|
Revenue (Quarter)
|
222.00 | 498.00 | -976.00 | 0.28M | 0.20M | | | | 1.00M | | | | | | | | | | 116.00 | 2.44M | -2.34M | 0.02M | 0.01M | 1.14M | -1.14M | | 1.14M | 1.40M | 7.89M | 7.38M | 6.26M | 6.59M | 10.26M | 7.46M | 7.47M | 7.83M | 11.63M | 6.63M | 5.19M | 5.53M | 6.70M | 7.18M | 8.64M | 9.40M | 10.51M | 9.18M | 10.29M | 9.90M | 11.14M | 9.89M | 11.02M | 10.18M | 12.02M | 15.24M | 11.45M | 12.68M | 12.32M | 12.17M | 14.09M | 14.80M |
|
Cost of Revenue (Quarter)
|
80.00 | | -320.00 | | 0.00M | | | | 0.96M | | | | | | | | | | | | 0.75M | 0.00M | | 1.38M | 9.94M | | 2.07M | 0.43M | | | | | | | | | | 0.69M | 0.66M | 0.58M | 0.79M | 0.83M | 0.83M | 0.99M | 1.30M | 1.11M | 0.94M | 0.84M | 0.63M | 0.22M | 0.22M | 0.19M | 0.33M | 2.32M | 0.22M | 0.25M | 0.48M | 0.34M | 0.74M | 0.64M |
|
Gross Profit (Quarter)
|
142.00 | 498.00 | -656.00 | 0.28M | 0.19M | | | | 0.04M | | | | | | | | | | 116.00 | 2.44M | -3.10M | 0.01M | 0.01M | -0.24M | -11.09M | | -0.93M | 0.97M | | | | | | | | | | 5.94M | 4.54M | 4.95M | 5.91M | 6.35M | 7.81M | 8.41M | 9.21M | 8.07M | 9.35M | 9.06M | 10.51M | 9.67M | 10.81M | 10.00M | 11.70M | 12.92M | 11.23M | 12.43M | 11.84M | 11.83M | 13.35M | 14.15M |
|
Research & Development (Quarter)
|
| | | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
0.55M | 0.38M | -5.92M | 0.36M | 0.47M | 0.34M | -2.96M | 0.91M | 0.85M | | | | | | | | | | 0.60M | 0.26M | 0.72M | 0.27M | 0.52M | 0.37M | 0.23M | | 1.02M | 0.63M | | | | | | | | | | 1.12M | 0.98M | 0.95M | 1.57M | 1.48M | 1.19M | 1.52M | 1.60M | 1.49M | 1.52M | 1.66M | 1.93M | 1.87M | 2.01M | 2.15M | 2.41M | 1.98M | 1.86M | 1.84M | 2.13M | 1.77M | 1.92M | 2.04M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | | | | | | | | | | | | | 0.06M | 0.03M | 0.02M | | | | | | 0.32M | 0.17M | | | 0.00M | 0.11M | | | 0.15M | | 0.42M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | -0.08M | -0.62M | -0.66M | -0.87M | -0.48M | 0.76M | 11.65M | -14.54M | | -2.94M | 4.44M | -0.39M | 0.71M | -0.11M | -0.03M | -3.92M | 0.16M | -0.84M | -0.27M | -1.30M | 1.79M | -3.20M | -0.42M | -0.69M | 7.23M | 7.23M | 8.95M | 11.98M | 1.38M | 8.72M | 9.05M | 10.65M | -2.71M | -7.38M | -3.95M | -9.56M | 13.09M | -7.49M | -3.92M | -2.11M | 11.75M | 12.22M | 12.45M |
|
Operating Expenses (Quarter)
|
0.55M | 0.38M | -5.92M | 0.38M | 0.47M | 0.34M | -2.96M | 0.91M | 0.85M | | | | | | | | | -0.08M | -0.02M | -0.39M | -0.15M | -0.22M | 1.28M | 12.02M | -14.31M | | -1.71M | 5.07M | | | | | | | | | | 7.50M | 5.37M | 6.02M | 7.77M | 8.74M | 8.42M | 10.47M | 13.58M | 11.07M | 10.23M | 11.03M | 12.75M | 12.46M | 18.48M | 12.30M | 20.00M | 15.07M | 12.57M | 20.84M | 13.69M | 13.94M | 14.14M | 14.49M |
