DCI Growth Metrics (2009-2026) | DCI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Growth Ratios
Assets Growth (1y) (Quarter) 12.41%15.11%9.79%5.41%0.72%0.23%-1.93%2.22%0.19%0.78%6.27%3.19%7.99%11.40%2.75%4.33%-2.75%-6.95%-3.74%-3.32%-1.14%-1.13%-0.33%1.61%3.05%10.78%13.28%17.25%11.42%-0.16%5.49%1.64%5.29%8.40%6.50%4.43%6.01%4.76%-0.61%0.39%0.69%6.93%7.45%9.70%6.99%8.34%3.01%3.50%6.20%6.55%10.21%7.95%7.12%5.19%9.93%6.39%4.55%2.16%-0.55%3.35%
Assets Growth (3y) (Quarter) 9.05%5.15%4.59%3.60%2.90%4.01%2.31%3.24%1.71%1.47%1.68%1.34%1.26%0.82%-0.48%0.82%-0.31%0.64%2.81%4.83%4.31%3.03%6.00%6.59%6.53%6.24%8.37%7.56%7.54%4.27%3.75%2.14%3.97%6.69%4.38%4.77%4.53%6.67%3.23%4.46%4.59%7.27%6.85%7.02%6.77%6.68%7.67%5.93%5.95%4.62%6.41%5.88%
Assets Growth (5y) (Quarter) 7.80%3.81%2.51%2.32%0.93%0.70%0.54%1.57%1.40%2.73%3.48%4.40%3.57%2.54%3.33%4.08%3.05%1.98%4.07%4.10%4.85%4.43%4.74%4.89%5.23%6.08%6.33%6.51%6.02%5.61%4.33%3.88%5.01%6.99%5.25%5.14%5.38%6.35%5.92%5.53%5.08%5.81%5.93%6.15%
Assets (QoQ) (Quarter) 6.07%0.29%9.20%-0.90%1.16%-3.71%4.33%-1.38%-1.02%0.36%2.27%-0.80%4.38%-2.55%7.02%2.34%-3.73%-1.06%-0.24%-2.08%-0.41%-0.62%2.00%-2.07%0.40%1.32%3.44%5.29%2.66%4.87%-1.70%-5.65%8.47%1.04%1.83%-2.87%6.57%-0.92%3.37%-4.02%1.10%0.07%3.68%1.94%1.60%2.17%1.12%3.22%-3.40%2.65%3.76%3.55%-0.07%0.54%2.97%1.68%4.44%-2.70%1.19%-0.64%1.67%1.11%
Capital Expenditures Growth (1y) (Quarter) 29.80%34.90%101.44%14.54%84.03%27.53%17.92%10.52%15.75%69.95%-18.33%26.39%-4.08%-26.46%31.27%22.32%31.51%7.54%-6.89%-31.95%-20.37%-11.25%-23.15%-36.32%-42.33%-40.85%-2.41%-360.00%60.48%105.56%68.52%169.52%-42.71%-76.45%247.62%-493.03%45.61%-167.21%-1.26%118.98%-69.88%124.39%-98.61%-101.65%266.00%-1,020.00%3,569.23%-13,400.00%-19.67%148.91%54.30%-83.46%8.16%-131.11%-30.30%126.65%-23.90%2,378.57%-160.43%232.83%17.36%-99.37%
Capital Expenditures Growth (3y) (Quarter) 40.36%42.99%24.72%16.96%26.89%16.81%8.13%19.55%13.45%10.36%-0.06%1.70%0.15%-11.13%-2.06%-19.07%-15.47%-17.35%-11.28%-46.23%-9.67%2.57%8.12%4.80%-19.06%-34.09%78.81%-108.80%10.21%-32.48%79.50%36.06%-36.90%-66.20%-63.75%-26.25%17.09%-51.95%-20.49%24.97%-3.97%45.77%-7.73%-82.54%47.05%-50.37%240.45%308.17%-12.88%76.17%-38.38%53.65%-1.15%-64.58%
Capital Expenditures Growth (5y) (Quarter) 28.38%18.25%18.85%5.90%16.43%8.75%-1.98%-5.83%-7.68%-6.74%-5.62%-30.20%-1.45%-3.12%9.09%-0.85%-11.10%-22.85%32.54%-38.40%-9.27%-16.77%34.11%-3.01%-25.30%-45.76%-39.91%-15.12%8.10%-22.25%24.11%-2.90%-5.88%-29.53%21.94%-38.22%6.88%-17.39%-11.58%17.15%-6.13%57.79%-18.44%29.35%23.22%-27.52%
Capital Expenditures (QoQ) (Quarter) 34.09%-12.24%74.76%-36.88%39.36%31.04%-0.63%1.42%-3.42%21.17%-6.87%6.21%41.79%-41.77%44.13%-19.40%8.71%3.94%34.30%-13.33%-11.11%-10.00%-1.85%1.42%-0.93%-22.07%-18.67%-8.15%1.61%28.57%-316.67%156.70%30.15%5.41%-10.62%-53.28%-46.49%1,455.74%-201.05%117.31%-124.70%2,385.37%-80.58%-72.53%-80.00%30.00%-123.08%6,200.00%-150.27%618.48%-184.91%136.30%-69.39%1,535.56%-200.95%121.40%-108.81%3,764.29%-61.40%-38.89%163.64%-197.18%312.58%-78.45%-98.59%
Cash & Equivalents Growth (1y) (Quarter) -15.17%42.20%21.61%26.46%17.89%12.93%-17.62%-28.26%-17.44%-32.24%19.72%39.66%-0.75%20.88%19.63%-9.76%32.26%-22.23%-11.62%-6.68%-35.93%2.81%-3.01%11.29%28.07%32.49%33.41%19.60%26.81%33.33%22.24%7.23%-33.63%-42.82%-47.21%-35.77%-13.14%5.05%10.41%60.21%33.07%28.57%-1.80%-34.06%-5.83%-25.63%-17.80%-21.64%-13.24%-19.82%5.28%10.25%-3.21%35.28%8.03%20.27%24.37%1.56%-2.43%-20.21%-22.48%-4.75%2.80%
Cash & Equivalents Growth (3y) (Quarter) -6.19%2.85%6.25%8.21%-1.15%-2.57%5.67%-3.30%2.72%-13.96%8.17%5.55%-5.61%-1.13%0.84%-2.14%2.76%1.94%4.57%7.49%1.33%22.01%16.51%12.59%2.53%0.34%-4.87%-6.26%-9.91%-7.13%-10.69%3.33%-8.46%-8.25%-16.97%-12.13%2.86%0.15%-3.77%-6.11%2.83%-8.48%-5.28%-17.10%-7.53%-6.91%-2.22%1.28%1.46%3.28%3.53%1.90%-2.28%9.38%2.71%
