|
Revenue (Quarter)
|
| | | | | 365.28M | 362.98M | 852.09M | 664.07M | 793.13M | 785.67M | 1,099.47M | 769.42M | 945.34M | 895.83M | 1,138.00M | 827.80M | 1,055.75M | 1,006.42M | 1,559.88M | 989.87M | 1,150.51M | 969.80M | 1,212.67M | 887.84M |
|
Cost of Revenue (Quarter)
|
| | | | | 303.59M | 303.39M | 712.32M | 538.87M | 635.42M | 638.46M | -1812.75M | 637.34M | 762.86M | 709.29M | -3.88M | | 0.04M | | 14.20M | | | 0.46M | 867.58M | |
|
Gross Profit (Quarter)
|
| | | | | 61.69M | 59.60M | 139.77M | 125.20M | 157.71M | 147.21M | 2,912.21M | 132.08M | 182.48M | 186.54M | 1,141.88M | 827.80M | 1,055.71M | 1,006.42M | 1,545.68M | 989.87M | 1,150.51M | 969.35M | 345.09M | 887.84M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 30.14M | 33.91M | 61.05M | 61.71M | 66.02M | 68.84M | 69.50M | 60.76M | 73.71M | 78.51M | 92.24M | 80.11M | 96.85M | 101.69M | 116.44M | 116.69M | 134.70M | 109.51M | 124.31M | 110.90M |
|
Other Operating Expenses (Quarter)
|
| | | | | 7.86M | 1.23M | -7.40M | 0.96M | -0.29M | 1.12M | 0.15M | 0.43M | 0.64M | 1.65M | 2.25M | 1.76M | 1.36M | 2.56M | 2.71M | -4.69M | 3.46M | 3.36M | 2.18M | -0.11M |
|
Operating Expenses (Quarter)
|
| | | | | 30.14M | 33.91M | 61.05M | 61.71M | 66.02M | 68.84M | 69.50M | 60.76M | 73.71M | 78.51M | 92.24M | 80.11M | 96.85M | 101.69M | 116.44M | 116.69M | 134.70M | 109.51M | 124.31M | 110.90M |
|
Operating Income (Quarter)
|
| | | | | 31.55M | 25.69M | 78.72M | 63.49M | 91.70M | 78.37M | 2,842.71M | 71.31M | 108.78M | 108.03M | 1,049.64M | 747.69M | 958.86M | 904.73M | 1,429.24M | 873.18M | 1,015.81M | 859.84M | 220.78M | 776.94M |
|
EBIT (Quarter)
|
| | | | | 31.55M | 25.69M | 78.72M | 63.49M | 91.70M | 78.37M | 2,842.71M | 71.31M | 108.78M | 108.03M | 1,049.64M | 747.69M | 958.86M | 904.73M | 1,429.24M | 873.18M | 1,015.81M | 859.84M | 220.78M | 776.94M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | -0.01M | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | 2.43M | 5.15M | 2.29M | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | 36.54M | 27.68M | 75.42M | 63.21M | 89.70M | 81.99M | 121.26M | 69.39M | 95.85M | 103.76M | 135.43M | 70.82M | 106.01M | 92.42M | 168.60M | 71.17M | 74.06M | 60.75M | 78.12M | 18.81M |
|
Tax Provisions (Quarter)
|
| | | | | 4.48M | 4.11M | 14.05M | 16.88M | 23.33M | 10.37M | 31.28M | 17.64M | 24.21M | 24.16M | 30.48M | 15.14M | 23.25M | 20.78M | 38.11M | 16.16M | 17.52M | 13.69M | 19.32M | 5.25M |
|
Profit After Tax (Quarter)
|
| | | | | 32.06M | 23.57M | 57.30M | 46.33M | 66.37M | 69.64M | 77.99M | 49.09M | 68.76M | 76.10M | 104.95M | 55.68M | 80.94M | 70.65M | 130.49M | 54.90M | 56.58M | 47.06M | 58.80M | 13.56M |
|
Equity Income (Quarter)
|