|
Operating Income (Quarter)
|
-0.55M | -0.38M | 5.92M | -0.11M | -0.27M | -0.34M | 2.96M | -0.91M | -0.81M | | | | | | | | | | -1.42M | -0.55M | -1.81M | -0.99M | -1.27M | -10.88M | -4.56M | | 0.09M | 1.74M | | | | | | | | | | -0.87M | -0.18M | -0.49M | -1.07M | -1.56M | 0.22M | -1.07M | -3.07M | -1.89M | 0.06M | -1.13M | -1.61M | -2.57M | -7.45M | -2.11M | -7.98M | 0.16M | -1.12M | -8.15M | -1.38M | -1.77M | -0.06M | 0.31M |
|
EBIT (Quarter)
|
-0.55M | -0.38M | 5.92M | -0.11M | -0.27M | -0.34M | 2.96M | -0.91M | -0.81M | | | | | | | | | | -1.42M | -0.55M | -1.81M | -0.99M | -1.27M | -10.88M | -4.56M | | 0.09M | 1.74M | | | | | | | | -0.33M | -1.75M | -0.87M | -0.18M | -0.49M | -1.07M | -1.56M | 0.22M | -1.07M | -3.07M | -1.89M | 0.06M | -1.13M | -1.61M | -2.57M | -7.45M | -2.11M | -7.98M | 0.16M | -1.12M | -8.15M | -1.38M | -1.77M | -0.06M | 0.31M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | 147.00 | 138.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -4.65M | | | | | -0.03M | | | | | | | | | | 0.15M | -0.48M | 0.05M | 3.58M | -0.87M | 0.07M | 1.73M | 0.07M | 0.06M | 0.04M | 0.01M | 0.01M | | 0.01M | | 0.01M | 0.01M | | | | | -0.84M | |
|
Non Operating Income (Quarter)
|
0.06M | 0.05M | -2.35M | -0.03M | -0.03M | 0.04M | -0.03M | 0.16M | -0.03M | | | | | | | | | | | | | -2.46M | | | | | -1.25M | 4.86M | | | | | | | | | | 2.94M | -2.76M | 0.17M | 0.18M | -3.75M | 1.13M | 1.21M | 0.46M | 0.20M | 0.15M | -0.07M | -0.06M | -0.26M | -0.34M | -0.50M | -0.98M | -0.47M | -0.48M | -0.54M | -0.54M | -0.53M | -1.34M | -0.67M |
|
EBT (Quarter)
|
-0.58M | -0.43M | 5.85M | -0.13M | -0.30M | -0.38M | 2.91M | -0.98M | -0.89M | | | | | | | | | | -2.13M | -1.45M | -3.07M | -2.27M | -3.05M | -11.49M | -0.84M | | -0.30M | 1.32M | | | | | | | | -0.33M | -1.75M | 2.07M | -2.94M | -0.32M | -0.89M | -5.31M | 1.35M | 0.14M | -2.68M | -1.69M | 0.21M | -1.20M | -1.67M | -2.83M | -7.79M | -2.61M | -8.96M | -0.30M | -1.60M | -8.69M | -1.92M | -2.31M | -1.39M | -0.37M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18M | 0.05M | -0.04M | | | 0.08M | 0.01M | 0.01M | 0.01M | 0.16M | 0.03M | 0.03M | 0.03M | -0.04M | 0.02M | 0.02M | -0.00M | 0.04M | 0.02M | 0.02M | |
|
Profit After Tax (Quarter)
|
