|
Receivables - Accured
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.63B | | | | 2.80B | | | | 2.89B | | | | 2.89B | | | | 1.97B | | | | 2.38B | | | | 3.66B | | | | 4.47B | | | | 4.89B | | | |
|
Loans - Gross
|
6.35B | 17.28B | 23.04B | 381.15B | -4.51B | -15.84B | -4.96B | 553.68B | 16.18B | 15.90B | -10.02B | 555.95B | 6.01B | -1.91B | 7.50B | 515.36B | 2.44B | 11.54B | 18.36B | 21.79B | -5.16B | -14.52B | -22.96B | -33.63B | 484.19B | -12.46B | -16.51B | -15.36B | 3.46B | -1.96B | 3.91B | 441.51B | -0.29B | 9.98B | 10.91B | 472.97B | 0.48B | 10.02B | | 462.27B | 0.47B | -14.90B | 479.59B | 475.79B | 0.51B | -8.27B | 0.50B | -1.31B | 0.53B | -15.54B | 0.54B | -47.62B | | -19.46B | | -5.20B | 0.53B | 6.12B | 535.59 | 509.68B | 527.97B | -1.26B | 529.34 | 517.09B | 512.27B | 533.75B | |
|
Loans - Loss Allowance
|
| 29.62B | 32.76B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents
|
85.35B | 88.87B | 93.33B | 96.38B | 71.38B | 65.72B | 66.56B | 70.00B | 90.74B | 95.45B | 93.87B | 89.42B | 107.57B | 105.41B | 102.59B | 106.39B | 70.40B | 69.62B | 70.65B | 72.57B | 76.80B | 76.88B | 74.38B | 64.94B | 58.71B | 57.42B | 57.79B | 56.95B | 116.34B | 119.18B | 117.73B | 200.45B | 198.05B | 204.13B | 218.15B | | | 273.33B | | | | 203.18B | | | | 141.94B | | | | 188.26B | | | | 192.01B | | 183.59B | | 180.35B | | | | 176.36B | | 175.00B | | 147.91B | |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | | | | 0.30B | | | | 0.26B | | | | 0.25B | | | | 0.26B | | | | 0.18B | | | | 0.12B | | | | 0.05B | | | | 0.08B | | | |
|
Current Assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57B | | | | 3.55B | | | | 3.13B | | | | 2.02B | | | | 1.03B | | | | | | | |
|
Land & Improvements
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.02B | | | | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 7.98B | | | | 7.54B | | | | 7.94B | | | | 10.92B | | | | 10.72B | | | | 13.18B | | | | 13.43B | | | | 13.12B | | | | 13.86B | | | | 14.41B | | | |
|
Long-Term Investments
|
-4.26B | -4.65B | -4.90B | -5.51B | -0.07B | -0.09B | -0.29B | -0.20B | -0.00B | -0.94B | -1.06B | -0.81B | | -0.00B | -0.01B | -0.02B | | | -0.01B | -0.03B | -0.06B | -0.01B | -0.01B | -0.10B | -0.05B | -0.04B | -0.01B | 1.11B | -0.01B | -0.02B | -0.02B | 1.11B | | -0.01B | -0.01B | 1.02B | | | | 1.00B | | -0.01B | | 1.03B | | -0.00B | | -0.00B | | -0.10B | | -0.11B | | -0.13B | | -0.17B | | -0.02B | | 1.09B | | -0.05B | | 1.10B | | 1.01B | |
|
Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 5.36B | | | | 4.43B | | | | 4.45B | | | | 4.42B | | | | 3.19B | | | | 3.27B | | | | 3.21B | | | | 2.98B | | | | 3.07B | | | | 3.17B | | | |
