|
Cash & Equivalents
|
0.00B | 0.00B | 0.00B | 1,027,238,000.00B | 0.01B | 0.08B | 0.01B | 0.05B |
|
Short-term Investments
|
0.01B | | 0.01B | 0.01B | 0.01B | 0.05B | 0.02B | 0.13B |
|
Cash & Current Investments
|
0.01B | 0.00B | 0.01B | 1,027,238,000.01B | 0.03B | 0.13B | 0.03B | 0.18B |
|
Receivables - Net
|
| 0.00B | 0.00B | | 0.00B | | 0.01B | |
|
Receivables - Other
|
| 0.01B | 0.00B | | 0.02B | | 0.04B | |
|
Receivables
|
| 0.01B | 0.00B | | 0.02B | | 0.04B | |
|
Raw Materials
|
| | | | 0.00B | | | |
|
Finished Goods
|
| | 0.00B | | 0.00B | | 0.00B | |
|
Inventory
|
| 0.00B | 0.00B | | 0.00B | | 0.00B | |
|
Prepaid Assets
|
| 0.00B | 0.00B | | 0.01B | | 0.02B | |
|
Current Assets
|
| 0.01B | 0.00B | | 0.04B | 386,868.91B | 0.05B | 0.41B |
|
Property, Plant & Equipment (Net)
|
| 0.00B | 0.00B | | 0.00B | 481.50B | 0.00B | 0.00B |
|
Long-Term Investments
|
| 0.00B | 0.00B | | 0.00B | 14,136.05B | 0.00B | 0.01B |
|
Goodwill
|
0.00B | | 0.00B | | 0.01B | 100,699.40B | 0.00B | 0.03B |
|
Intangibles
|
| | 0.00B | | 0.00B | 31,912.39B | 0.00B | 0.01B |
|
Goodwill & Intangibles
|
0.00B | | 0.01B | | 0.01B | 132,611.79B | 0.01B | 0.04B |
|
Other Non-Current Assets
|
| 0.00B | 0.00B | | 0.01B | | 0.01B | |
|
Non-Current Assets
|
| 0.00B | 0.01B | | 0.02B | 193,610.98B | 0.02B | 0.23B |
|
Assets
|
| 0.01B | 0.00B | 38,258.36B | 0.06B | 580.48 | 0.07B | 0.64B |
|
Accounts Payables
|
| 0.00B | 0.00B | | 0.00B | | 0.00B | |
|
Notes Payables
|
| 0.00B | 0.01B | 0.01B | 0.00B | 0.04B | 0.01B | 0.05B |
|
Payables
|
| 0.00B | 0.01B | 0.01B | 0.01B | 0.04B | 0.01B | 0.05B |
|
Accumulated Expenses
|
| | 0.02B | | 0.02B | | 0.03B | |
|
Other Accumulated Expenses
|
| 0.00B | 0.00B | | 0.00B | | 0.00B | |
|
Short term Debt
|
| | 0.01B | | 0.00B | 0.02B | 0.01B | 0.00B |
|
Current Leases
|
| 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Deferred Revenue
|
0.00B | 0.00B | 0.00B | | 0.00B | 0.03B | 0.00B | 0.01B |
|
Total Current Liabilities
|
| 0.02B | 0.00B | | 0.04B | 0.41B | 0.05B | 0.35B |
|
Capital Leases
|
| | | | 0.00B | | | |
|
Non-Current Debt
|
| 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B |
|
Convertible Debt
|
| | 0.00B | | 0.00B | 0.01B | 0.00B | 0.02B |
|
Preferred Stock Liabilities
|
| | 0.19B | | | | | |
|
Minority Interest
|
0.18B | | 0.19B | | 0.00B | | 0.00B | |
|
Non-Current Deferred Tax Liability
|
| | 0.00B | | 0.00B | 0.01B | 0.00B | 0.00B |
|
Operating Leases
|
| 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Liabilities
|
| 0.02B | 0.00B | | 0.00B | 0.01B | 0.00B | 0.01B |
|
Total Non-Current Liabilities
|
| 0.00B | 0.02B | | 0.01B | 0.03B | 0.00B | 0.04B |
|
Total Liabilities
|
0.19B | 0.02B | 0.00B | 0.06B | 0.05B | 0.44B | 0.06B | 0.40B |
|
Total Debt
|
| 0.00B | 0.01B | | 0.00B | 0.03B | 0.01B | 0.01B |
|
Common Equity
|
-0.19B | | -0.21B | | 0.01B | | 0.01B | |
|
Shareholder's Equity
|
-0.19B | | -0.21B | -0.02B | 0.01B | | 0.01B | |
|
Liabilities and Shareholders Equity
|
| 0.01B | 0.00B | 38,258.36B | 0.06B | 580.48 | 0.07B | 0.64B |
|
Retained Earnings
|
| | -0.21B | | -0.23B | | -0.25B | |
|
Preferred Shares
|
| | 0.01B | | | | | |