Duluth Holdings Ratios (2014-2025) | DLTH

Ratios Nov2014 Feb2015 May2015 Aug2015 Nov2015 Jan2016 May2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Jan2021 May2021 Aug2021 Oct2021 Jan2022 May2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Feb2025 May2025 Aug2025 Nov2025
Profitability
Gross Margin 56.24%55.66%57.50%58.95%57.15%56.13%57.83%59.13%57.83%55.42%58.12%56.74%56.64%53.27%55.82%56.25%57.14%52.39%53.32%53.13%54.58%52.79%47.61%52.75%52.41%53.01%49.88%54.60%57.58%53.81%54.57%53.43%52.28%51.22%53.05%51.39%50.22%48.22%52.81%52.25%52.27%44.13%51.95%54.68%53.84%
EBT Margin 7.09%12.92%4.84%11.07%2.85%13.52%7.83%9.13%1.22%13.08%0.76%8.19%-1.43%13.32%-0.91%7.83%-3.88%11.18%-9.04%2.07%-0.10%12.27%-18.44%5.65%0.95%11.42%0.45%8.02%2.54%8.56%-1.43%2.17%-5.64%4.12%-4.31%-1.59%-9.84%3.40%-8.53%-1.72%-18.34%-2.30%-13.63%0.65%-8.76%
EBIT Margin 7.30%12.72%4.85%11.14%2.98%13.53%7.78%9.09%1.22%13.09%0.90%8.57%-0.73%13.57%-0.26%8.94%-2.40%12.02%-8.84%3.06%1.11%12.77%-17.26%7.13%2.10%11.94%1.42%8.78%3.34%8.96%-0.76%2.73%-5.02%4.42%-3.68%-1.04%-8.99%3.60%-7.69%-1.13%-17.36%-1.76%-12.03%1.82%-7.69%
EBITDA Margin 7.30%12.72%4.85%11.14%2.98%13.53%7.78%9.09%1.22%13.09%0.90%8.57%-0.73%13.57%-0.26%8.94%-2.40%12.02%-8.84%3.06%1.11%12.77%-17.26%7.13%2.10%11.94%1.42%8.78%3.34%8.96%-0.76%2.73%-5.02%4.42%-3.68%-1.04%-8.99%3.60%-7.69%-1.13%-17.36%-1.76%-12.03%1.82%-7.69%
Operating Margin 7.30%12.72%4.85%11.14%2.98%13.53%7.78%9.09%1.22%13.09%0.90%8.57%-0.73%13.57%-0.26%8.94%-2.40%12.02%-8.84%3.06%1.11%12.77%-17.26%7.13%2.10%11.94%1.42%8.78%3.34%8.96%-0.76%2.73%-5.02%4.42%-3.68%-1.04%-8.99%3.60%-7.69%-1.13%-17.36%-1.76%-12.03%1.82%-7.69%
Net Margin 4.28%7.88%2.95%6.66%1.76%15.39%4.83%5.60%0.77%8.03%0.50%5.05%-0.89%9.00%-0.68%5.83%-2.88%8.17%-11.39%1.51%0.07%9.09%-13.81%4.29%0.66%8.40%0.37%6.00%1.90%4.38%-1.08%1.65%-4.24%2.51%-3.13%-1.45%-7.58%2.62%-6.74%-1.39%-22.21%-2.30%-14.86%0.98%-8.76%
FCF Margin 33.73%-12.79%4.60%-34.23%21.89%-10.64%-9.32%-51.29%22.55%-14.18%-23.60%-48.06%25.65%-24.94%-13.01%-28.11%18.93%-18.49%-0.57%-39.00%20.19%-34.16%11.58%-13.30%30.74%7.79%7.47%1.46%21.41%-29.16%-17.04%-10.40%19.35%-28.58%1.89%-27.66%24.65%-30.16%10.56%-34.40%16.04%-56.27%22.61%-7.78%
Efficiency
Inventory Average 64.15M56.77M62.58M81.80M83.52M73.04M80.22M107.10M109.51M93.77M100.18M116.91M114.57M100.99M109.57M148.98M165.48M161.44M171.31M190.49M181.23M146.62M139.54M149.98M143.88M137.46M158.37M184.61M179.82M149.95M151.05M165.55M149.86M131.10M152.58M200.07M198.99M171.33M162.08M170.12M
Assets Average 119.80M126.21M144.53M155.79M
Equity Average 62.86M92.19M95.90M98.72M106.65M114.29M117.38M119.65M129.34M138.87M141.84M143.97M151.50M155.75M152.42M153.59M164.47M168.16M164.13M168.08M179.61M190.88M196.28M204.54M215.27M222.05M222.88M221.51M221.99M224.73M223.79M218.67M216.81M216.31M212.44M198.37M183.71M175.27M168.93M165.29M