|
Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.70B | | | | 10.41B | | | | 10.43B | | | | 7.78B | | | | 8.02B | | | | 7.81B | | | | 7.24B | | | | 7.88B | | | | 8.28B | | | |
|
Goodwill & Intangibles
|
| | | 15.02B | | | | 21.18B | | | | 21.30B | | 20.90B | 20.37B | 18.44B | | 18.57B | 18.68B | 18.96B | 19.12B | | | 18.69B | 17.85B | 17.34B | 11.05B | 11.05B | | | | 9.70B | | | | | | 10.72B | | 0.02B | | 8.66B | | | | 7.60B | | 0.02B | | 8.24B | | | | 7.63B | | 7.24B | | 7.78B | | 7.88B | | 8.13B | | 8.28B | | 8.39B | |
|
Long-Term Deferred Tax
|
-0.38B | 0.21B | 0.83B | -0.44B | 0.55B | 0.31B | 0.90B | 0.43B | 0.71B | 0.82B | 0.28B | -0.52B | 0.29B | 0.57B | 1.07B | 0.94B | 0.69B | 0.78B | 0.43B | -0.24B | 0.45B | 1.14B | 1.04B | 0.84B | 0.57B | 0.53B | 0.16B | 8.51B | 0.13B | 0.23B | 0.43B | 9.36B | 0.31B | 0.30B | 0.40B | 8.01B | | 0.40B | | 8.25B | | 2.26B | | 6.63B | | -0.12B | | -0.35B | | 0.39B | | 0.02B | | 0.56B | | -0.87B | | 0.25B | | 8.36B | | -0.04B | | 7.16B | | 0.62B | |
|
Other Non-Current Assets
|
-16.27B | -32.72B | -41.73B | 32.43B | -71.80B | -76.00B | -101.93B | -8.00B | -54.03B | -67.04B | -117.99B | -24.21B | -61.20B | -62.48B | -45.80B | 41.82B | -80.05B | -91.43B | -68.39B | 16.40B | -84.91B | -75.44B | -88.44B | -36.01B | 211.91B | -17.08B | -13.75B | 129.49B | -58.23B | -63.94B | -52.50B | 136.09B | -8.11B | -22.26B | -23.74B | 119.50B | 1.44B | -39.85B | | 106.66B | 1.37B | -63.95B | | 122.16B | 1.28B | -47.91B | 1.46B | -14.00B | 1.63B | -36.24B | 1.69B | 9.20B | | -19.41B | | -0.47B | | -15.16B | | 123.41B | | -41.72B | | 108.12B | | 178.44B | |
|
Non-Current Assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89B | | | | 0.29B | | | | 0.65B | | | | 1.12B | | | | 1.13B | | | | | | | |
|
Assets
|
2,750,163.36B | 2,359.56B | 2,373.30B | 2,216.08B | 0.00B | 2.45 | 2,461,165.75B | 2,587.79B | 2,519.27B | 2,661,205.85B | 3,228,200.61B | 2,916.57B | 2,758.08B | 2,879.77B | 2,733.39B | 2,622.67B | 2,683.87B | 2,493.83B | 2,369.13B | 2,193.26B | 2,242.70B | 2,344,528.77B | 2,268.59B | 2.14B | 2,209.35B | 1,872,109.18B | 1,912.50B | 1,785.72B | 1,919.87B | | | 1,717.35B | | | | 1,736.40B | | 1,695.84B | | 1,538.76B | 1,633.54B | 1,613.65B | 1,670.12B | 1,436.38B | 1,646.29B | 1,549.83B | 1,620.73B | 1,579.74B | 1,589.09B | 1,590.52B | 1,564.36B | 1,515.76B | 1,510.25B | 1,485.26B | 1,517.93B | 1,371.21B | 1,409.81B | 1,418.87B | 1,486.17B | 1,411.99B | 1,451.18B | 1,457.48B | 1,520.09B | 1,486.45B | 1,494.72B | 1,586.57B | 1,631.13B |
|
Accounts Payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | | | | -0.04B | | | | 0.03B | | | | 0.02B | | | | 0.01B | | | | 0.01B | | | | 641.92B | | | | 672.99B | | | | | | | |
