|
Gross Margin
|
32.13% | 32.23% | 31.35% | 32.42% | 31.50% | 32.12% | 31.04% | 32.17% | 31.48% | 31.99% | 30.93% | 32.51% | 30.59% | 31.34% | 30.32% | 31.93% | 30.02% | 30.81% | 30.14% | 31.70% | 30.47% | 31.17% | 30.33% | 31.82% | 30.63% | 31.19% | 29.84% | 31.63% | 30.29% | 30.72% | 29.92% | 32.06% | 30.46% | 30.65% | 29.53% | 31.15% | 30.23% | 30.78% | 29.54% | 31.75% | 30.72% | 32.45% | 31.32% | 32.52% | 32.80% | 31.65% | 30.75% | 31.21% | 31.29% | 32.34% | 30.48% | 30.86% | 31.63% | 31.08% | 29.01% | 29.48% | 30.18% | 29.96% | 28.83% | 29.40% | 30.96% | 31.34% | 29.90% |
|
EBT Margin
|
7.02% | 7.00% | 6.17% | 9.83% | 7.35% | 6.47% | 7.57% | 11.19% | 8.86% | 8.23% | 8.37% | 11.76% | 8.31% | 8.92% | 8.41% | 11.48% | 7.90% | 8.59% | 7.88% | 11.04% | 8.27% | 8.93% | 7.94% | 11.14% | 8.67% | 8.99% | 6.94% | 10.90% | 7.94% | 8.05% | 6.66% | 9.78% | 7.61% | 8.05% | 6.51% | 9.22% | 7.34% | 7.92% | 6.68% | 9.71% | 9.90% | 11.55% | 8.94% | 9.89% | 10.34% | 9.37% | 7.35% | 8.76% | 8.07% | 9.23% | 7.20% | 8.41% | 7.04% | 6.21% | 3.62% | 5.10% | 4.78% | 4.72% | 2.51% | 2.22% | 4.90% | 5.01% | 3.47% |
|
EBIT Margin
|
9.34% | 9.36% | 8.51% | 11.71% | 9.32% | 9.79% | 8.65% | 12.14% | 9.85% | 9.81% | 9.12% | 12.41% | 9.33% | 9.39% | 8.91% | 11.97% | 8.40% | 9.07% | 8.34% | 11.47% | 8.71% | 9.34% | 8.37% | 11.58% | 9.13% | 9.44% | 7.39% | 11.33% | 8.45% | 8.46% | 7.07% | 10.17% | 8.02% | 8.47% | 6.89% | 9.60% | 7.73% | 8.28% | 7.03% | 10.07% | 10.26% | 12.01% | 9.43% | 10.37% | 10.82% | 9.82% | 7.81% | 9.21% | 8.53% | 9.69% | 7.77% | 9.15% | 7.93% | 7.07% | 4.47% | 5.88% | 5.51% | 5.39% | 3.18% | 2.86% | 5.52% | 5.55% | 4.00% |
|
EBITDA Margin
|
9.34% | 9.36% | 8.51% | 11.71% | 9.32% | 9.79% | 8.65% | 12.14% | 9.85% | 9.81% | 9.12% | 12.41% | 9.33% | 9.39% | 8.91% | 11.97% | 8.40% | 9.07% | 8.34% | 11.47% | 8.71% | 9.34% | 8.37% | 11.58% | 9.13% | 9.44% | 7.39% | 11.33% | 8.45% | 8.46% | 7.07% | 10.17% | 8.02% | 8.47% | 6.89% | 9.60% | 7.73% | 8.28% | 7.03% | 10.07% | 10.26% | 12.01% | 9.43% | 10.37% | 10.82% | 9.82% | 7.81% | 9.21% | 8.53% | 9.69% | 7.77% | 9.15% | 7.93% | 7.07% | 4.47% | 5.88% | 5.51% | 5.39% | 3.18% | 2.86% | 5.52% | 5.55% | 4.00% |
|
Operating Margin
|