Cash & Equivalents Growth (5y) (Quarter) 1.62%0.45%4.86%1.30%-3.93%-5.86%0.22%-1.25%-2.32%-2.80%10.37%9.38%6.43%11.29%10.83%3.75%-1.79%-4.18%-5.90%-3.07%-9.72%1.76%-1.61%7.99%4.50%6.41%-1.37%-2.74%-1.74%-5.20%-10.47%-10.63%-8.92%-14.37%-13.11%-10.13%-1.78%1.73%0.27%1.88%5.53%1.04%-2.18%-11.38%-5.28%-4.84%-1.28%
Cash & Equivalents (QoQ) (Quarter) -31.19%-4.03%15.37%11.35%15.35%-17.92%19.97%3.80%10.50%-40.13%4.47%19.45%-9.31%5.78%21.87%-15.11%10.46%4.68%-8.06%24.42%-35.05%18.96%-2.93%-14.57%4.21%12.23%11.39%-1.70%7.81%13.01%-0.13%4.22%13.36%3.60%-12.40%-35.49%-2.34%-4.35%6.59%-12.76%18.11%0.52%54.67%-27.53%14.12%-23.22%3.86%3.48%-9.87%-15.14%-1.00%14.58%-16.71%11.43%3.68%0.59%16.41%-11.02%15.43%4.02%-4.94%-14.51%-5.61%1.06%16.80%-7.74%
Cash from Investing Activities Growth (1y) (Quarter) -25.74%-640.69%-119.12%427.53%-84.03%-44.78%-141.05%-97.13%53.84%89.25%62.30%-4,079.78%-531.82%198.05%-294.32%82.02%-46.67%61.92%69.66%-188.36%79.27%-212.11%69.59%62.21%-42.07%40.85%-145.45%-285.84%18.03%-105.56%-68.52%47.02%-550.26%-50.19%-65.93%-64.50%70.13%-9.51%41.50%40.26%49.33%72.77%63.02%20.26%2.66%-453.45%-137.76%-166.30%-53.55%54.05%-318.45%-257.26%17.44%27.80%76.10%88.91%-313.79%10.33%36.91%-7.85%96.46%21.47%
Cash from Investing Activities Growth (3y) (Quarter) -2.22%-4.86%-25.81%-55.19%-75.09%29.12%-53.03%-30.16%-62.33%29.48%23.31%-182.87%-24.32%-21.19%28.61%41.92%24.40%-45.40%39.05%-61.40%37.73%-49.82%-7.95%8.24%-96.38%-22.23%-90.04%-49.82%-16.77%-50.09%-17.83%19.55%0.53%23.49%28.93%7.81%47.18%-18.18%19.88%-8.25%8.85%11.53%-54.38%-96.49%-7.26%-22.45%-33.47%-1.81%-73.76%33.24%14.23%24.67%50.54%20.18%
Cash from Investing Activities Growth (5y) (Quarter) -58.17%30.81%-18.96%-14.15%-10.29%22.64%19.85%-17.33%-4.73%35.32%19.56%-100.11%-17.48%-16.70%-8.52%16.72%-18.16%-39.67%8.73%-29.66%14.05%-33.51%-4.08%5.36%-2.77%11.44%-8.23%-9.88%4.72%-38.49%-7.54%-2.03%-8.03%-2.64%-28.99%-49.45%28.51%11.35%12.45%12.85%-20.94%14.82%11.12%1.92%28.97%-5.28%
Cash from Investing Activities (QoQ) (Quarter) -29.90%12.24%-69.38%34.88%-665.17%74.04%353.18%-136.59%-501.98%56.78%103.01%-689.10%-40.19%-51.59%-217.88%6.48%121.76%-709.62%85.50%-662.85%124.02%-214.21%-37.79%45.15%-29.88%69.01%-71.21%-106.19%45.92%-28.57%-169.14%56.19%-35.60%-5.41%15.38%-437.66%68.68%-16.45%16.11%2.37%-14.82%37.79%14.34%17.18%38.30%15.52%-84.69%-1.10%-250.82%63.71%-106.87%41.70%-4.98%-230.51%-76.62%86.53%8.19%-9.39%18.03%-402.62%80.10%23.04%-40.14%83.50%-341.18%
Cash from Operations Growth (1y) (Quarter) -10.42%99.18%18.88%42.91%-8.09%46.92%6.25%-0.26%11.05%1.36%34.92%27.45%54.41%16.78%-27.45%-11.00%-50.16%-31.48%-3.19%-41.39%17.44%42.38%21.84%73.93%75.30%32.30%-33.80%-2.68%-37.04%-32.50%-20.23%19.77%-0.94%73.20%64.42%17.66%36.02%14.09%9.95%-0.65%49.71%-19.07%16.86%-20.94%-66.72%-49.73%-37.95%13.08%175.52%177.24%107.80%75.21%16.75%-14.96%6.23%-33.96%-47.17%3.91%-38.02%33.17%72.02%-63.50%
Cash from Operations Growth (3y) (Quarter) -2.94%43.68%19.45%22.02%16.37%20.25%1.32%4.20%-5.10%-6.74%-1.78%-12.72%-3.32%4.44%-5.06%-3.19%0.86%8.88%-7.91%-0.26%9.03%8.33%-13.67%26.56%3.02%15.65%-4.60%11.10%-5.34%10.08%12.98%11.87%26.35%16.94%28.31%-2.59%-12.16%-22.57%-7.27%-3.87%11.14%4.09%14.64%16.14%2.30%5.83%11.06%9.37%19.33%34.81%11.01%15.50%1.99%-31.42%
Cash from Operations Growth (5y) (Quarter) -6.79%18.87%3.66%-1.07%-1.60%11.15%4.17%2.89%11.96%8.84%-5.23%2.39%-0.05%0.34%-14.69%1.12%-8.54%8.58%0.48%6.93%11.80%20.23%3.07%18.83%17.36%7.39%2.21%1.50%-15.82%-11.51%0.90%4.59%13.09%17.38%22.19%12.86%16.87%1.82%11.97%0.55%-3.27%-0.07%-0.16%6.62%-0.55%-14.78%