|
Notes Payables
|
-5.20B | 4.96B | 9.57B | 3.83B | 0.43B | 14.02B | 12.65B | 25.13B | -4.53B | 2.62B | -1.40B | 2.28B | -6.20B | -2.21B | 5.55B | 4.33B | 7.59B | 2.53B | -5.44B | -12.97B | -6.44B | -4.46B | -13.01B | -22.34B | 44.36B | 35.96B | -15.43B | -17.70B | 0.54B | -3.70B | -6.25B | 18.67B | 3.12B | 3.24B | 1.19B | 21.68B | | -0.85B | | 16.16B | 14.80B | -1.97B | 14.20B | 5.78B | 5.00B | -1.35B | 5.12B | -1.95B | 5.70B | -0.15B | 3.69B | 0.55B | 5.00B | 1.22B | 6.30B | 1.09B | 5.27B | 2.16B | 9.58B | 10.35B | 8.83B | 1.15B | 8.95B | 10.57B | 15.90B | 20.48B | 17.37B |
|
Payables
|
-5.20B | 4.96B | 9.57B | 3.83B | 0.43B | 14.02B | 12.65B | 25.13B | -4.53B | 2.62B | -1.40B | 2.28B | -6.20B | -2.21B | 5.55B | 4.33B | 7.59B | 2.53B | -5.44B | -12.97B | -6.44B | -4.46B | -13.01B | -22.34B | 44.36B | 35.96B | -15.43B | -17.70B | 0.54B | -3.70B | -6.25B | 18.64B | 3.12B | 3.24B | 1.19B | 21.64B | | -0.85B | | 16.19B | 14.80B | -1.97B | 14.20B | 5.80B | 5.00B | -1.35B | 5.12B | -1.94B | 5.70B | -0.15B | 3.69B | 0.55B | 5.00B | 1.22B | 6.30B | 643.01B | 5.27B | 2.16B | 9.58B | 683.34B | 8.83B | 1.15B | 8.95B | 10.57B | 15.90B | 20.48B | 17.37B |
|
Other Accumulated Expenses
|
| -0.08B | 0.04B | | | | | | | | | | | | | 24.64B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 165.85B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes
|
8.71B | 8.21B | 5.98B | 6.35B | 6.36B | 6.09B | 5.32B | 6.85B | 6.72B | 6.80B | 7.11B | 5.81B | 5.26B | 4.71B | 3.80B | 3.94B | 4.28B | 3.92B | 4.05B | 3.68B | 3.55B | 3.90B | 3.92B | 3.48B | 3.47B | 2.99B | 2.87B | | | | | 1.43B | | | | 1.18B | | | | 1.08B | | | | 0.72B | | | | 0.68B | | | | 0.69B | | | | 0.40B | | | | 0.68B | | | | 0.77B | | | |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 490.96B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28B | | | | 1.52B | | | | 2.44B | | | | 1.88B | | | | 0.69B | | | | | | | |
|
Non-Current Debt
|
173.50B | 183.57B | 192.59B | 194.61B | 198.96B | 187.64B | 185.80B | 230.39B | 220.86B | 229.97B | 225.19B | 220.24B | 213.82B | 205.28B | 197.05B | 204.03B | 195.62B | 186.43B | 187.71B | 181.14B | 182.11B | 192.80B | 194.00B | 181.02B | 177.97B | 178.71B | 203.34B | 175.40B | 166.95B | 184.06B | 181.13B | 186.05B | 184.28B | 181.50B | 186.94B | 188.05B | 198.38B | 188.03B | 177.47B | 173.59B | 174.97B | 165.88B | 161.14B | 151.06B | 150.32B | 168.61B | 175.12B | 177.85B | 180.09B | 179.60B | 174.49B | 165.29B | 160.96B | 153.58B | 147.25B | 134.19B | 137.04B | 136.91B | 126.67B | 128.46B | 116.96B | 121.25B | 127.27B | 122.78B | 122.39B | 128.51B | 133.01B |
