|
Net Income
|
| -8104.30B | -0.01B | -0.01B | -0.01B |
|
Share-based Compensation
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Deferred Taxes
|
| -0.00B | | | |
|
Gains from Investment Securities
|
-0.00B | -893.26 | -0.00B | -0.00B | 0.00B |
|
Asset Writedowns and Impairment
|
0.00B | | 0.00B | | |
|
Change in Working Capital
|
-0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Receivables
|
| | -0.00B | -0.00B | -0.00B |
|
Change in Inventory
|
| | -0.00B | 0.00B | 0.00B |
|
Change in Account Payables
|
| | -0.00B | -0.00B | 0.00B |
|
Change in Accured Expenses
|
| 3,419.29B | 0.00B | 1,217.34B | 1,653.54B |
|
Other Working Capital Changes
|
| | -0.00B | 0.00B | 284.10 |
|
Cash from Operations
|
-0.00B | -0.00B | -0.01B | -0.01B | -0.01B |
|
Depreciation & Amortization (CF)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Capital Expenditures
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Acquisitions & Divestments
|
-0.00B | | | | -0.00B |
|
Cash from Investing Activities
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Other financing activities
|
| | -0.00B | -0.00B | -0.00B |
|
Cash from Financing Activities
|
0.01B | 0.00B | 0.02B | 0.00B | 0.01B |
|
Exchange Rate Effect
|
| | 0.00B | 837.88 | -0.00B |
|
Change in Cash
|
-0.00B | -0.00B | 0.00B | -0.00B | 0.00B |
|
Beginning Cash Balance
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Free Cash Flow
|
-0.01B | -0.00B | -0.01B | -0.01B | -0.01B |
|
Net Cash Flow
|
-0.00B | -0.00B | 0.00B | -0.00B | 0.00B |