|
Cash & Equivalents (Quarter)
|
12.56M | 7.33M | 4.21M | 16.81M | 3.75M | | 3.48M | 85.20M | 5.99M | 32.64M | 23.74M | 43.10M | 29.70M | 54.54M |
|
Short-term Investments (Quarter)
|
| 41.67M | | -39.13M | 31.94M | -32.83M | 36.37M | 49.68M | 33.76M | -106.01M | 82.84M | 103.67M | 153.15M | 76.95M |
|
Cash & Current Investments (Quarter)
|
12.56M | 49.00M | 4.21M | -22.32M | 35.69M | -32.83M | 39.86M | 134.88M | 39.75M | -73.37M | 106.58M | 146.78M | 182.85M | 131.49M |
|
Receivables - Net (Quarter)
|
| 296.78M | | | 140.26M | | 180.02M | 127.89M | 250.38M | | 334.38M | | 408.40M | 411.67M |
|
Receivables (Quarter)
|
| 296.78M | | | 140.26M | | 180.02M | 127.89M | 250.38M | | 334.38M | | 408.40M | 411.67M |
|
Inventory (Quarter)
|
| | | | 2.21M | | | 9.67M | 7.62M | | | | | |
|
Prepaid Assets (Quarter)
|
| 14.48M | | | 7.09M | | 16.55M | 6.54M | 18.67M | | 33.01M | | 37.17M | 66.95M |
|
Current Assets (Quarter)
|
| 354.22M | | | 281.26M | | 288.96M | 258.54M | 304.26M | | 487.07M | | 650.16M | 627.41M |
|
Property, Plant & Equipment (Net) (Quarter)
|
2,866.35M | 462.86M | | | 2,437.64M | | 455.08M | 1,463.85M | 2,833.22M | | 540.12M | | 4,507.76M | 4,457.97M |
|
Intangibles (Quarter)
|
31.00M | 21.10M | | | 19.35M | | 15.66M | | 15.18M | | 13.03M | | | |
|
Goodwill & Intangibles (Quarter)
|
31.00M | 21.10M | | | 19.35M | | 15.66M | | 15.18M | | 13.03M | | | |
|
Long-Term Deferred Tax (Quarter)
|
202.80M | 378.92M | | | 449.46M | | 248.87M | | 271.21M | | 265.73M | | 287.13M | 436.21M |
|
Other Non-Current Assets (Quarter)
|
| 47.50M | | | 36.25M | | 13.64M | 33.26M | 87.51M | 106.01M | 13.90M | | 184.22M | 170.70M |
|
Non-Current Assets (Quarter)
|
| 3,476.71M | | | 3,169.42M | | 3,527.50M | 1,622.08M | 3,699.26M | | 5,175.75M | | 5,518.80M | 5,608.81M |
|
Assets (Quarter)
|
| 3,830.93M | | | 2,065.14M | | 3,816.46M | 1,880.63M | 4,000.00M | | 5,662.82M | | 6,168.96M | 6,236.22M |
|
Accounts Payables (Quarter)
|
| 93.76M | | | 112.22M | | 60.48M | 220.84M | 35.01M | | 81.30M | | 81.81M | 76.43M |
|
Notes Payables (Quarter)
|
| | | | | | | | 163.68M | | | | 155.96M | 336.74M |
|
Payables (Quarter)
|
| 93.76M | | | 112.22M | | 60.48M | 220.84M | 198.69M | | 81.30M | | 237.77M | 413.17M |
|
Accumulated Expenses (Quarter)
|
| | | | 160.42M | | | | 95.37M | | | | 193.74M | 158.84M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 277.50M | | 229.81M | | 101.28M | | 379.70M | | 140.10M | 144.07M |
|
Short term Debt (Quarter)
|
| 271.10M | | 216.17M | 113.77M | 184.46M | 1,442.99M | 110.25M | 209.46M | 156.25M | 2,460.49M | | 236.55M | 235.25M |
|
Current Leases (Quarter)
|
9.63M | 9.29M | | | 0.84M | | 29.31M | 1.48M | 2.16M | | 64.02M | | | |
|
Current Taxes (Quarter)
|
| 41.91M | | | 50.23M | | 42.62M | | 33.50M | | 40.91M | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | 172.31M | | | | 240.12M | 264.22M |
|
Total Current Liabilities (Quarter)
|
| 1,131.63M | | | 394.63M | | 657.99M | 353.25M | 777.11M | | 906.40M | | 1,075.69M | 1,335.78M |
|
Non-Current Debt (Quarter)
|
| 1,169.23M | | 1,433.53M | 697.40M | 1,066.64M | 1,442.99M | 1,697.21M | 1,495.47M | 2,544.94M | 2,460.49M | 2,600.39M | 2,715.46M | 2,652.71M |
|
Minority Interest (Quarter)
|
| | | | 12.60M | | 12.37M | | 12.00M | | 11.51M | | 10.93M | 10.59M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | 16.96M | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
266.99M | 255.44M | | | 318.25M | | 10.88M | | 8.01M | | 7.76M | | | |
|
Operating Leases (Quarter)
|
27.80M | 28.86M | | | 25.32M | | 29.31M | 24.93M | 24.29M | | 64.02M | | | |
|
Other Non-Current Liabilities (Quarter)
|
522.19M | 446.26M | -2.08M | | 468.84M | | 510.94M | 29.79M | 772.54M | | 883.07M | | 888.70M | 896.30M |
|
Total Non-Current Liabilities (Quarter)
|
-522.19M | 2,837.02M | 2.08M | | 2,237.17M | | 2,610.18M | 1,279.23M | 2,779.01M | | 4,028.74M | | 4,285.27M | 4,595.96M |
|
Total Liabilities (Quarter)
|
| 3,968.65M | | | 1,393.24M | | 3,268.16M | 1,309.02M | 3,544.85M | | 4,935.14M | | 5,173.97M | 5,492.26M |
|
Total Debt (Quarter)
|
| 1,440.33M | | 1,649.70M | 811.18M | 1,251.11M | 2,885.97M | 1,807.46M | 1,704.93M | 2,701.19M | 4,920.97M | 2,600.39M | 2,952.01M | 2,887.96M |
|
Common Equity (Quarter)
|
| -189.65M | | | 537.74M | | 548.30M | 571.61M | 411.96M | 459.39M | 727.69M | | 994.99M | 743.95M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 3,830.93M | | | 2,065.14M | | 3,816.46M | 1,880.63M | 4,000.00M | | 5,662.82M | | 6,168.96M | 6,236.22M |
|
Treasury Shares (Quarter)
|
| | | | | | | | 0.98M | | | | 1.97M | 3.17M |
|
Retained Earnings (Quarter)
|
| -1133.97M | | | -547.25M | | -591.62M | | 1,145.89M | | -801.97M | | 1,491.72M | 1,426.16M |