9.34% | 9.36% | 8.51% | 11.71% | 9.32% | 9.79% | 8.65% | 12.14% | 9.85% | 9.81% | 9.12% | 12.41% | 9.33% | 9.39% | 8.91% | 11.97% | 8.40% | 9.07% | 8.34% | 11.47% | 8.71% | 9.34% | 8.37% | 11.58% | 9.13% | 9.44% | 7.39% | 11.33% | 8.45% | 8.46% | 7.07% | 10.17% | 8.02% | 8.47% | 6.89% | 9.60% | 7.73% | 8.28% | 7.03% | 10.07% | 10.26% | 12.01% | 9.43% | 10.37% | 10.82% | 9.82% | 7.81% | 9.21% | 8.53% | 9.69% | 7.77% | 9.15% | 7.93% | 7.07% | 4.47% | 5.88% | 5.51% | 5.39% | 3.18% | 2.86% | 5.52% | 5.55% | 4.00% |
|
Net Margin
|
4.37% | 4.39% | 3.97% | 6.38% | 4.55% | 4.08% | 4.76% | 6.99% | 5.47% | 5.42% | 5.24% | 7.54% | 5.20% | 5.59% | 5.42% | 7.17% | 4.92% | 5.32% | 5.00% | 7.20% | 5.15% | 5.54% | 5.00% | 7.12% | 5.60% | 5.68% | 4.42% | 6.89% | 4.98% | 5.06% | 4.28% | 11.62% | 5.97% | 6.32% | 5.21% | 7.27% | 5.81% | 6.11% | 5.23% | 7.48% | 7.70% | 9.07% | 7.00% | 7.64% | 8.07% | 7.36% | 5.72% | 6.91% | 6.32% | 7.19% | 5.56% | 6.46% | 5.51% | 4.79% | 2.85% | 4.08% | 3.66% | 3.66% | 1.93% | 1.86% | 3.76% | 3.84% | 2.65% |
|
FCF Margin
|
0.01% | 3.61% | 0.88% | 7.45% | 3.81% | 1.36% | 1.70% | 7.03% | 1.20% | 0.58% | 4.23% | 7.66% | -0.06% | 4.05% | 3.22% | 7.97% | 3.70% | 2.71% | 5.43% | 8.12% | 5.49% | 1.33% | 1.66% | 8.79% | 5.79% | 4.09% | 3.63% | 5.43% | 6.54% | 1.81% | 3.08% | 8.18% | 6.28% | 5.31% | 3.69% | 6.71% | 6.48% | 5.84% | 4.37% | 4.33% | 18.24% | 10.85% | 2.47% | 1.93% | 5.06% | 4.32% | 7.61% | 4.02% | 1.92% | 1.29% | -1.26% | 2.49% | -1.84% | 1.34% | 2.50% | 4.97% | 3.25% | 6.22% | 1.97% | 5.13% | 5.33% | 5.26% | 6.48% |
|
Inventory Average
|
| | | | 1.77B | 1.87B | 2.03B | 2.05B | 2.01B | 2.07B | 2.24B | 2.36B | 2.41B | 2.47B | 2.56B | 2.57B | 2.58B | 2.70B | 2.79B | 2.79B | 2.81B | 2.93B | 3.07B | 3.09B | 3.07B | 3.17B | 3.38B | 3.37B | 3.28B | 3.38B | 3.53B | 3.60B | 3.60B | 3.75B | 3.94B | 4.04B | 4.10B | 4.26B | 4.46B | 4.59B | 4.39B | 4.25B | 4.71B | 5.14B | 5.17B | 5.19B | 5.29B | 5.46B | 5.85B | 6.51B | 7.04B | 6.95B | 7.05B | 7.43B | 7.44B | 7.18B | 6.96B | 6.97B | 7.06B | 6.92B | 6.65B | 6.60B | 6.63B |
|
Assets Average
|
| | | | 9.63B | 9.62B | 9.63B | 9.71B | 9.73B | 9.94B | 10.19B | 10.32B | 10.43B | 10.60B | 10.74B | 10.82B | 10.73B | 10.71B | 10.85B | 11.04B | 11.08B | 11.08B | 11.24B | 11.27B | 11.29B | 11.47B | 11.77B | 11.79B | 11.73B | 11.96B | 12.25B | 12.45B | 12.51B | 12.72B | 13.03B | 13.16B | 17.25B | 21.61B | 22.17B | 22.62B | 23.84B | 25.35B | 26.00B | 26.01B | 25.55B | 25.36B | 25.71B | 26.13B | 26.64B | 27.60B | 28.62B | 29.05B | 29.44B | 30.10B | 30.51B | 30.71B | 30.90B | 31.41B | 31.64B | 31.30B | 31.06B | 31.32B | 31.69B |