|
Convertible Debt
|
206.03B | 217.92B | 229.85B | | 235.94B | 222.70B | 220.21B | | 258.84B | 268.95B | 261.97B | | 249.43B | 240.84B | 230.78B | | | | | | 209.40B | 219.90B | 220.83B | | | | | 1,679.74B | 182.59B | 200.44B | 196.47B | | 198.32B | 195.06B | 201.58B | | 211.07B | | 188.28B | | 185.39B | | 170.69B | | 156.75B | | 180.83B | | 185.56B | | 180.30B | | 166.47B | | 153.14B | | 144.74B | | 136.79B | | 132.40B | | 149.43B | | 146.34B | | 164.32B |
|
Pension
|
| | | | | | | | | | | | | | | -1.17B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities
|
13.33B | 13.40B | 15.54B | 15.62B | 14.87B | 14.79B | 13.93B | 16.64B | 16.05B | 16.78B | 17.14B | 16.64B | 15.86B | 15.86B | 15.35B | 15.68B | 16.19B | 16.09B | 15.99B | 16.23B | 14.04B | 13.88B | 14.01B | 13.21B | 9.46B | 8.10B | 8.13B | 7.69B | 6.74B | 6.97B | 6.85B | 6.88B | 6.75B | 6.26B | 6.56B | 6.47B | 4.67B | 3.75B | 3.66B | 3.62B | 3.71B | 3.67B | 3.77B | 2.23B | 2.27B | 1.48B | 1.56B | 1.58B | 1.61B | 1.26B | 1.22B | 0.60B | 0.58B | 0.56B | 0.51B | 0.51B | 0.55B | 0.56B | 0.56B | 0.31B | 0.31B | 0.31B | 0.32B | 0.31B | 0.30B | 0.32B | 0.33B |
|
Operating Leases
|
53.31B | 55.93B | 97.25B | 76.12B | 85.14B | 90.25B | 76.39B | 90.11B | 86.58B | 84.88B | 95.24B | 110.44B | 85.65B | 98.83B | 87.67B | 69.15B | 76.05B | 58.61B | 81.26B | 76.28B | 63.59B | 77.93B | 95.30B | 64.94B | 74.23B | 53.66B | 108.23B | 115.62B | 131.31B | 146.09B | 126.66B | 200.71B | 194.81B | 254.59B | 244.45B | | | 240.27B | | | | 172.10B | | 3.63B | | 173.57B | | 4.77B | | 227.60B | | 4.58B | | 173.59B | | 4.59B | | 163.37B | | 4.84B | | 144.98B | | 4.81B | | 139.00B | |
|
Non-Current Deferred Tax Liability
|
| | | 3.19B | | | | 3.13B | | | | 2.41B | | | | 1.88B | | | | 1.50B | | | | 1.47B | | | | 0.82B | 0.89B | | | 0.52B | | | | 0.41B | | 0.59B | | 0.58B | 0.59B | 0.76B | 0.79B | 0.60B | 0.85B | 0.72B | 0.73B | 0.67B | 0.68B | 0.61B | 0.62B | 0.57B | 0.72B | 0.92B | 0.60B | 0.66B | 0.57B | 0.69B | 0.63B | 0.59B | 0.61B | 0.66B | 0.62B | 0.61B | 0.61B | 0.66B | 0.69B |
|
Other Non-Current Liabilities
|
18.99B | 40.81B | 45.87B | -23.10B | 61.62B | 69.20B | 95.10B | 3.87B | 52.07B | 69.13B | 108.60B | 28.94B | 53.83B | 64.96B | 51.96B | -14.89B | 73.90B | 93.43B | 71.37B | -23.99B | 74.22B | 55.45B | 69.84B | 27.73B | 269.72B | 231.07B | 28.36B | 191.83B | 45.54B | 51.39B | 40.23B | 167.83B | 15.45B | 31.78B | 40.62B | 155.67B | | 22.50B | | 134.13B | 176.11B | 42.48B | 170.78B | 119.50B | 200.93B | 44.12B | 172.89B | 8.38B | | 29.92B | | -20.39B | 146.87B | 28.62B | 145.39B | 12.63B | 143.15B | 8.54B | 148.03B | 121.62B | 167.18B | 32.34B | 158.24B | 102.17B | 170.00B | 58.99B | 165.31B |
