Oncology Institute Balance Sheet (2019-2026) | DFPH

Balance Sheet Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Assets
Current Assets
Cash & Equivalents (Quarter)
11.53M115.17M95.53M64.21M61.42M14.01M15.25M28.89M27.54M33.49M36.05M36.42M47.40M49.67M39.74M30.29M27.66M33.56M30.28M41.09M
Short-term Investments (Quarter)
29.15M59.80M40.13M10.29M59.88M49.37M29.78M9.94M
Cash & Current Investments (Quarter)
11.53M115.17M95.53M64.21M90.58M73.81M55.38M39.18M87.41M82.86M65.83M46.36M47.40M49.67M39.74M30.29M27.66M33.56M30.28M41.09M
Receivables - Net (Quarter)
20.01M24.51M28.95M34.82M39.82M45.96M46.39M48.44M42.36M58.76M54.02M54.50M48.34M49.32M55.66M59.64M59.00M58.13M66.35M
Receivables - Other (Quarter)
-0.07M0.47M1.28M0.42M0.56M0.06M0.43M0.50M0.46M0.09M0.37M0.35M0.36M-0.01M0.35M0.28M0.34M-0.02M1.32M0.36M
Receivables (Quarter)
20.48M25.79M29.37M35.38M39.87M46.38M46.89M48.91M42.45M59.13M54.37M54.86M48.32M49.67M55.94M59.98M58.98M59.45M66.71M
Inventory (Quarter)
6.44M7.77M8.58M10.02M9.26M10.25M12.17M12.17M13.68M11.55M11.32M10.11M10.04M12.31M15.79M18.88M16.88M24.29M20.01M
Prepaid Assets (Quarter)
0.08M11.20M10.74M10.05M7.66M6.92M6.94M5.83M4.19M4.05M4.68M4.16M4.06M4.03M5.11M2.78M3.57M2.99M2.84M1.18M
Current Assets (Quarter)
0.29M154.06M139.84M112.20M143.63M130.42M118.96M104.07M152.68M143.49M141.19M116.21M116.42M112.42M106.82M104.79M110.09M112.75M116.86M128.99M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
4.19M4.91M6.01M7.01M8.55M9.85M10.77M10.79M10.88M10.99M12.23M12.27M11.89M11.12M10.85M10.71M10.68M10.70M10.58M
Long-Term Investments (Quarter)
230.01M58.22M58.35M58.84M58.94M
Goodwill (Quarter)
26.63M26.63M34.48M31.02M21.42M4.55M7.23M7.23M7.23M7.23M7.23M7.23M7.23M7.23M7.23M7.23M7.23M7.23M7.23M
Intangibles (Quarter)
18.25M17.57M19.38M18.66M17.96M17.23M19.34M18.56M17.90M17.13M16.36M15.58M14.81M14.04M12.45M11.73M11.02M10.30M9.59M
Goodwill & Intangibles (Quarter)
44.87M44.20M53.86M49.68M39.38M21.78M26.57M25.79M25.13M24.36M23.59M22.81M22.04M21.27M19.68M18.96M18.25M17.53M16.82M
Long-Term Deferred Tax (Quarter)
Other Non-Current Assets (Quarter)
0.88M0.88M0.41M0.48M0.53M0.56M0.56M0.56M0.57M0.58M0.59M0.59M0.59M0.59M0.59M0.61M0.62M0.66M
Non-Current Assets (Quarter)
230.01M49.38M66.67M77.53M140.17M131.25M115.67M125.89M65.67M65.75M63.34M63.39M62.76M60.30M57.18M55.01M53.53M51.91M51.37M49.24M
Assets (Quarter)
230.30M203.44M206.51M189.74M283.80M261.67M234.63M229.96M218.35M209.24M204.53M179.60M179.18M172.72M164.00M159.80M163.62M164.66M168.23M178.23M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.96M15.56M12.60M13.90M11.15M9.37M11.95M13.12M13.33M14.43M21.02M15.75M24.57M24.32M29.29M34.93M35.63M43.17M47.65M60.28M