-0.60M | -0.43M | -3.01M | -0.13M | -0.30M | -0.38M | -0.42M | -0.75M | -0.84M | | | | | | | | | | -2.13M | -1.45M | | -3.45M | -7.70M | -11.54M | -14.40M | | -1.56M | 6.17M | | | | | | | | -0.33M | -1.75M | 2.07M | -2.94M | -0.14M | -0.93M | -5.27M | 1.35M | 0.14M | -2.68M | -1.72M | 0.18M | -1.31M | -1.68M | -2.97M | -7.82M | -3.86M | -7.46M | 0.16M | -1.62M | -8.69M | 0.16M | -2.33M | -0.06M | 0.31M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.02M | -0.10M | -0.10M | -0.11M | -0.13M | -1.22M | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | 0.00M | 937.00 | 0.00M | 0.01M | 0.00M | -8.70M | 937.00 | 0.00M | -0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
-0.58M | -0.43M | 5.85M | -0.13M | -0.30M | -0.38M | 2.91M | -0.98M | -0.89M | | | | | | | | | | -2.13M | -1.45M | -3.07M | -2.27M | -3.05M | -11.49M | -0.84M | | -0.30M | 1.32M | | | | | | | | -0.33M | -1.75M | 2.07M | -2.94M | -0.14M | -0.93M | -5.27M | 1.35M | 0.14M | -2.76M | -1.70M | 0.20M | -1.21M | -1.83M | -2.86M | -7.82M | -2.64M | -8.92M | -0.33M | -1.62M | -8.69M | -1.96M | -2.33M | -1.41M | -0.37M |
|
Consolidated Net Income (Quarter)
|
-0.58M | -0.43M | 5.85M | -0.13M | -0.30M | -0.38M | 2.91M | -0.98M | -0.89M | | | | | | | | | | -2.13M | -1.45M | -3.07M | -2.27M | -3.05M | -11.49M | -0.84M | | -0.30M | 1.32M | | | | | | | | -0.33M | -1.75M | 2.07M | -2.94M | -0.14M | -0.93M | -5.27M | 1.35M | 0.14M | -2.76M | -1.70M | 0.20M | -1.21M | -1.83M | -2.86M | -7.82M | -2.64M | -8.92M | -0.33M | -1.62M | -8.69M | -1.96M | -2.33M | -1.41M | -0.37M |
|
Income towards Parent Company (Quarter)
|
-0.58M | -0.43M | 5.85M | -0.13M | -0.30M | -0.38M | 2.91M | -0.98M | -0.89M | | | | | | | | | | -2.13M | -1.45M | -3.07M | -2.27M | -3.05M | -11.49M | -0.84M | | -0.30M | 1.32M | | | | | | | | -0.33M | -1.75M | 2.07M | -2.94M | -0.14M | -0.93M | -5.27M | 1.35M | 0.14M | -2.76M | -1.70M | 0.20M | -1.21M | -1.83M | -2.86M | -7.82M | -2.64M | -8.92M | -0.33M | -1.62M | -8.69M | -1.96M | -2.33M | -1.41M | -0.37M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -5.25M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
-0.58M | -0.43M | 5.85M | -0.13M | -0.30M | -0.38M | 2.91M | -0.98M | -0.89M | | | | | | | | | | -2.13M | -1.45M | -3.07M | 2.98M | -3.05M | -11.49M | -0.84M | | -0.30M | 1.32M | | | | | | | | -0.33M | -1.75M | 2.07M | -2.94M | -0.30M | -1.00M | -5.27M | 0.01M | 0.01M | -2.68M | -0.79M | 0.18M | -1.31M | -1.93M | -2.86M | -7.96M | -3.86M | -9.60M | -0.33M | -1.62M | -8.69M | -1.96M | -2.33M | -1.41M | -0.37M |
|
EPS (Basic) (Quarter)
|