Cash from Operations (QoQ) (Quarter) -78.29%317.43%-14.58%15.72%-51.73%149.14%2.69%-25.58%-22.84%80.18%-3.61%-17.14%-29.57%139.84%-8.94%0.39%-46.74%49.00%11.71%-43.78%-26.77%110.53%-32.37%12.65%-11.23%80.16%-3.46%13.53%-33.00%-9.85%41.92%-26.55%-28.17%6.54%113.09%-39.25%25.59%1.13%52.49%-29.77%5.34%-2.54%37.78%5.83%-43.06%40.74%-6.78%-55.45%-13.99%73.71%69.89%8.54%-13.45%30.21%43.24%-27.67%-36.96%62.64%-10.95%-42.14%24.01%-2.99%91.33%-25.27%-73.68%
Dividends Paid - Common Growth (1y) (Quarter) 7.39%12.29%8.19%24.60%17.17%11.61%19.29%16.93%18.75%18.42%23.07%42.73%42.94%54.62%37.93%22.41%21.05%11.20%11.05%-1.81%-1.30%-0.88%0.89%1.30%2.20%2.67%2.20%-1.72%0.86%1.30%0.86%6.99%4.27%3.85%3.42%-393.06%9.02%9.47%-319.83%0.00%-0.38%149.62%3.01%2.64%3.03%2.17%2.92%2.94%2.57%7.07%7.09%7.50%7.53%7.26%7.28%6.98%7.67%7.69%7.10%7.45%
Dividends Paid - Common Growth (3y) (Quarter) 14.32%14.07%16.68%27.64%25.76%26.90%26.52%26.89%27.13%26.74%23.53%19.71%19.53%19.45%15.61%6.78%6.88%4.21%4.62%-0.75%0.58%1.02%1.32%2.13%2.44%2.60%2.16%-71.92%4.66%4.81%-62.53%4.37%4.23%4.10%4.18%3.94%3.83%3.97%33.78%1.97%1.72%36.16%4.32%4.34%4.35%5.47%5.75%5.79%5.90%7.34%7.16%7.31%
Dividends Paid - Common Growth (5y) (Quarter) 20.92%20.61%19.46%20.11%18.90%17.63%17.80%15.24%15.69%15.68%14.22%11.30%11.98%12.13%9.76%5.07%5.13%3.55%3.62%-38.33%2.95%3.22%-34.27%3.22%3.33%3.07%3.52%3.38%3.32%3.23%4.33%3.80%3.65%3.58%4.34%4.36%4.37%4.39%19.65%4.02%3.90%21.12%5.46%5.48%
Dividends Paid - Common (QoQ) (Quarter) 0.00%3.96%-0.50%3.81%4.56%0.16%14.60%-2.38%-0.39%7.05%12.33%-0.86%-0.67%11.26%30.27%-0.71%7.44%-0.75%15.62%-1.81%-1.30%-0.88%2.22%-1.30%-0.88%0.89%2.64%-0.43%-0.43%0.43%-1.29%2.18%0.00%0.00%4.70%-0.41%-0.41%-0.41%-396.69%137.05%0.00%-300.00%-0.38%-0.38%4.92%-1.08%-0.73%0.00%4.04%-0.35%-0.71%-0.36%8.60%-0.33%-0.33%-0.33%8.33%-0.31%-0.62%0.31%8.36%-0.86%-0.29%
Dividends payables Growth (1y) (Quarter) 3.76%2.54%2.20%7.42%7.89%6.91%7.31%
Dividends payables Growth (3y) (Quarter) 4.55%5.60%5.77%
EBITDA Margin Growth (1y) (Quarter) 163.00360.00-47.00-10.0097.0032.00119.0076.00-236.00-93.0071.0066.00282.0045.00-106.00-98.00-99.00-1205.00-663.00-163.00-428.00941.00409.0045.00378.00285.00224.00-12.000.00-55.00-32.00140.0025.004.00-20.00-57.00-89.0067.00-61.00-100.0051.00-156.0088.00112.0043.0072.00-129.004.00-5.00212.00115.00-82.0064.0075.00132.00192.00-19.00-37.00-618.00-16.00143.00-118.00
EBITDA Margin Growth (3y) (Quarter) 24.00299.00143.00132.00143.00-16.0084.0044.00-54.00-1253.00-698.00-194.00-245.00-219.00-360.00-216.00-149.0021.00-30.00-130.00-49.001,171.00600.00173.00404.00234.00171.0071.00-63.0016.00-113.00-17.00-12.00-84.007.00-44.006.00-17.00-102.0017.0089.00128.0074.0035.00103.00359.00118.00114.0040.00250.00-371.0094.00188.00-80.00
EBITDA Margin Growth (5y) (Quarter) 206.00-861.00-626.00-129.00-384.00-280.00-170.00-74.00-103.00-27.00-66.00-162.00133.0011.00-169.00-88.00-124.00-30.00-83.00-47.00-113.001,242.00519.0016.00366.00145.00199.0084.0031.00-68.00-154.00100.0026.00199.00-7.00-122.0065.00270.00145.00127.00135.00166.00-412.00211.00226.00204.00
EBITDA Margin (QoQ) (Quarter) -330.00553.001.00-62.00-132.00146.0038.0046.00-198.00234.00-6.00-266.00-54.00397.00-11.00-50.00-291.00246.00-2.00-52.00-1397.00788.00498.00-317.00-28.00256.00133.0017.00-121.00195.00-102.0029.00-177.00218.0070.00-86.00-198.00194.0033.00-118.00-42.0065.00-6.0034.00-249.00309.0019.00-36.00-220.00108.00152.00-45.00-4.0012.00-45.00101.007.0068.0015.00-110.00-11.00-513.00617.0049.00-272.00
EBIT Growth (1y) (Quarter) 42.06%72.70%15.61%20.55%21.24%10.86%18.13%10.53%-18.59%-4.78%0.15%0.53%24.76%1.29%-5.94%-0.90%-16.07%-8.75%-27.64%-20.90%-27.92%-18.39%11.62%14.92%37.66%29.24%18.16%-0.89%16.62%15.42%12.54%21.16%10.77%6.24%0.40%-3.51%-10.13%-0.71%-15.50%-20.98%-1.69%-9.94%29.47%35.76%23.28%25.76%1.46%15.45%10.98%21.53%11.71%-6.73%4.44%11.52%15.81%21.23%4.98%-3.24%-39.14%3.76%14.14%-5.42%
