|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.64M | 9.40M | 10.51M | 9.18M | 10.29M | 9.90M | 11.14M | 9.89M | 11.02M | 10.18M | 12.02M | 15.24M | 11.45M | 12.68M | 12.32M | 12.17M | 14.09M | 14.80M | 15.65M | 12.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 0.99M | 1.30M | 1.11M | 0.94M | 0.84M | 0.63M | 0.22M | 0.22M | 0.19M | 0.33M | 2.32M | 0.22M | 0.25M | 0.48M | 0.34M | 0.74M | 0.64M | 0.54M | 0.78M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.81M | 8.41M | 9.21M | 8.07M | 9.35M | 9.06M | 10.51M | 9.67M | 10.81M | 10.00M | 11.70M | 12.92M | 11.23M | 12.43M | 11.84M | 11.83M | 13.35M | 14.15M | 15.11M | 12.02M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 1.52M | 1.60M | 1.49M | 1.52M | 1.66M | 1.93M | 1.87M | 2.01M | 2.15M | 2.41M | 1.98M | 1.86M | 1.84M | 2.13M | 1.77M | 1.92M | 2.04M | 2.08M | 2.05M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.17M | | | 0.00M | 0.11M | | | 0.15M | | 0.42M | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | | 11.98M | 9.58M | 8.72M | 9.05M | 10.65M | 10.59M | 16.47M | 10.14M | 17.49M | 13.09M | 10.70M | 18.85M | 11.56M | 11.75M | 12.22M | 12.45M | 12.09M | 12.89M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.42M | 10.47M | 13.58M | 11.07M | 10.23M | 11.03M | 12.75M | 12.46M | 18.48M | 12.30M | 20.00M | 15.07M | 12.57M | 20.84M | 13.69M | 13.94M | 14.14M | 14.49M | 14.16M | 14.94M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | -1.07M | -3.07M | -1.89M | 0.06M | -1.13M | -1.61M | -2.57M | -7.45M | -2.11M | -7.98M | 0.16M | -1.12M | -8.15M | -1.38M | -1.77M | -0.06M | 0.31M | 1.48M | -2.14M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | -1.07M | -3.07M | -1.89M | 0.06M | -1.13M | -1.61M | -2.57M | -7.45M | -2.11M | -7.98M | 0.16M | -1.12M | -8.15M | -1.38M | -1.77M | -0.06M | 0.31M | 1.48M | -2.14M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | -0.06M | 5.54M | 0.06M | 0.04M | 0.01M | 0.01M | | 0.01M | | 0.01M | 0.01M | | | | | -0.84M | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13M | 1.21M | 0.46M | 0.20M | 0.15M | -0.07M | -0.06M | -0.26M | -0.34M | -0.50M | -0.98M | -0.47M | -0.48M | -0.54M | -0.54M | -0.53M | -1.34M | -0.67M | -0.44M | -0.54M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 0.14M | -2.61M | -1.70M | 0.20M | -1.20M | -1.67M | -2.83M | -7.79M | -2.61M | -8.96M | -0.30M | -1.60M | -8.69M | -1.92M | -2.31M | -1.39M | -0.37M | 1.05M | -2.67M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.01M | 0.01M | 0.01M | 0.16M | 0.03M | 0.03M | 0.03M | -0.04M | 0.02M | 0.02M | -0.00M | -2.67M | 0.02M | 0.02M | | -0.68M | 0.02M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.14M | -2.68M | -1.72M | 0.18M | -1.31M | -2.07M | -2.97M | -7.82M | -3.86M | -5.32M | 0.16M | -1.12M | -8.15M | 0.16M | -1.77M | -0.06M | -0.37M | 1.48M | -2.14M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 834.00 | 0.00M | -0.01M | 0.00M | 0.00M | 0.00M | 459.00 | 0.00M | | | | 0.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 0.14M | -2.68M | -1.71M | 0.19M | -1.21M | -1.83M | -2.86M | -7.82M | -2.64M | -8.92M | -0.33M | -1.62M | -8.69M | 0.76M | -2.33M | -1.41M | -0.37M | 1.72M | -2.69M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | -2.68M | -1.71M | 0.19M | -1.21M | -1.83M | -2.86M | -7.82M | -2.64M | -8.92M | -0.33M | -1.62M | -8.69M | 0.76M | -2.33M | -1.41M | -0.37M | 1.72M | -2.69M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | -2.68M | -1.71M | 0.19M | -1.21M | -1.83M | -2.86M | -7.82M | -2.64M | -8.92M | -0.33M | -1.62M | -8.69M | 0.76M | -2.33M | -1.41M | -0.37M | 1.72M | -2.69M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | -2.68M | -0.79M | 0.18M | -1.31M | -1.93M | -2.86M | -7.96M | -3.86M | -9.60M | -0.33M | -1.62M | -8.69M | 0.76M | -2.33M | -1.41M | -0.37M | 1.72M | -2.69M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | -0.70 | -0.18 | 0.04 | -0.27 | -0.39 | -0.45 | -1.20 | -0.55 | -1.33 | -0.04 | -0.17 | -0.80 | 0.07 | -0.21 | -0.13 | -0.03 | 0.15 | -0.22 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | -0.70 | -0.18 | 0.04 | -0.27 | -0.39 | -0.45 | -1.20 | -0.55 | -1.33 | -0.04 | -0.17 | -0.80 | 0.07 | -0.21 | -0.13 | -0.03 | 0.15 | -0.22 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.83M | 3.87M | 3.81M | 4.36M | 4.75M | 4.83M | 4.90M | 6.32M | 6.61M | 7.06M | 7.21M | 9.24M | 9.72M | 10.93M | 10.31M | 11.16M | 11.17M | 11.77M | 11.56M | 12.33M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96M | 3.87M | 3.81M | 4.42M | 4.81M | 4.90M | 4.96M | 6.32M | 6.61M | 7.06M | 7.21M | 9.30M | 9.79M | 10.93M | 10.31M | 11.16M | 11.23M | 11.77M | 11.56M | 12.33M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.82M | 3.88M | 4.01M | 4.33M | 4.78M | 5.00M | 4.90M | 6.31M | 6.93M | 7.11M | 7.21M | 9.33M | 10.10M | 11.11M | 11.16M | 11.17M | 11.17M | 11.98M | 12.22M | 12.51M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | -1.07M | -3.07M | -1.89M | 0.06M | -1.13M | -1.61M | -2.57M | -7.45M | -2.11M | -7.98M | 0.16M | -1.12M | -8.15M | -1.38M | -1.77M | -0.06M | 0.31M | 1.48M | -2.14M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.09M | 0.11M | 0.19M | 0.19M | 0.22M | 0.84M | 0.43M | 0.85M | 0.82M | 1.41M | 3.13M | 2.60M | 1.06M | 1.17M | 0.91M | 2.43M | 0.91M | 0.19M | 1.70M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.92% | -0.43% | 3.57% | -0.60% | -9.30% | -0.96% | -0.42% | -1.19% | 0.42% | -7.76% | -1.47% | 0.03% | 139.47% | -0.93% | -1.55% | | -64.73% | -0.66% |