|
Net Income
|
3.97B | 1,742.76B | 0.00B | -8104.30B | 1,108.10B | 2,259.73B | 0.00B | -6941.90B | 0.00B | 37.95B | 0.74B | -0.01B | -0.00B | 28.29B | -21.18B | -0.01B |
|
Share-based Compensation
|
735.84B | | | | 92.14B | 112.42B | 29.19B | -235.91B | 46.63B | 45.26B | | | 36.55B | | | |
|
Gains from Investment Securities
|
| 0.00B | | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B |
|
Change in Working Capital
|
0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B |
|
Change in Accured Expenses
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 1,230.69B | 0.00B | 0.00B | 1,157.16B | 0.00B | 0.00B | 0.00B | 0.00B | 1,678.59B |
|
Cash from Operations
|
0.00B | 0.00B | 0.00B | -0.01B | -0.00B | 0.01B | 0.00B | -0.02B | 0.00B | 0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Capital Expenditures
|
0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B |
|
Change in Intangibles
|
0.00B | 0.00B | 0.00B | | -0.00B | 0.00B | | | 0.00B | | -0.00B | | -0.00B | | | |
|
Acquisitions
|
0.00B | | | | | | | | | | | | | | | |
|
Cash from Investing Activities
|
0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Other financing activities
|
0.00B | 0.00B | | | -0.00B | 0.00B | 0.00B | -0.00B | | | -0.00B | 0.00B | -0.00B | | 0.00B | -0.00B |
|
Cash from Financing Activities
|
-0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B |
|
Exchange Rate Effect
|
0.00B | 0.00B | -0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 962.44 | 0.00B | -0.00B |
|
Beginning Cash Balance
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Free Cash Flow
|
0.00B | 0.00B | 0.00B | -0.01B | -0.00B | 0.01B | 0.00B | -0.02B | 0.00B | 0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Net Cash Flow
|
0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.01B | 0.00B | -0.02B | 0.00B | 0.00B | -0.01B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B |