Digi Power X Balance Sheet (2020-2025) | DGXX

Balance Sheet Dec2020 Dec2021 Dec2022 Dec2023 Dec2024 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.03M0.92M1.85M0.34M1.70M63.21M
Cash & Current Investments (Quarter) 0.03M0.92M1.85M0.34M1.70M63.21M
Receivables - Net (Quarter) 0.14M1.81M1.23M3.03M0.00M1.14M
Receivables - Other (Quarter) 0.01M2.94M0.32M0.57M0.07M0.38M
Receivables (Quarter) 0.15M4.75M1.56M3.59M0.07M1.52M
Prepaid Assets (Quarter) 0.38M1.58M
Current Assets (Quarter) 4.69M36.22M6.13M2.20M6.66M94.91M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 6.50M38.14M41.81M33.39M23.64M23.01M
Long-Term Investments (Quarter) 0.85M0.90M1.54M
Goodwill (Quarter) 1.34M1.35M
Intangibles (Quarter) 1.57M1.44M1.31M1.18M1.06M0.93M
Goodwill & Intangibles (Quarter) 1.57M1.44M1.31M1.18M1.06M0.93M
Long-Term Deferred Tax (Quarter) 27.72M2.89M33.70M41.94M60.12M
Other Non-Current Assets (Quarter) 16.52M80.03M1.94M13.72M
Non-Current Assets (Quarter) 11.83M43.81M46.47M39.95M27.66M39.20M
Assets (Quarter) 16.52M80.03M52.60M42.15M34.32M134.11M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.92M2.27M2.35M4.51M6.58M6.35M
Payables (Quarter) 0.92M2.27M2.35M4.51M6.58M6.35M
Short term Debt (Quarter) 0.61M0.08M
Current Leases (Quarter) 0.11M0.10M0.11M0.05M
Current Taxes (Quarter) 0.31M
Total Current Liabilities (Quarter) 3.04M5.52M3.26M10.72M9.75M8.65M
Non-Current Liabilities
Mortgages (Quarter) 0.39M0.39M
Non-Current Debt (Quarter) 31.94M0.82M0.08M
Minority Interest (Quarter) 0.28M
Non-Current Deferred Tax Liability (Quarter) 0.07M2.51M3.14M1.95M
Operating Leases (Quarter) 2.43M0.45M0.45M0.08M
Other Non-Current Liabilities (Quarter) 31.94M0.82M5.46M3.04M2.30M
Total Non-Current Liabilities (Quarter) 9.82M4.60M7.44M8.99M8.55M
Total Liabilities (Quarter) 6.08M41.77M5.42M12.90M12.03M10.85M
Shareholder's Equity
Total Debt (Quarter) 31.94M0.82M0.61M0.16M
Common Equity (Quarter) 10.44M38.26M47.17M34.70M22.29M123.26M
Shareholder's Equity (Quarter) 10.44M38.26M47.17M34.70M22.01M123.26M
Liabilities and Shareholders Equity (Quarter) 16.52M80.03M52.60M42.15M34.32M134.11M
Retained Earnings (Quarter) -5.47M-8.88M-4.61M-26.50M-7.49M-88.87M
Treasury Shares (Quarter) 0.05M