DEFSEC Technologies Cash Flow Statement (2021-2026) | DFSC

Cash Flow Statement Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter) 0.00B0.00B1,945.98B-8104.30B0.00B2.292.20-6941.90B1.84-0.00B-1.60-0.01B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B
Share-based Compensation (Quarter) 46.63B43.23B-134.59B36.55B15.72B-72.06B
Cash from Discontinued Operations (Quarter) -0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B
Gains from Sales and Divestitures (Quarter) 0.00B
Gains from Investment Securities (Quarter) -919.740.00B0.00B-0.00B0.00B-1491.66B-0.00B-1078.64B0.00B0.00B0.00B127.95B0.00B-0.00B-0.00B
Asset Writedowns and Impairment (Quarter) -0.00B0.00B-0.00B
Change in Working Capital (Quarter) 0.00B0.00B0.00B-0.00B-0.00B0.01B-0.00B-0.00B0.00B-0.00B0.25B0.00B-0.00B-0.00B1,748.51B4,380.03B4,129.85B2,620.28B
Change in Receivables (Quarter) 526.70B477.82B0.00B0.00B0.00B93.93B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Change in Account Payables (Quarter) 15.04B732.59B3,419.29B0.00B0.00B-691.31B0.00B0.00B0.00B1,157.16B0.00B811.31B0.00B0.00B0.00B0.00B0.00B
Other Working Capital Changes (Quarter) 0.00B0.00B
Cash from Operations (Quarter) 0.00B0.00B0.00B-0.01B-0.00B0.01B0.00B-0.02B0.00B0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Depreciation, Depletion & Amortization
Amortization (Quarter) 830.41B1,479.85B2,614.35B2,301.85B
Investing Activities
Capital Expenditures (Quarter) 0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B
Change in Intangibles (Quarter) 0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B
Acquisitions (Quarter) 0.00B
Divestments (Quarter) -54.71B-405.64B-33.87B
Cash from Investing Activities (Quarter) 0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Financing Activities
Other financing activities (Quarter) -16.18B16.11B10,118.11B0.00B0.00B-0.00B-26.14B26.41B196.91B0.00B-0.00B0.00B-0.00B
Cash from Financing Activities (Quarter) -0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.01B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B
Additional items
Exchange Rate Effect (Quarter) 0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B962.440.00B-0.00B0.00B-0.00B
Change in Cash (Quarter) 1,550.27B4,865.88B-0.00B-0.00B0.00B-0.00B0.00B2,893.61B-2996.56B0.00B
Free Cash Flow (Quarter) 0.00B0.00B0.00B-0.01B-0.00B0.01B0.00B-0.02B0.00B0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Net Cash Flow (Quarter) 0.00B0.00B0.00B-0.01B0.00B0.01B0.00B-0.02B0.00B0.00B-0.01B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B