|
Revenue (Quarter)
|
| | | | | | | 52.27M | 52.30M | 55.16M | 60.92M | 64.98M | 71.42M | 76.19M | 80.22M | 82.03M | 85.79M | 94.67M | 98.58M | 99.90M | 100.27M | 104.41M | 119.80M | 136.56M | 141.96M | 147.44M | 161.28M |
|
Cost of Revenue (Quarter)
|
| | | | | | | 25.39M | 61.61M | 27.38M | 0.15M | 0.11M | 38.38M | 0.13M | 44.88M | 44.96M | 120.69M | 32.81M | 0.23M | 40.09M | 45.74M | 47.08M | 51.15M | | 119.52M | 124.13M | 134.12M |
|
Gross Profit (Quarter)
|
| | | | | | | 26.88M | -9.30M | 27.78M | 60.77M | 64.86M | 33.04M | 76.06M | 35.35M | 37.07M | -34.90M | 61.86M | 98.35M | 59.81M | 54.52M | 57.33M | 68.65M | 136.56M | 22.43M | 147.44M | 27.16M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | 12.73M | 48.24M | 29.81M | 28.35M | 31.96M | 29.57M | 28.83M | 28.73M | 28.20M | 28.09M | 28.45M | 27.87M | 26.65M | 24.86M | 25.38M | 26.91M | 25.25M | 28.04M | 28.21M | 29.94M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | 41.70M | 44.89M | 43.83M | 50.88M | 53.11M | 66.93M | 80.23M | 66.44M | 67.75M | 72.99M | 84.19M | 87.07M | 87.11M | 87.34M | 88.94M | 104.11M | 119.37M | 120.82M | 125.74M | 135.96M |
|
Operating Expenses (Quarter)
|
| | | | | | | 54.43M | 93.14M | 73.63M | 79.22M | 85.07M | 96.50M | 109.06M | 95.16M | 95.96M | 101.08M | 112.64M | 114.94M | 113.75M | 112.20M | 114.32M | 131.01M | 144.62M | 148.86M | 153.95M | 165.90M |
|
Operating Income (Quarter)
|
| | | | | | | -2.16M | -40.83M | -18.47M | -18.30M | -20.10M | -25.08M | -32.87M | -14.94M | -13.93M | -15.29M | -17.97M | -16.36M | -13.85M | -11.93M | -9.91M | -11.21M | -8.05M | -6.91M | -6.51M | -4.62M |
|
EBIT (Quarter)
|
| | | | | | | -2.16M | -40.83M | -18.47M | -18.30M | -20.10M | -25.08M | -32.87M | -14.94M | -13.93M | -15.29M | -17.97M | -16.36M | -13.85M | -11.93M | -9.91M | -11.21M | -8.05M | -6.91M | -6.51M | -4.62M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | 0.01M | | | | | | 1.21M | 1.03M | 0.94M | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | 0.05M | -4.14M | -0.15M | | -0.04M | 0.32M | 3.32M | | -0.14M | -2.74M | 0.07M | 2.57M | -0.06M | 2.80M | -0.75M | -3.99M | -5.98M | -11.03M | 5.00M | -3.24M |
|
Non Operating Income (Quarter)
|
| | | | | | | -0.02M | 28.21M | 37.94M | 12.82M | 17.40M | 13.71M | 2.91M | -1.86M | -3.36M | -3.78M | -1.92M | 0.89M | -2.26M | -1.25M | -9.67M | -5.93M | -8.45M | -0.60M | 4.02M | -5.17M |
|
EBT (Quarter)
|
| | | | | | | -2.18M | -12.62M | 19.47M | -5.49M | -2.70M | -11.37M | -29.95M | -16.80M | -17.28M | -19.07M | -19.89M | -15.48M | -16.11M | -13.18M | -19.59M | -17.14M | -16.50M | -7.51M | -2.49M | -9.79M |
|
Tax Provisions (Quarter)
|