EBIT Growth (3y) (Quarter) 11.93%22.16%11.00%10.23%7.19%2.26%3.63%3.26%-5.18%-4.17%-11.99%-7.63%-8.95%-8.97%-8.75%-3.42%-5.92%-1.27%-1.55%-3.41%4.99%6.77%14.07%11.34%21.16%16.59%10.11%5.03%5.10%6.78%-1.53%-2.61%-0.72%-1.69%3.18%1.16%2.89%3.99%3.54%7.39%10.38%11.23%13.64%13.49%12.63%19.45%9.49%9.29%6.76%9.46%-7.66%5.47%7.76%0.68%
EBIT Growth (5y) (Quarter) 7.98%11.00%-1.42%0.98%-5.72%-4.45%-2.11%0.02%-3.29%-1.48%-2.11%-2.14%3.91%2.39%0.20%1.59%1.47%3.37%1.52%1.05%2.87%5.13%4.72%1.02%9.46%7.22%7.87%4.45%7.07%6.64%4.63%7.68%6.01%7.74%4.48%2.19%4.77%8.79%7.51%6.97%8.08%8.23%0.68%12.96%11.35%9.30%
EBIT Margin Growth (1y) (Quarter) 163.00360.00-47.00-10.0097.0032.00119.0076.00-236.00-93.0071.0066.00282.0045.00-106.00-98.00-99.0032.00-311.00-163.00-428.00-297.0057.0045.00378.00285.00224.00-12.000.00-55.00-32.00140.0025.004.00-20.00-57.00-89.0067.00-61.00-100.0051.00-156.0088.00112.0043.0072.00-129.004.00-5.00212.00115.00-82.0064.0075.00132.00192.00-19.00-37.00-618.00-16.00143.00-118.00
EBIT Margin Growth (3y) (Quarter) 24.00299.00143.00132.00143.00-16.0084.0044.00-54.00-15.00-346.00-194.00-245.00-219.00-360.00-216.00-149.0021.00-30.00-130.00-49.00-67.00248.00173.00404.00234.00171.0071.00-63.0016.00-113.00-17.00-12.00-84.007.00-44.006.00-17.00-102.0017.0089.00128.0074.0035.00103.00359.00118.00114.0040.00250.00-371.0094.00188.00-80.00
EBIT Margin Growth (5y) (Quarter) 206.00377.00-274.00-129.00-384.00-280.00-170.00-74.00-103.00-27.00-66.00-162.00133.0011.00-169.00-88.00-124.00-30.00-83.00-47.00-113.004.00167.0016.00366.00145.00199.0084.0031.00-68.00-154.00100.0026.00199.00-7.00-122.0065.00270.00145.00127.00135.00166.00-412.00211.00226.00204.00
EBIT Margin (QoQ) (Quarter) -330.00553.001.00-62.00-132.00146.0038.0046.00-198.00234.00-6.00-266.00-54.00397.00-11.00-50.00-291.00246.00-2.00-52.00-159.00-98.00146.00-317.00-28.00256.00133.0017.00-121.00195.00-102.0029.00-177.00218.0070.00-86.00-198.00194.0033.00-118.00-42.0065.00-6.0034.00-249.00309.0019.00-36.00-220.00108.00152.00-45.00-4.0012.00-45.00101.007.0068.0015.00-110.00-11.00-513.00617.0049.00-272.00
EBIT (QoQ) (Quarter) -25.54%84.59%3.58%-0.22%-9.48%23.56%8.01%0.36%-17.23%31.66%1.06%-26.08%-3.19%38.48%1.45%-8.26%-21.41%28.60%6.88%-22.31%-14.55%1.98%16.84%-29.21%-3.24%39.48%20.29%-15.21%-9.16%27.52%0.90%-0.22%-10.10%24.34%8.63%-8.78%-13.78%17.51%4.40%-15.04%-4.74%0.00%-2.37%5.70%-12.73%43.76%2.38%-4.02%-10.98%15.99%16.49%-7.73%-2.51%6.62%-2.74%3.32%4.09%10.72%1.81%-10.53%-4.05%-30.36%73.57%-1.58%-20.50%
EBT Growth (1y) (Quarter) 43.87%81.17%16.76%-45.49%27.88%12.37%22.21%6.61%-16.67%-7.29%-0.51%203.96%18.40%5.69%-5.32%-0.33%-14.86%-12.66%-28.01%-22.56%-30.92%-24.46%6.34%5.63%49.25%34.21%16.92%11.15%6.27%15.23%17.44%12.87%13.81%5.37%0.51%-4.54%-10.17%2.86%-15.18%-17.71%-5.08%-10.75%31.40%40.22%26.64%27.88%0.36%12.81%12.01%19.89%9.16%-8.79%5.40%13.86%18.52%18.84%6.18%-3.10%-39.58%7.39%13.03%-6.72%
EBT Growth (3y) (Quarter) 15.31%23.58%12.39%50.55%8.06%3.26%4.80%43.71%-5.64%-5.06%-12.15%40.99%-11.36%-11.33%-10.17%-6.58%-4.25%-3.98%-3.63%-3.12%3.09%5.32%13.45%9.84%21.76%17.68%11.33%6.19%2.81%7.69%0.04%-3.93%-0.99%-1.10%3.86%3.27%2.59%5.49%3.81%9.18%10.42%11.02%12.91%13.00%14.35%20.41%9.10%6.93%7.83%9.77%-7.88%5.19%8.15%0.96%
EBT Growth (5y) (Quarter) 9.10%11.74%-0.66%25.31%-5.79%-6.19%-2.50%22.79%-2.83%-2.80%-3.36%24.09%2.01%1.52%-0.10%0.45%1.21%1.46%1.10%-0.41%2.30%4.83%4.48%0.81%9.01%8.39%8.99%6.68%5.49%7.35%5.71%7.00%6.60%8.20%4.18%2.53%4.98%9.89%7.67%7.13%8.55%8.59%0.61%12.99%12.40%9.55%