|
Total Non-Current Liabilities
|
2,686.10B | 2,270.50B | 2,276.43B | 2,183.12B | 2,195.82B | 2,331.42B | 2,381.83B | 2,515.52B | 2,396.65B | 2,517.30B | 3,045.15B | 2,813.96B | 2,631.08B | 2,742.40B | 2,609.63B | 2,567.22B | 2,535.92B | 2,325.01B | 2,222.54B | 2,156.05B | 2,091.72B | 2,135.44B | 2,105.70B | 2,016.35B | 1,851.58B | 1,557.53B | 1,808.36B | 1,519.77B | 1,800.93B | -126.87B | -77.73B | -163.46B | -84.54B | -110.08B | -123.59B | -149.10B | | 1,591.15B | | -128.96B | 1,378.78B | 1,498.16B | 1,427.43B | 1.41B | 1,375.49B | 1,436.57B | 1,375.19B | 1.41B | | 1,481.84B | | 0.53B | 1,286.31B | 1,382.37B | 1,301.04B | 0.25B | 1,187.99B | 1,331.18B | 1,257.64B | 0.21B | 1,200.28B | 1,344.21B | 1,275.21B | 1,296.80B | 1,236.69B | 1,436.57B | 1,370.79B |
|
Total Liabilities
|
2,705.08B | 2,311.31B | 2,322.30B | 2,160.01B | 2,257.43B | 2,400.63B | 2,476.93B | 2,519.39B | 2,448.73B | 2,586.43B | 3,153.75B | 2,842.91B | 2,684.91B | 2,807.36B | 2,661.59B | 2,552.33B | 2,609.82B | 2,418.44B | 2,293.91B | 2,132.06B | 2,165.94B | 2,190.89B | 2,175.54B | 2,044.08B | 2,121.30B | 1,788.60B | 1,836.72B | 1,711.59B | 1,846.47B | -75.49B | -37.50B | 4.38B | -69.09B | -78.30B | -82.97B | 6.57B | -83.57B | 1,613.66B | -80.01B | 5.17B | 1,554.89B | 1,540.64B | 1,598.22B | 2.69B | 1,576.42B | 1,480.69B | 1,548.08B | 2.92B | 1,512.19B | 1,511.76B | 1,486.41B | 2.97B | 1,433.18B | 1,410.99B | 1,446.43B | 1,290.06B | 1,331.13B | 1,339.72B | 1,405.67B | 1,331.49B | 1,367.46B | 1,376.55B | 1,433.45B | 1,398.97B | 1,406.69B | 1,495.57B | 1,536.11B |
|
Total Debt
|
173.50B | 183.57B | 192.59B | 194.61B | 198.96B | 187.64B | 185.80B | 230.39B | 220.86B | 229.97B | 225.19B | 220.24B | 213.82B | 205.28B | 197.05B | 204.03B | 195.62B | 186.43B | 187.71B | 181.14B | 182.11B | 192.80B | 194.00B | 181.02B | 177.97B | 178.71B | 203.34B | 341.25B | 166.95B | 184.06B | 181.13B | 186.05B | 184.28B | 181.50B | 186.94B | 188.05B | 198.38B | 188.03B | 177.47B | 173.59B | 174.97B | 165.88B | 161.14B | 151.06B | 150.32B | 168.61B | 175.12B | 177.85B | 180.09B | 179.60B | 174.49B | 165.29B | 160.96B | 153.58B | 147.25B | 134.19B | 137.04B | 136.91B | 126.67B | 128.46B | 116.96B | 121.25B | 127.27B | 122.78B | 122.39B | 128.51B | 133.01B |
|
Common Equity
|
27.95B | 29.62B | 32.76B | 54.12B | 35.65B | 33.59B | 32.67B | 66.29B | 38.32B | 41.14B | 41.90B | 71.95B | 41.21B | 40.44B | 39.98B | 70.03B | 40.48B | 38.92B | 39.40B | 38.62B | 40.53B | 0.09B | 44.29B | 42.03B | 37.97B | 37.36B | 37.20B | 74.12B | 36.90B | 75.49B | 37.50B | 69.99B | 69.09B | 78.30B | 82.97B | 80.18B | 83.57B | 82.18B | 80.01B | 78.46B | 78.65B | 73.02B | 71.90B | 68.80B | 69.87B | 69.14B | 72.64B | 74.14B | 76.90B | 78.77B | 77.95B | 77.90B | 77.07B | 74.27B | 71.50B | 73.60B | 78.68B | 79.18B | 80.50B | 80.50B | 83.72B | 82.06B | 86.65B | 87.48B | 88.03B | 91.01B | 95.02B |