-0.01 | -0.01 | -0.01 | | 0.00 | -0.01 | 0.04 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.56 | -0.52 | -0.35 | -0.73 | -1.85 | -1.76 | -2.16 | -2.29 | | -0.17 | 0.66 | -0.39 | 0.07 | 0.01 | | | 0.01 | -0.25 | -0.10 | -0.07 | 0.40 | -0.62 | -0.02 | -0.16 | -0.73 | 0.17 | 0.02 | -0.35 | -0.20 | 0.02 | -0.14 | -0.18 | -0.23 | -0.60 | -0.55 | -1.17 | -0.04 | -0.17 | -0.80 | -0.15 | -0.21 | -0.13 | -0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -1.85 | -1.76 | -2.16 | -2.29 | | -0.17 | 0.44 | -0.40 | 0.07 | -0.01 | | | -0.08 | -0.25 | -0.25 | -0.08 | 0.05 | -0.62 | -0.04 | -0.13 | -0.73 | 0.13 | 0.02 | -0.35 | -0.23 | -0.01 | -0.14 | -0.19 | -0.23 | -0.60 | -0.55 | -1.17 | -0.04 | -0.17 | -0.80 | -0.15 | -0.21 | -0.13 | -0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | 78.78M | | 64.19M | 64.19M | 81.89M | 81.89M | 81.89M | 81.89M | 81.89M | 81.89M | 81.89M | 81.89M | 81.89M | 81.89M | 81.89M | 4.09M | 4.09M | 4.09M | 4.09M | 4.68M | 7.34M | 3.80M | 1.08M | 1.91M | 9.34M | 9.34M | 9.59M | 12.52M | 12.43M | 14.57M | 13.77M | 15.94M | 15.96M | 16.07M | 3.30M | 4.10M | 4.72M | 6.68M | 5.62M | 7.27M | 7.66M | 7.55M | 7.61M | 8.71M | 9.50M | 9.31M | 9.80M | 12.64M | 12.93M | 7.06M | 7.21M | 9.24M | 9.48M | 10.93M | 10.31M | 11.16M | 11.17M | 11.77M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.68M | 7.34M | 3.80M | 4.39M | | 9.34M | 10.38M | 10.61M | 12.79M | 14.53M | 14.57M | 16.16M | 18.69M | 19.17M | 19.85M | 4.29M | 5.68M | 5.21M | 5.98M | 6.38M | 7.27M | 7.91M | 7.55M | 7.61M | 8.85M | 9.24M | 9.79M | 9.93M | 12.64M | 12.93M | 7.06M | 7.21M | 9.30M | 9.54M | 9.96M | 10.31M | 11.16M | 11.23M | 11.77M |
|
EBITDA (Quarter)
|
-0.63M | -0.54M | -2.01M | | -0.30M | -0.38M | -0.41M | -0.89M | -0.46M | -1.23M | -0.74M | -0.91M | -0.64M | -0.44M | -0.47M | | | | -1.42M | -0.55M | -1.81M | -0.99M | -1.27M | -10.88M | -4.56M | | 0.09M | 1.74M | | | | | | | | -0.33M | -1.75M | -0.87M | -0.18M | -0.49M | -1.07M | -1.56M | 0.22M | -1.07M | -3.07M | -1.89M | 0.06M | -1.13M | -1.61M | -2.57M | -7.45M | -2.11M | -7.98M | 0.16M | -1.12M | -8.15M | -1.38M | -1.77M | -0.06M | 0.31M |
|
Interest Expenses (Quarter)
|
0.04M | 0.05M | 0.07M | 0.03M | 0.03M | 0.04M | 0.05M | 0.07M | 0.08M | | | | | | | | | | 0.71M | 0.90M | 1.26M | 1.28M | 1.78M | 0.61M | -3.72M | | 0.40M | 0.42M | | | | | | | | | | 0.62M | 1.06M | 0.27M | -1.69M | 0.17M | 0.07M | 0.07M | 0.21M | 0.19M | -0.13M | 0.03M | -0.64M | 0.03M | 0.03M | -0.50M | 0.67M | 0.05M | 0.52M | 0.53M | 0.52M | 0.08M | 0.56M | 0.63M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.01% | -5.12% | 0.73% | | | -2.84% | -0.43% | 3.45% | -0.60% | -9.30% | -0.96% | -0.42% | -1.19% | 0.42% | -7.76% | -1.47% | 0.03% | -2.25% | -0.93% | -1.55% | |