EBT Margin Growth (1y) (Quarter) 172.00405.00-32.00-276.00172.0049.00169.00185.00-211.00-127.0061.003,081.00213.0099.00-97.00-90.00-78.00-23.00-322.00-194.00-471.00-367.00-1.00-65.00476.00307.00201.00139.00-128.00-55.0028.0039.0061.00-5.00-18.00-69.00-87.00107.00-56.00-42.004.00-163.00109.00158.0077.0089.00-145.00-30.008.00190.0083.00-111.0076.00104.00164.00157.00-2.00-35.00-626.0036.00127.00-136.00
EBT Margin Growth (3y) (Quarter) 134.00328.00198.002,990.00174.0021.00133.003,175.00-76.00-51.00-358.002,797.00-336.00-291.00-421.00-350.00-73.00-83.00-123.00-120.00-123.00-115.00228.00113.00409.00247.00210.00109.00-154.0047.00-46.00-72.00-22.00-61.0035.0046.00-6.0034.00-91.0086.0089.00117.0047.0017.00161.00383.00102.0016.0082.00259.00-379.0082.00201.00-67.00
EBT Margin Growth (5y) (Quarter) 268.00404.00-221.002,706.00-375.00-369.00-191.002,916.00-71.00-111.00-159.002,871.0012.00-39.00-192.00-171.00-140.00-144.00-113.00-150.00-149.00-14.00154.002.00326.00191.00264.00225.00-73.00-27.00-82.0056.0063.00218.00-27.00-94.0078.00327.00156.00131.00162.00186.00-415.00210.00286.00213.00
EBT Margin (QoQ) (Quarter) -308.00547.00-2798.002,730.00-74.00110.00-3042.003,179.00-197.00229.00-3027.002,784.00-113.00417.00-7.00-85.00-227.00221.000.00-72.00-172.00-78.00128.00-350.00-68.00288.0064.00191.00-237.00182.003.00-76.00-164.00265.0014.00-54.00-230.00252.00-37.00-72.00-37.0090.00-24.00-26.00-203.00361.0025.00-106.00-191.00127.00140.00-69.00-8.0020.00-54.00118.0019.0080.00-62.00-40.00-13.00-511.00601.0050.00-276.00
EBT (QoQ) (Quarter) -24.95%86.67%-202.23%200.45%-5.49%20.31%-227.38%188.29%-16.95%30.84%-197.33%178.79%-7.60%40.41%1.71%-10.27%-17.52%25.77%7.08%-23.35%-15.39%3.67%15.19%-31.63%-7.49%45.95%14.42%-3.39%-16.81%27.15%8.78%-7.63%-9.80%29.58%4.55%-6.86%-16.49%23.60%-0.70%-12.35%-4.39%1.93%-3.67%1.11%-10.10%50.07%2.80%-8.68%-9.22%17.78%15.54%-9.33%-2.83%7.24%-3.46%4.77%4.96%11.63%-3.19%-6.38%-4.21%-30.40%72.07%-1.47%-20.95%
Enterprise Value Growth (1y) (Quarter) 15.17%-42.20%-58.43%-60.93%-17.89%-12.93%4.83%8.13%-16.33%4.37%-4.47%-7.03%-1.79%-32.67%-26.64%-18.53%-30.80%30.20%28.60%35.93%48.68%22.36%9.84%1.18%-11.87%-26.18%-27.77%-19.60%-26.81%-33.33%-22.24%-7.23%33.63%46.51%50.83%39.84%18.03%-6.58%-12.46%-65.64%-34.51%-30.01%-3.49%31.91%1.28%22.50%17.80%21.64%13.24%19.82%-5.28%-10.25%3.21%-35.28%-8.03%-20.27%-24.37%-1.56%2.43%20.21%22.48%4.75%-2.80%
Enterprise Value Growth (3y) (Quarter) -5.17%-15.37%-16.35%-16.53%-11.76%-12.74%-7.98%-5.23%-15.70%3.97%1.88%6.68%11.92%10.41%6.59%9.13%9.11%11.90%6.31%8.85%10.04%-9.31%-12.09%-8.22%1.99%3.45%8.42%8.28%11.64%8.74%12.24%-2.24%9.88%9.50%16.97%12.13%-2.86%-2.40%1.46%4.04%-4.83%6.87%3.61%16.21%6.06%5.62%2.22%-1.28%-1.46%-3.28%-3.53%-1.90%2.28%-9.38%-2.71%
Enterprise Value Growth (5y) (Quarter) -9.14%-7.30%-7.33%-3.74%1.29%4.93%4.12%5.90%2.32%2.80%-1.70%0.80%0.62%-3.88%-4.95%0.76%8.77%13.38%13.14%13.35%16.91%5.73%4.88%-4.78%-0.75%-4.51%2.22%2.74%1.74%5.20%10.47%10.63%8.92%14.37%13.11%10.13%1.78%-3.10%-1.70%-3.22%-6.76%-2.11%1.14%10.81%4.38%4.05%1.28%
Enterprise Value (QoQ) (Quarter) 31.19%4.03%-15.37%-11.35%-15.35%-6.92%-17.19%18.44%-10.50%9.89%-13.12%-3.28%9.16%1.57%-15.89%1.77%-18.40%6.04%-8.46%-8.40%36.82%3.90%2.67%13.17%4.42%-11.60%-6.68%1.70%-7.81%-13.01%0.13%-4.22%-13.36%-3.60%12.40%35.49%8.65%4.76%-7.19%12.10%-18.77%-0.50%-57.86%28.62%-14.80%19.99%-3.86%-3.48%9.87%15.14%1.00%-14.58%16.71%-11.43%-3.68%-0.59%-16.41%11.02%-15.43%-4.02%4.94%14.51%5.61%-1.06%-16.80%7.74%
EPS (Basic) Growth (1y) (Quarter) -22.73%-27.50%-37.50%-34.85%35.29%24.14%17.50%9.30%-21.74%-5.56%0.00%4.26%16.67%17.65%-2.13%4.08%-30.95%-30.00%-10.87%-13.73%48.28%25.00%9.76%18.18%0.00%0.00%0.00%0.00%9.30%-214.29%20.00%51.92%21.28%217.50%9.26%-43.04%-10.53%8.51%-15.25%13.33%-3.92%-13.73%34.00%31.37%26.53%31.82%0.00%22.39%14.52%22.41%14.93%-7.32%7.04%15.49%22.08%19.74%9.21%-2.44%-47.87%6.59%18.07%0.00%