|
Equity Average
|
| | | | 4.14B | 4.30B | 4.46B | 4.61B | 4.63B | 4.70B | 4.77B | 4.86B | 5.08B | 5.21B | 5.25B | 5.34B | 5.12B | 4.96B | 5.22B | 5.53B | 5.55B | 5.40B | 5.38B | 5.36B | 5.38B | 5.40B | 5.39B | 5.38B | 5.47B | 5.61B | 5.72B | 5.93B | 6.18B | 6.31B | 6.37B | 6.39B | 6.50B | 6.66B | 6.70B | 6.68B | 6.96B | 7.28B | 7.17B | 6.82B | 6.46B | 6.19B | 6.16B | 6.23B | 6.11B | 6.08B | 6.14B | 5.82B | 5.74B | 6.12B | 6.37B | 6.60B | 6.87B | 7.13B | 7.30B | 7.38B | 7.56B | 7.86B | 8.10B |
|
Invested Capital
|
| | | 4.06B | 4.22B | 7.21B | 7.33B | 4.67B | 7.52B | 7.72B | 4.73B | 7.76B | 5.18B | 5.26B | 5.33B | 8.22B | 4.93B | 5.20B | 5.44B | 5.81B | 6.29B | 6.29B | 5.34B | 7.68B | 5.81B | 7.71B | 7.66B | 5.91B | 6.40B | 6.09B | 6.15B | 6.53B | 6.43B | 6.38B | 6.36B | 6.42B | 6.57B | 6.75B | 6.65B | 9.61B | 7.21B | 11.45B | 11.12B | 10.79B | 10.38B | 10.29B | 10.32B | 7.25B | 6.86B | 7.09B | 6.09B | 7.04B | 7.44B | 7.30B | 7.20B | 7.75B | 8.00B | 8.26B | 8.34B | 8.41B | 8.70B | 9.01B | 9.18B |
|
Asset Utilization Ratio
|
| | | | 1.39 | 1.43 | 1.46 | 1.52 | 1.57 | 1.57 | 1.57 | 1.55 | 1.57 | 1.59 | 1.60 | 1.62 | 1.66 | 1.69 | 1.70 | 1.71 | 1.74 | 1.78 | 1.78 | 1.81 | 1.84 | 1.83 | 1.81 | 1.86 | 1.90 | 1.90 | 1.91 | 1.89 | 1.92 | 1.93 | 1.93 | 1.95 | 1.51 | 1.23 | 1.23 | 1.23 | 1.24 | 1.23 | 1.25 | 1.30 | 1.32 | 1.33 | 1.32 | 1.31 | 1.30 | 1.28 | 1.27 | 1.30 | 1.31 | 1.29 | 1.28 | 1.26 | 1.27 | 1.26 | 1.27 | 1.30 | 1.32 | 1.33 | 1.33 |
|
Interest Coverage Ratio
|
4.04 | 4.34 | 4.08 | 6.22 | 4.90 | 5.77 | 8.05 | 12.68 | 10.37 | 10.86 | 13.03 | 19.02 | 16.11 | 20.01 | 18.13 | 24.12 | 17.05 | 18.96 | 18.05 | 26.32 | 19.85 | 22.99 | 19.81 | 26.31 | 19.96 | 20.91 | 16.46 | 26.68 | 18.95 | 20.77 | 17.40 | 25.67 | 19.79 | 21.43 | 17.98 | 25.48 | 19.75 | 23.29 | 20.25 | 28.20 | 28.43 | 26.51 | 19.19 | 21.66 | 22.50 | 21.55 | 16.98 | 20.69 | 18.81 | 21.19 | 13.70 | 12.47 | 8.92 | 8.21 | 5.27 | 7.52 | | | | | | | |
|
Debt to Equity
|
| | | 0.81 | 0.77 | 0.64 | 0.60 | 0.56 | 0.63 | 0.60 | 0.64 | 0.56 | 0.55 | 0.55 | 0.55 | 0.52 | 0.64 | 0.59 | 0.52 | 0.48 | 0.50 | 0.53 | 0.58 | 0.55 | 0.56 | 0.56 | 0.59 | 0.59 | 0.63 | 0.54 | 0.54 | 0.49 | 0.49 | 0.44 | 0.46 | 0.45 | 0.42 | 0.38 | 0.42 | 0.43 | 0.55 | | | 0.00 | | | | 0.68 | 0.81 | 0.84 | 0.98 | 1.26 | 1.23 | 1.16 | 1.11 | 1.04 | 1.00 | 0.96 | 0.85 | 0.84 | 0.75 | 0.72 | 0.63 |