|
Shareholder's Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 74.12B | 67.94B | | | 69.99B | | | | 80.18B | | 74.78B | | 78.46B | 71.51B | 66.00B | 64.93B | 68.80B | 61.64B | 60.91B | 63.93B | 74.14B | 67.89B | 68.34B | 67.69B | 77.90B | 65.77B | 64.56B | 62.23B | 73.60B | 67.58B | 67.57B | 69.23B | 82.13B | 72.43B | 69.53B | 73.89B | 73.42B | 72.66B | 75.96B | 79.41B |
|
Liabilities and Shareholders Equity
|
2,750,163.36B | 2,359.56B | 2,373.30B | 2,216.08B | 0.00B | 2.45 | 2,461,165.75B | 2,587.79B | 2,519.27B | 2,661,205.85B | 3,228,200.61B | 2,916.57B | 2,758.08B | 2,879.77B | 2,733.39B | 2,622.67B | 2,683.87B | 2,493.83B | 2,369.13B | 2,193.26B | 2,242.70B | 2,344,528.77B | 2,268.59B | 2.14B | 2,209.35B | 1,872,109.18B | 1,912.50B | 1,785.72B | 1,919.87B | | | 1,717.35B | | | | 1,736.40B | | 1,695.84B | | 1,538.76B | 1,633.54B | 1,613.65B | 1,670.12B | 1,436.38B | 1,646.29B | 1,549.83B | 1,620.73B | 1,579.74B | 1,589.09B | 1,590.52B | 1,564.36B | 1,515.76B | 1,510.25B | 1,485.26B | 1,517.93B | 1,371.21B | 1,409.81B | 1,418.87B | 1,486.17B | 1,411.99B | 1,451.18B | 1,457.48B | 1,520.09B | 1,486.45B | 1,494.72B | 1,586.57B | 1,631.13B |
|
Treasury Shares
|
-0.43B | -0.36B | -0.03B | -0.07B | -0.15B | -0.17B | -0.27B | -0.61B | -0.29B | -1.12B | -1.47B | -1.11B | -0.33B | -0.54B | -0.21B | -0.08B | -0.09B | -0.02B | -0.02B | -0.02B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.03B | -0.01B | -0.23B | -0.22B | -0.02B | | -0.09B | -0.04B | -0.02B | -0.01B | -0.03B | -0.09B | -0.03B | -0.02B | -0.03B | -0.01B | -0.01B | -0.00B | -0.02B | -0.06B | -0.02B | -0.01B | -0.04B | -0.03B | -0.02B | -0.01B | -0.29B | -0.42B | -0.34B | -0.34B | -0.06B | -0.06B | -0.34B | -0.52B | -0.28B | -0.72B | -0.80B | -0.76B | -0.11B | -0.54B | -1.10B |
|
Retained Earnings
|
27.95B | 29.62B | 32.76B | 35.52B | 35.65B | 33.62B | 32.70B | 35.27B | 38.32B | 41.14B | 41.90B | 40.59B | 41.20B | 40.44B | 39.99B | 37.87B | 40.48B | 38.92B | 39.40B | 38.62B | 40.53B | 39.96B | 38.40B | 36.59B | 33.74B | 32.25B | 25.77B | 23.22B | 23.54B | 23.57B | 23.28B | 20.50B | 20.77B | 21.31B | 23.25B | 20.55B | 21.09B | 20.27B | 19.96B | 19.08B | 18.85B | 14.18B | 12.83B | 10.67B | 10.73B | 10.38B | 11.16B | 11.93B | 13.65B | 14.46B | 14.57B | 14.42B | 15.52B | 16.26B | 16.07B | 18.16B | 20.74B | 20.82B | 22.23B | 22.93B | 26.12B | 24.05B | 27.80B | 27.65B | 28.94B | 31.13B | 33.99B |