Invested Capital 39.08M35.97M91.21M94.61M98.62M100.21M114.53M115.52M121.40M120.75M140.74M139.76M146.65M142.73M160.85M151.65M154.23M154.01M176.47M161.42M169.90M171.26M192.96M208.93M201.26M207.82M222.72M221.39M224.38M228.64M225.34M224.11M223.46M249.87M219.75M223.88M211.99M228.75M207.89M231.86M202.45M205.17M
Asset Utilization Ratio 2.642.622.372.41
Leverage & Solvency
Interest Coverage Ratio 23.55170.8752.9695.9214.44237.44140.55161.7824.82265.764.5119.86-0.9337.45-0.318.02-1.6213.03-12.013.100.8924.74-14.055.511.7320.481.4511.075.4018.28-1.064.40-7.6311.49-4.87-1.64-10.207.88-9.03-1.62-17.63-3.21-8.341.64-7.18
Debt to Equity 0.130.880.060.050.050.130.010.010.100.420.010.160.250.460.180.260.300.460.220.530.470.540.250.230.130.130.120.120.120.170.110.110.110.290.110.170.120.370.130.520.330.42
Debt Ratio 0.070.040.040.040.090.000.050.15
Equity Ratio 0.540.750.790.730.640.730.400.34
Times Interest Earned 23.55170.8752.9695.9214.44237.44140.55161.7824.82265.764.5119.86-0.9337.45-0.318.02-1.6213.03-12.013.100.8924.74-14.055.511.7320.481.4511.075.4018.28-1.064.40-7.6311.49-4.87-1.64-10.207.88-9.03-1.62-17.63-3.21-8.341.64-7.18
Dividends & Payouts
FCF Payout Ratio -0.851.58-0.201.57-0.03-7.59
Valuation
Enterprise Value -0.35M-6.40M-0.32M-0.37M1.51M497.34M740.25M781.26M866.52M722.24M707.94M636.93M659.21M602.57M570.05M754.41M950.85M763.98M523.39M394.65M299.95M271.07M111.78M221.02M488.31M359.78M474.39M472.98M450.81M403.50M361.34M303.01M273.74M174.84M196.82M223.74M165.97M133.72M140.70M120.78M118.68M96.39M51.70M70.62M89.83M
Market Capitalization 533.54M768.80M802.75M864.11M743.67M718.58M634.81M656.97M606.38M570.86M754.63M950.60M764.95M532.57M401.20M304.41M274.83M129.59M242.45M503.41M409.37M509.15M494.35M473.70M483.70M404.89M321.59M286.38M223.60M209.25M238.11M177.38M168.93M150.55M133.60M131.03M102.72M63.25M79.29M100.90M
Return Ratios
Return on Sales 0.06%0.05%0.09%0.09%0.09%0.09%0.06%0.05%0.05%0.04%0.05%0.05%0.05%0.04%0.04%0.02%0.01%0.02%0.02%0.02%0.02%0.02%0.02%0.04%0.05%0.05%0.03%0.03%0.02%0.01%0.00%0.00%-0.01%-0.02%-0.02%-0.02%-0.02%-0.05%-0.07%-0.08%-0.08%-0.05%
Return on Capital Employed 0.33%0.35%0.29%0.29%
Return on Invested Capital 0.44%0.32%0.31%0.29%0.20%0.16%0.17%0.15%0.19%0.17%0.19%0.17%0.18%0.09%0.05%0.08%0.09%0.08%0.11%0.12%0.10%0.17%0.17%0.18%0.13%0.11%0.08%0.04%0.01%-0.03%-0.03%-0.05%-0.05%
Return on Assets 0.24%0.23%0.20%0.14%
Return on Equity 0.44%0.32%0.31%0.29%0.20%0.16%0.16%0.15%0.18%0.16%0.17%0.15%0.15%0.07%0.04%0.06%0.08%0.06%0.09%0.09%0.07%0.15%0.16%0.16%0.11%0.10%0.07%0.03%0.00%-0.01%-0.03%-0.05%-0.05%-0.06%-0.07%-0.16%-0.24%-0.29%-0.28%-0.18%