|
Revenue
|
0.07B | 0.07B | 0.07B | 0.08B | 0.10B | 0.09B | 91.04B | 0.10B | 0.09B | 0.09B | 86.30B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.08B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.10B | 0.10B |
|
Cost of Revenue
|
0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 31.91B | 0.03B | 0.03B | 0.03B | 29.79B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B |
|
Gross Profit
|
0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 59.13B | 0.06B | 0.06B | 0.06B | 56.51B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B |
|
Research & Development
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Selling, General & Administrative
|
0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.08B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Other Operating Expenses
|
0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.06B | 0.00B | -0.30B | 0.06B | 0.05B | 0.00B | 0.05B | -0.00B | -0.01B | 0.31B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.03B | -0.03B | -0.04B | -0.04B | -0.04B | -0.05B |
|
Operating Expenses
|
0.05B | 0.05B | 0.05B | 0.06B | 0.07B | 0.07B | 0.00B | 0.07B | 0.07B | 0.06B | 0.00B | 0.06B | 0.13B | 0.12B | 0.32B | 0.05B | 0.05B | 0.04B | -0.05B | -0.06B | -0.05B | -0.05B | -0.05B | -0.05B | -0.05B | -0.06B | -0.07B |
|
Operating Income
|
0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 22.28B | 0.03B | 0.02B | 0.03B | 23.59B | 0.02B | -0.05B | -0.05B | 0.25B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
EBIT
|
0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 22.28B | 0.03B | 0.02B | 0.03B | 23.59B | 0.02B | -0.05B | -0.05B | 0.25B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Non Operating Investment Income
|
| | | | | | | | | | | 0.00B | -0.00B | 0.01B | 0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 8.00 | 0.00B | 0.00B | 0.00B | 100.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B |
|
Other Non Operating Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -820.00 | 0.00B | 0.00B | 0.00B | 70.00 | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.01B | 0.00B | 0.01B | -0.00B | 0.00B |
|
Non Operating Income
|
-0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | 0.00B | -0.00B | 0.00B | 360.00 | -0.00B | 0.00B | 0.02B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | | | | | |
|
EBT
|
0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.00B | 0.03B | 0.02B | 0.03B | 0.00B | 0.02B | -0.05B | -0.03B | 0.25B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.05B | 0.03B | 0.03B | 0.04B | 0.04B |
|
Tax Provisions
|
| | | | | | -0.00B | | -0.00B | -0.01B | -0.00B | -0.01B | 0.01B | 0.00B | -0.08B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | | | | |
|
Profit After Tax
|
0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | -0.03B | -0.02B | 0.19B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Income from Continuing Operations
|
0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.00B | 0.03B | 0.02B | 0.04B | 0.00B | 0.03B | -0.06B | -0.03B | 0.34B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.06B | 0.03B | 0.03B | 0.04B | 0.04B |
|
Consolidated Net Income
|
0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.00B | 0.03B | 0.02B | 0.04B | 0.00B | 0.03B | -0.06B | -0.03B | 0.34B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.06B | 0.03B | 0.03B | 0.04B | 0.04B |
|
Income towards Parent Company
|
0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.00B | 0.03B | 0.02B | 0.04B | 0.00B | 0.03B | -0.06B | -0.03B | 0.34B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B |
|
Net Income towards Common Stockholders
|
0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.00B | 0.03B | 0.02B | 0.04B | 0.00B | 0.03B | -0.06B | -0.03B | 0.34B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B |
|
EPS (Basic)
|
864.24 | 609.95 | 7.06 | 0.00B | 0.00B | 6.35 | 0.01 | 0.00B | 0.00B | 0.00B | 0.01 | 0.00B | -0.00B | -0.00B | 135.93 | 0.00B | 0.00B | 0.00B | 654.81 | 12.24 | 0.00B | 842.48 | 712.40 | 0.00B | 0.00B | 0.00B | 592.89 |
|
EPS (Weighted Average and Diluted)
|
0.00B | 857.82 | 4.22 | 0.00B | 0.00B | 5.96 | 0.01 | 0.00B | 0.00B | 0.00B | 0.01 | 0.00B | -0.00B | -0.00B | 135.93 | 0.00B | 0.00B | 0.00B | 654.81 | 0.00B | 0.00B | 12.14 | 712.40 | 0.00B | 0.00B | 0.00B | 592.89 |
|
Shares Outstanding (Weighted Average)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Diluted Average)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EBITDA
|
0.01B | 0.02B | -0.00B | 0.02B | 0.02B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.04B | 0.03B | 0.19B | 0.02B | 0.02B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B |
|
Interest Expenses
|
-0.01B | -0.01B | 0.05B | -0.01B | -0.00B | -0.00B | -644.00 | -0.00B | -0.00B | -0.00B | -490.00 | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.01B | 0.00B | -0.00B |
|
Tax Rate
|
| | | | | | -24.62% | | -13.34% | -23.94% | -24.94% | -24.56% | -26.09% | -17.03% | -32.24% | -22.21% | -23.69% | -22.45% | -23.78% | -20.83% | -22.05% | -25.94% | -25.78% | | | | |