450.81M | 403.50M | 361.34M | 303.01M | 273.74M | 174.84M | 196.82M | 223.74M | 165.97M | 133.72M | 140.70M | 120.78M | 118.68M | 96.39M | 51.70M | 70.62M | 89.83M |
|
Market Capitalization
|
| | | | | 533.54M | 768.80M | 802.75M | 864.11M | 743.67M | 718.58M | 634.81M | 656.97M | 606.38M | 570.86M | 754.63M | 950.60M | 764.95M | 532.57M | 401.20M | 304.41M | 274.83M | 129.59M | 242.45M | 503.41M | 409.37M | 509.15M | 494.35M | 473.70M | 483.70M | 404.89M | 321.59M | 286.38M | 223.60M | 209.25M | 238.11M | 177.38M | 168.93M | 150.55M | 133.60M | 131.03M | 102.72M | 63.25M | 79.29M | 100.90M |
|
Return on Sales
|
| | | 0.06% | 0.05% | 0.09% | 0.09% | 0.09% | 0.09% | 0.06% | 0.05% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.04% | 0.05% | 0.05% | 0.03% | 0.03% | 0.02% | 0.01% | 0.00% | 0.00% | -0.01% | -0.02% | -0.02% | -0.02% | -0.02% | -0.05% | -0.07% | -0.08% | -0.08% | -0.05% |
|
Return on Capital Employed
|
| | | | | | 0.33% | 0.35% | 0.29% | 0.29% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital
|
| | | | | 0.44% | 0.32% | 0.31% | 0.29% | 0.20% | 0.16% | 0.17% | 0.15% | 0.19% | 0.17% | 0.19% | 0.17% | 0.18% | 0.09% | 0.05% | 0.08% | 0.09% | 0.08% | 0.11% | 0.12% | 0.10% | 0.17% | 0.17% | 0.18% | 0.13% | 0.11% | 0.08% | 0.04% | 0.01% | | | -0.03% | -0.03% | -0.05% | -0.05% | | | | | |
|
Return on Assets
|
| | | | | | 0.24% | 0.23% | 0.20% | 0.14% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity
|
| | | | | 0.44% | 0.32% | 0.31% | 0.29% | 0.20% | 0.16% | 0.16% | 0.15% | 0.18% | 0.16% | 0.17% | 0.15% | 0.15% | 0.07% | 0.04% | 0.06% | 0.08% | 0.06% | 0.09% | 0.09% | 0.07% | 0.15% | 0.16% | 0.16% | 0.11% | 0.10% | 0.07% | 0.03% | 0.00% | -0.01% | -0.03% | -0.05% | -0.05% | -0.06% | -0.07% | -0.16% | -0.24% | -0.29% | -0.28% | -0.18% |