EPS (Basic) Growth (3y) (Quarter) -6.47%-5.27%-9.78%-9.45%7.30%11.32%4.77%5.85%-14.25%-8.04%-4.45%-2.17%6.10%0.97%-1.44%2.00%0.79%-4.35%-0.73%0.65%17.46%-50.79%9.61%21.54%9.85%10.33%9.45%-4.71%5.85%13.37%3.57%-0.65%1.40%45.81%7.46%-5.34%2.84%7.26%4.33%22.14%11.66%11.66%15.48%14.22%15.75%23.06%11.95%10.74%10.21%11.32%-9.90%5.76%11.34%4.06%
EPS (Basic) Growth (5y) (Quarter) -8.00%-6.89%-8.52%-7.79%4.81%3.83%2.38%3.87%-1.34%-0.56%-0.87%2.04%5.48%-26.01%2.82%10.02%6.30%3.28%5.10%-2.47%11.95%12.74%4.05%3.00%2.65%4.68%8.29%5.20%7.59%10.63%8.29%9.54%8.60%30.43%7.35%-0.77%5.92%11.77%9.76%15.12%10.23%9.42%-0.40%13.72%14.87%12.70%
EPS (Basic) (QoQ) (Quarter) -9.09%60.00%3.13%-48.48%-14.71%37.93%7.50%6.98%-21.74%30.56%0.00%-23.40%-5.56%38.24%4.26%-14.29%-4.76%15.00%10.87%-43.14%-3.45%46.43%7.32%-2.27%-18.60%28.57%15.56%-17.31%-18.60%28.57%15.56%-9.62%-185.11%235.00%46.30%-27.85%-17.54%25.53%-23.73%13.33%0.00%-1.96%2.00%-3.92%-10.20%52.27%0.00%-7.46%-6.45%15.52%22.39%-13.41%0.00%8.45%-1.30%0.00%7.89%14.63%-3.19%-8.79%-3.61%-38.75%97.96%1.03%-18.37%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -22.73%-28.21%-37.10%-35.38%32.35%25.00%17.95%11.90%-20.00%-2.86%0.00%2.13%13.89%14.71%0.00%4.17%-29.27%-28.21%-10.87%-12.00%48.28%25.00%9.76%15.91%0.00%0.00%0.00%0.00%6.98%-214.29%17.78%52.94%21.74%215.00%9.43%-42.31%-8.93%8.70%-13.79%11.11%-5.88%-12.00%32.00%32.00%27.08%29.55%1.52%22.73%14.75%22.81%13.43%-8.64%7.14%15.71%21.05%21.62%8.00%-2.47%-47.83%6.67%19.75%-1.27%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -6.47%-4.47%-9.47%-9.61%6.44%11.68%5.66%5.98%-13.62%-7.17%-3.76%-2.17%6.10%0.97%-0.73%2.04%1.60%-3.54%-0.73%0.66%16.62%-50.79%8.93%21.03%9.20%9.54%8.83%-4.09%5.85%12.62%3.57%-0.66%1.43%45.81%7.59%-5.42%2.89%7.41%4.93%21.64%11.13%11.87%14.98%13.96%16.04%22.56%11.71%10.89%9.91%11.49%-10.52%5.83%11.49%3.67%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) -8.00%-6.41%-7.94%-7.51%4.81%4.56%2.90%3.96%-0.91%0.00%-0.44%1.65%5.02%-26.01%2.87%10.20%6.43%3.36%4.75%-2.09%11.95%12.30%4.05%2.59%2.22%4.68%7.96%5.29%7.24%10.25%8.29%9.69%8.76%30.26%7.48%-1.05%6.02%11.98%9.67%14.87%9.69%9.58%-0.81%13.94%15.11%12.13%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -11.36%58.97%4.84%-47.69%-17.65%39.29%7.69%7.14%-22.22%31.43%2.17%-23.40%-5.56%35.29%4.35%-14.58%-4.88%17.95%8.70%-42.00%-3.45%46.43%7.32%-2.27%-18.60%28.57%13.33%-15.69%-18.60%28.57%13.33%-9.80%-186.96%232.50%47.17%-28.21%-17.86%26.09%-22.41%13.33%-1.96%0.00%0.00%-4.00%-8.33%50.00%0.00%-7.58%-6.56%17.54%20.90%-13.58%0.00%8.57%-2.63%1.35%8.00%13.58%-2.17%-10.00%-2.47%-39.24%100.00%1.04%-19.59%
FCF Margin Growth (1y) (Quarter) -474.00193.00-132.00204.00-337.00155.00-56.00-78.0080.00-211.00557.00285.00583.00274.00-576.00-309.00-893.00-288.0066.00-338.00244.00313.00297.00641.00953.00459.00-508.00700.00-929.00-705.00-433.00-749.0058.00742.00-512.001,905.00293.00389.00119.00-1328.00913.00-366.001,418.00-428.00-1623.00-492.00-1141.00429.00898.00606.00488.001,336.00221.00-172.00291.00-1879.00-767.00-336.00291.00-96.00513.00-306.00
FCF Margin Growth (3y) (Quarter) -731.00137.00369.00411.00326.00219.00-75.00-102.00-230.00-225.0047.00-362.00-66.00299.00-212.00-5.00303.00484.00-144.001,004.00268.0067.00-644.00593.0082.00496.00-1453.001,856.00-578.00426.00-826.00-172.001,264.00765.001,025.00148.00-417.00-469.00396.00-1327.00188.00-251.00765.001,336.00-504.00-58.00-361.00-114.00352.0098.001,070.00-640.00-33.00-815.00
FCF Margin Growth (5y) (Quarter) -1041.00123.00-141.00-235.00-324.00243.00289.00202.00967.00547.00-163.00979.00-42.0053.00-1153.00-54.00-568.00521.00-1089.002,160.00619.001,198.00-1036.001,169.001,288.00519.0084.00100.00-1288.00-432.00-549.00-171.00539.00880.00372.001,913.00703.00-35.001,176.00-1871.00-358.00-760.001,347.00-639.00-757.00-700.00