|
Debt Ratio
|
| | | 0.34 | 0.34 | 0.29 | 0.28 | 0.27 | 0.29 | 0.29 | 0.29 | 0.27 | 0.27 | 0.27 | 0.27 | 0.26 | 0.29 | 0.28 | 0.25 | 0.24 | 0.25 | 0.26 | 0.28 | 0.26 | 0.26 | 0.26 | 0.27 | 0.28 | 0.30 | 0.25 | 0.25 | 0.24 | 0.24 | 0.21 | 0.22 | 0.22 | 0.13 | 0.12 | 0.12 | 0.13 | 0.16 | | | 0.00 | | | | 0.16 | 0.18 | 0.18 | 0.21 | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 | 0.23 | 0.22 | 0.20 | 0.20 | 0.19 | 0.18 | 0.16 |
|
Equity Ratio
|
| | | 0.43 | 0.43 | 0.46 | 0.47 | 0.48 | 0.47 | 0.48 | 0.46 | 0.48 | 0.49 | 0.49 | 0.49 | 0.50 | 0.46 | 0.47 | 0.49 | 0.51 | 0.49 | 0.48 | 0.47 | 0.48 | 0.48 | 0.47 | 0.45 | 0.46 | 0.47 | 0.47 | 0.46 | 0.49 | 0.50 | 0.49 | 0.48 | 0.49 | 0.31 | 0.31 | 0.30 | 0.29 | 0.29 | 0.28 | 0.27 | 0.26 | 0.25 | 0.24 | 0.24 | 0.24 | 0.22 | 0.22 | 0.21 | 0.19 | 0.20 | 0.21 | 0.21 | 0.22 | 0.23 | 0.23 | 0.23 | 0.24 | 0.25 | 0.25 | 0.26 |
|
Times Interest Earned
|
4.04 | 4.34 | 4.08 | 6.22 | 4.90 | 5.77 | 8.05 | 12.68 | 10.37 | 10.86 | 13.03 | 19.02 | 16.11 | 20.01 | 18.13 | 24.12 | 17.05 | 18.96 | 18.05 | 26.32 | 19.85 | 22.99 | 19.81 | 26.31 | 19.96 | 20.91 | 16.46 | 26.68 | 18.95 | 20.77 | 17.40 | 25.67 | 19.79 | 21.43 | 17.98 | 25.48 | 19.75 | 23.29 | 20.25 | 28.20 | 28.43 | 26.51 | 19.19 | 21.66 | 22.50 | 21.55 | 16.98 | 20.69 | 18.81 | 21.19 | 13.70 | 12.47 | 8.92 | 8.21 | 5.27 | 7.52 | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | 0.24 | 0.96 | 0.76 | 0.14 | 0.23 | 0.32 | 0.36 | 0.21 | 0.19 | 0.68 | 0.39 | 0.14 | 0.20 | 0.23 | 0.32 | 0.17 | 0.19 | 0.20 | 0.27 | 0.26 | 0.06 | 0.10 | 0.44 | 0.54 | 0.23 | 0.26 | 0.15 | 0.28 | 0.75 | 1.02 | -1.03 | 0.48 | -0.75 | 0.99 | 0.53 | 0.26 | 0.40 | 0.20 | 0.65 | 0.25 | 0.23 | 0.23 | 0.19 |
|
Enterprise Value
|
-0.22B | -0.28B | -0.24B | -0.49B | -0.59B | -0.10B | -0.11B | -0.12B | -0.13B | -0.13B | -0.14B | -0.14B | -0.16B | -0.17B | -0.17B | -0.51B | -0.17B | -0.17B | -0.22B | -0.58B | -0.23B | -0.18B | -0.18B | -0.16B | -0.19B | -0.19B | -0.20B | -0.19B | -0.21B | -0.21B | -0.23B | -0.27B | -0.28B | -0.27B | -0.26B | -0.24B | -0.27B | -0.26B | -0.28B | -0.24B | -2.67B | -2.96B | -2.20B | -1.38B | -0.69B | -0.31B | -0.49B | -0.34B | -0.34B | -0.33B | -0.36B | -0.38B | -0.31B | -0.35B | -0.37B | -0.54B | -0.72B | -1.22B | -0.54B | -0.93B | -0.85B | -1.28B | -1.24B |