| | | | | 1.12M | 1.37M | 5.20M | 2.96M | 3.33M | 5.14M | 4.69M | 2.96M | 4.70M | 4.56M | 5.86M | 4.90M | 5.30M | 0.10M | 0.27M | 0.18M | 0.02M | -0.10M | 0.32M | 0.34M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | 3.49M | 4.43M | 4.07M | 2.62M | 3.75M | 1.98M | 3.64M | 2.66M | 2.88M | 3.50M | 3.00M | 1.19M | 1.82M | 0.99M | 1.24M | 0.11M | -0.04M | 0.06M | 0.08M | 0.30M |
|
Income from Continuing Operations (Quarter)
|
| | | | | 32.06M | 23.57M | 61.37M | 46.33M | 66.37M | 71.62M | 89.97M | 51.75M | 71.64M | 79.60M | 104.95M | 55.68M | 82.76M | 71.64M | 130.49M | 55.01M | 56.54M | 47.06M | 58.80M | 13.56M |
|
Consolidated Net Income (Quarter)
|
| | | | | 32.06M | 23.57M | 61.37M | 46.33M | 66.37M | 71.62M | 89.97M | 51.75M | 71.64M | 79.60M | 104.95M | 55.68M | 82.76M | 71.64M | 130.49M | 55.01M | 56.54M | 47.06M | 58.80M | 13.56M |
|
Income towards Parent Company (Quarter)
|
| | | | | 32.06M | 23.57M | 61.37M | 46.33M | 66.37M | 71.62M | 89.97M | 51.75M | 71.64M | 79.60M | 104.95M | 55.68M | 82.76M | 71.64M | 130.49M | 55.01M | 56.54M | 47.06M | 58.80M | 13.56M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | 32.06M | 23.57M | 61.37M | 46.33M | 66.37M | 71.62M | 89.97M | 51.75M | 71.64M | 79.60M | 104.95M | 55.68M | 82.76M | 71.64M | 130.49M | 55.01M | 56.54M | 47.06M | 58.80M | 13.56M |
|
EPS (Basic) (Quarter)
|
| | | | | 0.31 | 0.20 | 0.58 | 0.43 | 0.64 | 0.71 | 0.89 | 0.49 | 0.70 | 0.79 | 1.05 | 0.55 | 0.83 | 0.72 | 1.34 | 0.55 | 0.57 | 0.47 | 0.60 | 0.11 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | 0.31 | 0.20 | 0.58 | 0.42 | 0.60 | 0.64 | 0.78 | 0.45 | 0.65 | 0.75 | 0.96 | 0.55 | 0.81 | 0.70 | 1.28 | 0.54 | 0.56 | 0.47 | 0.58 | 0.11 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | 92.52M | 92.52M | 92.52M | 92.76M | 92.76M | 92.76M | 92.75M | 92.94M | 93.03M | 93.11M | 93.07M | 93.33M | 93.52M | 93.40M | 93.51M | 93.55M | 93.44M | 92.84M | 93.11M | 92.02M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 92.64M | 92.66M | 95.31M | 102.50M | 104.57M | 105.12M | 106.69M | 108.82M | 105.44M | 105.82M | 106.03M | 99.94M | 100.13M | 100.74M | 100.30M | 101.36M | 101.64M | 101.30M | 101.30M | 92.43M |
|
EBITDA (Quarter)
|
| | | | | 28.57M | 23.57M | 57.30M | 46.33M | 66.37M | 69.64M | 89.97M | 49.09M | 71.64M | 76.10M | 113.99M | 55.68M | 80.94M | 71.64M | 129.25M | 54.90M | 1,015.81M | 859.84M | 220.78M | 776.94M |
|
Interest Expenses (Quarter)
|
| | | | | 0.02M | 0.01M | | 0.01M | 0.01M | 0.01M | 0.00M | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | 12.26% | 14.85% | 18.63% | 26.70% | 26.01% | 12.65% | 25.80% | 25.42% | 25.25% | 23.28% | 22.51% | 21.38% | 21.93% | 22.48% | 22.60% | 22.70% | 23.66% | 22.54% | 24.74% | 27.90% |