Payables (Quarter)
0.96M15.56M12.60M13.90M11.15M9.37M11.95M13.12M13.33M14.43M21.02M15.75M24.57M24.32M29.29M34.93M35.63M43.17M47.65M60.28M
Accumulated Expenses (Quarter)
2.63M13.92M14.52M17.61M16.15M14.60M12.24M14.13M12.72M14.00M18.36M12.83M15.44M21.09M23.43M22.89M22.79M20.64M24.30M27.43M
Short term Debt (Quarter)
0.18M
Current Leases (Quarter)
4.28M4.49M5.16M5.50M5.64M6.00M6.08M6.36M6.39M6.52M6.75M6.80M6.82M6.95M7.16M7.16M7.40M7.22M
Current Taxes (Quarter)
0.13M0.13M0.13M0.39M0.26M0.26M0.26M0.26M
Total Current Liabilities (Quarter)
3.63M29.80M31.52M36.13M32.85M29.72M30.09M33.51M32.39M34.79M45.77M35.10M46.76M52.22M59.54M64.78M65.58M70.96M79.35M94.94M
Non-Current Liabilities
Non-Current Debt (Quarter)
79.07M80.62M82.14M83.69M85.25M86.83M88.39M89.95M91.54M93.13M73.89M75.02M76.19M77.40M78.61M79.87M
Non-Current Deffered Revenue (Quarter)
6.30M
Preferred Stock Liabilities (Quarter)
230.00M
Non-Current Deferred Tax Liability (Quarter)
0.37M0.55M0.50M0.55M0.11M0.08M0.08M0.16M10.21M0.03M0.03M0.03M0.03M0.03M7.77M
Operating Leases (Quarter)
14.41M19.10M21.83M22.06M22.25M26.65M26.01M26.49M31.45M24.54M24.66M23.22M21.60M28.13M20.20M19.13M26.25M24.61M
Other Non-Current Liabilities (Quarter)
6.01M6.90M3.80M9.78M0.97M3.96M0.77M0.64M0.46M0.36M0.27M0.18M0.13M0.39M0.12M0.01M13.66M12.59M0.02M10.84M
Total Non-Current Liabilities (Quarter)
19.19M92.38M70.71M55.98M154.90M134.53M135.46M144.59M146.04M151.85M162.96M150.22M163.57M168.74M158.82M168.77M162.24M167.78M184.50M192.31M
Total Liabilities (Quarter)
25.20M99.28M74.51M65.76M155.87M138.49M136.23M145.24M146.50M152.22M163.24M150.40M163.70M169.13M158.93M168.78M175.89M180.38M184.51M203.15M
Shareholder's Equity
Total Debt (Quarter)
0.18M79.07M80.62M82.14M83.69M85.25M86.83M88.39M89.95M91.54M93.13M73.89M75.02M76.19M77.40M78.61M79.87M
Common Equity (Quarter)
47.53M104.16M132.00M123.98M127.93M123.17M98.41M84.72M71.85M57.02M41.30M29.21M15.48M3.59M5.07M-8.98M-12.27M-15.72M-16.29M-24.91M
Liabilities and Shareholders Equity (Quarter)
230.30M203.44M206.51M189.74M283.80M261.67M234.63M229.96M218.35M209.24M204.53M179.60M179.18M172.72M164.00M159.80M163.62M164.66M168.23M178.23M
Treasury Shares (Quarter)
23.00M1.29M1.56M2.18M2.17M2.11M1.40M2.31M2.12M2.18M1.73M1.85M1.73M1.51M1.73M3.36M3.28M3.44M4.61M4.22M
Retained Earnings (Quarter)
-24.90M-63.23M-43.95M173.38M180.00M-63.08M-93.08M-109.98M-127.40M204.19M-166.04M-181.52M-197.63M-210.81M-230.40M-247.41M-263.91M256.71M-273.91M-283.70M