FCF Margin (QoQ) (Quarter) -1345.00982.00-349.00238.00-678.00658.00-13.00-303.00-185.00446.00-35.00-146.00-477.001,214.00-307.00153.00-786.00364.00-40.00-432.00-181.00718.00-444.00150.00-112.00703.00-100.00461.00-605.00-265.001,108.00-1167.00-381.008.00793.00-361.00303.00-1246.003,209.00-1973.00399.00-1516.001,762.00268.00-880.00267.00-84.00-926.00251.00-382.001,486.00-457.00-41.00-500.002,334.00-1571.00-434.00-36.00163.00-460.00-3.00590.00-224.00150.00-823.00
FCF Payout Ratio Growth (1y) (Quarter) 26.95%-66.71%2.98%-19.45%57.58%-31.77%16.38%21.27%9.11%113.74%-20.39%11.66%-22.21%-24.81%125.81%58.19%325.52%179.08%12.89%83.82%-39.54%-60.15%-27.78%-59.69%-58.25%-44.22%72.23%-38.90%104.25%180.60%110.60%63.70%-11.60%-71.70%-254.06%-207.03%-18.59%-15.25%701.43%-43.91%30.45%-97.42%418.81%61.20%540.80%-33.94%-75.54%-51.48%-71.78%-39.66%-9.22%18.93%-28.95%167.75%115.45%61.65%-18.18%12.24%-41.44%91.65%
FCF Payout Ratio Growth (3y) (Quarter) 29.72%-21.40%-1.55%2.93%10.18%3.12%27.90%28.91%53.43%64.91%26.61%48.08%26.02%-5.79%22.56%5.44%2.42%-14.72%11.98%-23.22%-19.81%-14.56%37.85%-26.13%-8.99%-23.77%-96.50%-45.34%13.70%-12.37%169.22%-26.09%-32.12%-37.95%-2.25%33.31%21.24%44.12%37.09%-10.71%0.67%-64.01%4.83%-2.38%8.72%2.19%-21.79%-2.29%-45.26%21.94%4.63%54.45%
FCF Payout Ratio Growth (5y) (Quarter) 48.51%0.37%19.46%25.97%28.04%4.05%11.27%9.68%-1.83%-0.06%20.34%-4.37%11.29%5.53%46.19%3.23%14.17%-13.21%-45.65%-22.81%-17.98%-31.61%89.24%-19.21%-13.31%-2.82%-1.35%33.73%7.19%26.38%0.20%-12.52%-24.54%-15.45%-17.93%-12.05%0.56%17.07%24.00%6.84%14.43%-51.40%7.77%23.58%
FCF Payout Ratio (QoQ) (Quarter) 1,189.98%-90.77%41.23%-24.54%238.29%-71.44%10.46%47.64%46.47%-51.28%15.10%32.84%186.93%-81.85%61.43%-7.46%177.34%-45.50%13.09%148.94%81.89%-77.95%84.14%-18.12%19.86%-60.04%2.78%-15.18%60.14%23.37%-63.54%183.56%120.00%-7.41%-71.66%53.13%-29.58%-604.12%80.31%216.47%-26.69%3,477.36%70.49%-29.29%10.79%288.43%-47.03%181.10%-88.58%43.84%5.08%63.51%-75.58%116.40%37.66%-2.32%-7.99%74.13%3.29%-50.56%26.22%-9.15%238.05%
Free Cash Flow Growth (1y) (Quarter) -15.41%237.28%5.05%54.70%-25.65%63.58%2.50%-3.58%8.84%-44.59%54.59%27.83%83.76%105.63%-38.92%-22.62%-71.55%-60.16%-1.63%-46.59%63.23%148.76%39.71%151.32%144.78%84.05%-40.66%60.87%-50.62%-63.90%-52.11%-34.64%17.95%267.00%-167.13%173.81%33.91%29.16%63.45%-52.59%78.27%-23.63%2,024.53%-6.76%-80.15%-36.33%-83.92%54.66%320.73%112.15%263.41%77.44%17.97%-9.61%51.34%-59.94%-50.20%-33.82%31.60%-4.05%82.89%-43.93%
Free Cash Flow Growth (3y) (Quarter) -11.87%45.13%18.52%24.00%14.14%23.06%-1.08%-1.56%-17.14%-23.14%-2.43%-19.16%-5.15%26.79%-5.67%1.28%4.36%22.19%-6.57%29.26%25.42%18.24%-26.50%38.25%12.55%34.60%-29.88%42.26%-7.95%19.61%-28.41%-5.33%41.21%53.55%67.77%6.58%-22.03%-14.36%46.29%-11.90%14.20%1.04%136.60%36.78%-0.49%6.88%-4.02%3.21%35.20%8.26%93.44%-11.97%2.42%-30.52%
Free Cash Flow Growth (5y) (Quarter) -18.58%20.16%0.00%-4.65%-7.14%13.06%5.87%5.07%17.85%15.76%-5.09%16.39%0.62%6.25%-24.92%1.78%-7.92%19.30%-17.74%31.04%25.53%50.94%-15.97%27.96%27.76%19.19%6.06%4.94%-22.69%-3.61%-18.32%4.12%18.66%37.36%22.51%27.14%18.66%3.79%52.40%-13.44%-2.64%-9.20%89.44%-0.33%-2.14%-14.65%
Free Cash Flow (QoQ) (Quarter) -92.25%1,025.79%-29.54%37.57%-69.09%250.64%3.75%-33.88%-32.00%119.72%-2.40%-25.37%-65.38%513.06%-19.30%7.29%-61.26%82.11%2.24%-60.56%-45.74%349.59%-44.49%20.53%-17.31%152.49%-0.13%17.39%-37.82%-18.59%170.73%-63.96%-54.55%8.00%269.44%-34.96%41.43%-119.75%1,606.90%-68.19%36.40%-105.59%2,054.72%19.59%-41.57%40.88%-5.29%-74.53%87.40%-64.43%810.98%-30.72%-5.51%-39.06%344.80%-53.94%-27.60%2.04%17.74%-42.75%-3.78%102.91%-14.15%9.13%-70.50%