|
Return on Sales
|
0.04% | 0.04% | 0.04% | 0.06% | 0.05% | 0.04% | 0.05% | 0.07% | 0.05% | 0.05% | 0.05% | 0.08% | 0.05% | 0.06% | 0.05% | 0.07% | 0.05% | 0.05% | 0.05% | 0.07% | 0.05% | 0.06% | 0.05% | 0.07% | 0.06% | 0.06% | 0.04% | 0.07% | 0.05% | 0.05% | 0.04% | 0.09% | 0.06% | 0.06% | 0.05% | 0.07% | 0.06% | 0.06% | 0.05% | 0.07% | 0.08% | 0.09% | 0.07% | 0.08% | 0.08% | 0.07% | 0.06% | 0.07% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.05% | 0.03% | 0.04% | 0.04% | 0.04% | 0.02% | 0.02% | 0.04% | 0.04% | 0.03% |
|
Return on Capital Employed
|
| | | | 0.16% | 0.17% | 0.17% | 0.18% | 0.19% | 0.19% | 0.19% | 0.19% | 0.19% | 0.19% | 0.19% | 0.19% | 0.19% | 0.20% | 0.20% | 0.19% | 0.20% | 0.21% | 0.20% | 0.21% | 0.21% | 0.23% | 0.23% | 0.22% | 0.23% | 0.22% | 0.22% | 0.21% | 0.20% | 0.21% | 0.21% | 0.21% | 0.16% | 0.13% | 0.13% | 0.13% | 0.14% | 0.16% | 0.17% | 0.18% | 0.18% | 0.17% | 0.17% | 0.16% | 0.16% | 0.16% | 0.14% | 0.14% | 0.14% | 0.13% | 0.12% | 0.10% | 0.09% | 0.09% | 0.08% | 0.07% | 0.07% | 0.07% | 0.08% |
|
Return on Invested Capital
|
| | | | 0.20% | 0.15% | 0.12% | 0.16% | 0.16% | 0.13% | 0.17% | 0.17% | 0.16% | 0.20% | 0.21% | 0.16% | 0.16% | 0.21% | 0.20% | 0.20% | 0.19% | 0.19% | 0.20% | 0.19% | 0.19% | 0.19% | 0.17% | 0.19% | 0.21% | 0.21% | 0.21% | 0.23% | 0.24% | 0.26% | 0.28% | 0.26% | 0.26% | 0.26% | 0.26% | 0.22% | 0.24% | 0.26% | 0.24% | 0.25% | 0.27% | 0.26% | 0.25% | 0.29% | 0.34% | 0.35% | 0.38% | 0.39% | 0.36% | 0.33% | 0.30% | 0.26% | 0.22% | 0.20% | 0.19% | 0.16% | 0.15% | 0.15% | 0.16% |
|
Return on Assets
|
| | | | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.10% | 0.11% | 0.11% | 0.10% | 0.10% | 0.11% | 0.12% | 0.13% | 0.13% | 0.12% | 0.09% | 0.08% | 0.07% | 0.08% | 0.08% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% | 0.04% | 0.04% | 0.04% |
|
Return on Equity
|
| | | | 0.16% | 0.15% | 0.16% | 0.17% | 0.18% | 0.19% | 0.19% | 0.20% | 0.19% | 0.19% | 0.19% | 0.19% | 0.19% | 0.20% | 0.19% | 0.19% | 0.20% | 0.21% | 0.21% | 0.22% | 0.22% | 0.23% | 0.23% | 0.23% | 0.23% | 0.22% | 0.22% | 0.24% | 0.24% | 0.25% | 0.26% | 0.25% | 0.25% | 0.24% | 0.25% | 0.26% | 0.28% | 0.32% | 0.36% | 0.39% | 0.42% | 0.41% | 0.40% | 0.39% | 0.37% | 0.38% | 0.38% | 0.42% | 0.41% | 0.35% | 0.30% | 0.25% | 0.22% | 0.20% | 0.18% | 0.15% | 0.15% | 0.15% | 0.15% |