| | | | | | | 0.80M | -2.47M | 0.18M | -0.03M | -0.02M | -0.37M | 0.04M | 0.10M | 0.14M | -0.31M | | | | | | -0.13M | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | -2.98M | -10.16M | 19.29M | -5.45M | -2.67M | -28.14M | -30.00M | -16.90M | -17.42M | -18.75M | -19.89M | -15.48M | -16.11M | -22.48M | -16.07M | -17.01M | -13.77M | -16.73M | -2.09M | -9.79M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | -2.98M | -10.16M | 19.29M | -5.45M | -2.67M | -11.01M | -30.00M | -16.90M | -17.42M | -18.75M | -19.89M | -15.48M | -16.11M | -13.18M | -19.59M | -17.01M | -16.50M | -7.51M | -2.49M | -9.79M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | -2.98M | -10.16M | 19.29M | -5.45M | -2.67M | -11.01M | -30.00M | -16.90M | -17.42M | -18.75M | -19.89M | -15.48M | -16.11M | -13.18M | -19.59M | -17.01M | -16.50M | -7.51M | -2.49M | -9.79M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | -2.98M | -10.16M | 19.29M | -5.45M | -2.67M | -11.01M | -30.00M | -16.90M | -17.42M | -18.75M | -19.89M | -15.48M | -16.11M | -13.18M | -19.59M | -17.01M | -16.50M | -7.51M | -2.49M | -9.79M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | -0.35M | -9.93M | 19.29M | -5.45M | -2.67M | -11.01M | -30.00M | -16.90M | -17.42M | -18.75M | -19.89M | -12.68M | -13.22M | -10.83M | -16.07M | -13.99M | -13.77M | -6.43M | -2.09M | -8.24M |
|
EPS (Basic) (Quarter)
|
| | | | | | | -0.02 | -0.15 | 0.26 | -0.07 | -0.04 | -0.15 | -0.41 | -0.23 | -0.24 | -0.25 | -0.27 | -0.17 | -0.18 | -0.14 | -0.21 | -0.15 | -0.14 | -0.07 | -0.02 | -0.08 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | -0.02 | -0.15 | 0.25 | -0.07 | -0.03 | -0.14 | -0.41 | -0.23 | -0.24 | -0.25 | -0.27 | -0.17 | -0.18 | -0.14 | -0.21 | -0.15 | -0.14 | -0.07 | -0.02 | -0.08 |
|
Shares Outstanding (Quarter)
|
| | | | | | | 23.00M | 66.23M | 73.25M | 73.00M | 72.18M | 72.79M | 73.45M | 74.12M | 73.47M | 73.75M | 74.23M | 74.75M | 75.52M | 75.04M | 77.10M | 93.20M | 97.47M | 92.39M | 101.80M | 103.03M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | 23.00M | 66.23M | 76.25M | 73.00M | 79.58M | 80.61M | 73.45M | 74.12M | 73.47M | 73.75M | 74.23M | 74.75M | 75.52M | 75.04M | 77.10M | 93.20M | 97.47M | 92.39M | 101.80M | 103.03M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | 23.00M | 73.25M | 73.28M | 71.98M | 72.34M | 73.27M | 73.75M | 74.55M | 75.46M | 75.88M | 76.05M | 77.22M | 77.29M | 77.47M | 90.66M | 95.01M | 99.30M | 100.60M | 101.71M | 102.20M |
|
EBITDA (Quarter)
|
| | | | | | | -2.16M | -40.83M | -18.47M | -18.30M | -20.10M | -25.08M | -32.87M | -14.94M | -13.93M | -15.29M | -17.97M | -16.36M | -13.85M | -11.93M | -9.91M | -11.21M | -8.05M | -6.91M | -6.51M | -4.62M |
|
Interest Expenses (Quarter)
|
| | | | | | | | 0.59M | 2.64M | 24.63M | 21.74M | 5.16M | 2.76M | 2.92M | 4.11M | -0.33M | 5.01M | 2.83M | 2.83M | 2.18M | 5.57M | 5.28M | 7.91M | 8.24M | 2.23M | 28.24M |
|
Tax Rate (Quarter)
|
| | | | | | | -36.63% | 19.55% | 0.92% | 0.58% | 0.89% | 3.23% | -0.15% | -0.59% | -0.78% | 1.65% | | | | | | 0.76% | | | | |