|
Revenue
|
48.78B | 48.16B | 11.67B | 22.59B | 15.44B | 11.13B | 12.57B | 13.02B | 12.07B | 12.39B |
|
Cost of Revenue
|
37.74B | 37.67B | 9.56B | 15.30B | 10.03B | 7.06B | 7.97B | 8.40B | 7.83B | 7.88B |
|
Gross Profit
|
11.03B | 10.49B | 2.11B | 7.29B | 5.41B | 4.07B | 4.59B | 4.62B | 4.23B | 4.51B |
|
Amortization - Intangibles
|
0.42B | 0.54B | 0.51B | 1.04B | 0.70B | 0.54B | 0.57B | 0.59B | 0.60B | 0.59B |
|
Research & Development
|
1.60B | 1.59B | 0.66B | 1.07B | 0.69B | 0.56B | 0.56B | 0.54B | 0.51B | 0.53B |
|
Selling, General & Administrative
|
2.95B | 2.95B | 1.61B | 3.03B | 2.06B | 1.49B | 1.60B | 1.47B | 1.41B | 1.55B |
|
Restructuring Costs
|
0.56B | 0.59B | 0.29B | 0.15B | 0.31B | 0.85B | | | | |
|
Operating Expenses
|
5.11B | 5.14B | 2.56B | 4.25B | 3.06B | 2.91B | 2.16B | 2.00B | 1.92B | 2.08B |
|
Operating Income
|
5.93B | 5.35B | -0.45B | 3.05B | 2.35B | 1.16B | 2.44B | 2.61B | 2.32B | 2.42B |
|
EBIT
|
5.93B | 5.35B | -0.45B | 3.05B | 2.35B | 1.16B | 2.44B | 2.61B | 2.32B | 2.42B |
|
Non Operating Income
|
4.72B | 1.49B | 0.07B | 0.09B | 0.14B | 0.63B | 0.14B | 0.19B | 0.10B | -0.08B |
|
EBT
|
9.93B | 4.41B | -1.52B | 0.60B | -0.13B | -1.26B | 1.44B | 1.45B | 0.50B | 1.19B |
|
Tax Provisions
|
2.15B | 0.01B | -1.76B | 0.20B | -0.00B | 0.09B | 0.24B | 0.39B | -0.03B | 0.41B |
|
Profit After Tax
|
7.78B | 4.40B | 1.29B | 4.00B | 0.60B | -2.95B | 6.51B | 5.92B | 0.53B | 0.78B |
|
Equity Income
|
0.67B | 0.44B | 0.37B | 0.45B | 0.09B | 0.17B | 0.09B | 0.07B | 0.05B | 0.06B |
|
Income from Non-Controlling Interests
|
0.10B | 0.09B | 0.13B | 0.15B | 0.10B | 0.03B | 0.05B | 0.05B | 0.04B | 0.04B |
|
Income from Continuing Operations
|
7.78B | 4.40B | 0.23B | 0.41B | -0.12B | -1.35B | 1.21B | 1.06B | 0.53B | 0.78B |
|
Consolidated Net Income
|
7.78B | 4.40B | 1.06B | 3.60B | 0.72B | -1.57B | 5.31B | 4.86B | -0.07B | -0.04B |
|
Income towards Parent Company
|
7.78B | 4.40B | 1.06B | 3.60B | 0.72B | -1.57B | 5.31B | 4.86B | -0.07B | -0.04B |
|
Preferred Dividend Payments
|
0.34B | 0.34B | | | | | | | | |
|
Net Income towards Common Stockholders
|
7.44B | 4.06B | 1.06B | 3.60B | 0.72B | -1.57B | 5.31B | 4.86B | -0.07B | -0.04B |
|
EPS (Basic)
|
6.45 | 3.57 | 2.18 | 4.99 | 0.67 | -4.01 | 11.92 | 11.77 | 1.10 | 1.77 |
|
EPS (Weighted Average and Diluted)
|
6.15 | 3.52 | 2.15 | 4.96 | 0.67 | -4.01 | 11.89 | 11.75 | 1.09 | 1.77 |
|
Shares Outstanding (Weighted Average)
|
0.39B | 0.37B | 0.78B | 0.76B | 0.74B | 0.73B | 0.52B | 0.50B | 0.43B | 0.42B |
|
Shares Outstanding (Diluted Average)
|
1.24B | 1.12B | 0.53B | 0.77B | 0.75B | 0.74B | 0.54B | 0.50B | 0.45B | 0.42B |
|
EBITDA
|
5.93B | 5.35B | -0.45B | 3.05B | 2.35B | 1.16B | 2.44B | 2.61B | 2.32B | 2.42B |
|
Interest Expenses
|
0.95B | 0.86B | | 0.06B | 0.67B | 0.67B | 0.53B | 0.49B | 0.40B | 0.37B |
|
Tax Rate
|
21.62% | 0.20% | | 32.50% | 1.59% | | 16.41% | 26.73% | | 34.73% |