Gross Margin Growth (1y) (Quarter) 37.00183.00-47.000.0030.00-72.008.00-131.00-166.00-119.0050.00111.00210.00129.004.00-43.00-266.00-165.00-138.00-42.00201.00110.0036.00-48.000.000.000.000.00-33.00-119.00-52.0012.00-80.00-90.00-49.00-134.0039.00169.00-55.0013.0060.00-54.0050.0069.00-121.00-205.00-220.00-160.0012.00321.00145.00136.00166.0086.00260.00167.00-5.00-4.00-133.00-125.00-36.00-171.00
Gross Margin Growth (3y) (Quarter) -100.00-8.0012.00-20.0074.00-62.0062.00-63.00-223.00-155.00-85.0026.00145.0074.00-99.00-133.00-65.00-54.00-102.00-90.00168.00-9.00-16.00-36.00-113.00-210.00-101.00-123.00-73.00-41.00-155.00-109.0020.0024.00-53.00-52.00-21.00-90.00-224.00-78.00-49.0062.00-24.0045.0057.00202.00185.00142.00173.00403.00271.00178.00125.00-89.00
Gross Margin Growth (5y) (Quarter) -156.00-44.00-123.00-105.009.00-116.00-40.00-153.00-22.00-44.00-49.00-22.00112.00-45.00-151.00-121.00-178.00-264.00-203.00-213.00128.0069.00-119.00-157.00-13.00-95.00-105.00-40.00-134.00-300.00-325.00-200.00-89.00140.00-128.00-76.00157.00317.00181.00225.00112.00144.00102.0087.0017.0027.00
Gross Margin (QoQ) (Quarter) -120.00218.0066.00-127.0026.00-11.00112.00-96.00-76.0069.00-28.00-131.00-29.00238.0034.00-33.00-110.00113.00-13.00-256.00-8.00139.0083.00-13.00-99.0065.00-1.0035.00-99.0065.00-1.002.00-185.00132.0063.00-89.00-196.00174.00-23.0084.00-67.00-49.0045.00131.00-181.0055.0064.00-59.00-265.0040.00124.00113.0044.00-136.00114.00143.00-35.0037.0022.00-29.00-35.00-92.0031.0060.00-170.00
Gross Profit Growth (1y) (Quarter) 26.75%29.87%17.92%21.37%14.27%5.95%9.12%1.22%-7.74%-0.92%-2.95%-0.62%8.12%1.34%0.88%4.36%-16.93%-15.30%-12.02%-12.18%9.04%10.01%7.58%9.65%0.00%0.00%0.00%0.00%15.50%16.50%13.38%10.15%6.29%2.97%0.38%-3.56%-2.98%-0.98%-13.09%-14.73%-3.72%0.94%23.33%27.80%15.40%10.87%4.26%9.75%11.75%13.85%7.36%2.91%4.77%8.51%14.30%11.56%6.21%-0.87%-2.48%1.19%2.88%-1.99%
Gross Profit Growth (3y) (Quarter) 10.14%10.88%7.69%6.88%4.46%2.09%2.23%1.64%-6.07%-5.25%-4.85%-3.06%-0.69%-1.89%-1.53%0.17%-3.24%-2.33%-1.82%-1.25%7.99%8.62%6.85%6.50%7.07%6.25%4.41%2.04%6.00%5.91%-0.36%-3.24%-0.24%0.97%2.47%1.67%2.54%3.49%3.77%6.15%7.48%8.41%11.35%13.02%10.55%11.06%8.56%8.01%7.54%6.99%6.17%5.13%4.61%1.77%
Gross Profit Growth (5y) (Quarter) 3.72%3.19%2.08%2.28%0.64%-0.17%0.22%0.22%-2.01%-1.32%-1.51%-0.02%2.50%1.93%1.60%2.05%2.15%2.25%1.50%0.46%5.37%5.50%1.25%-0.13%2.78%3.70%4.05%2.97%5.76%5.86%4.93%4.91%5.07%5.37%3.79%3.49%4.77%6.48%6.52%6.55%6.68%6.51%9.00%10.26%8.10%5.88%
Gross Profit (QoQ) (Quarter) -1.65%21.53%5.45%0.57%0.77%10.35%8.53%-5.32%-6.57%13.65%0.68%-13.70%0.34%11.32%3.09%-6.11%-5.95%10.82%6.65%-25.27%-4.10%15.11%6.46%-7.21%-3.24%12.56%8.51%-15.38%-3.24%12.56%8.51%-2.27%-2.41%9.55%5.42%-5.70%-5.45%6.79%1.29%-5.13%-3.50%-6.27%-0.62%7.12%1.17%14.51%2.98%-3.27%-2.80%7.69%8.40%-1.51%-0.97%1.55%3.91%0.27%2.56%6.97%1.42%-4.54%-4.29%5.23%5.25%-2.95%-8.82%
Interest Coverage Ratio Growth (1y) (Quarter) 14.72%64.41%17.96%29.87%39.71%12.28%22.79%27.57%-3.38%-4.32%2.66%0.46%27.48%46.18%7.73%-18.73%-37.32%-50.70%-55.95%-38.01%-49.55%-45.10%-17.86%-3.84%43.39%48.08%30.47%-4.77%7.65%8.63%0.04%10.35%37.15%2.23%4.26%3.91%-19.69%16.95%-0.14%5.36%32.01%22.81%78.02%70.79%26.91%15.28%-14.56%-12.71%-16.15%-4.89%-16.76%-21.96%-14.55%-8.39%18.12%12.08%4.98%-8.16%-46.61%-22.54%-11.58%-27.53%
Interest Coverage Ratio Growth (3y) (Quarter) 15.70%20.88%14.14%18.51%19.84%16.23%10.74%1.37%-8.26%-11.65%-21.32%-20.31%-26.13%-26.59%-26.95%-21.46%-23.17%-26.27%-22.14%-17.20%-7.99%-4.06%2.35%0.35%28.40%18.04%10.81%2.97%5.84%9.10%1.37%6.50%13.29%13.66%22.84%23.20%10.40%18.30%14.95%16.24%12.00%10.42%8.18%5.18%-3.12%0.14%-5.64%-8.60%-9.06%-7.16%-19.33%-12.17%-7.43%-15.20%
Interest Coverage Ratio Growth (5y) (Quarter) 4.35%4.94%-6.74%-3.46%-11.46%-15.73%-13.25%-9.09%-10.99%-10.93%-12.19%-14.26%-9.05%-8.64%-12.64%-12.63%-7.71%-14.95%-13.21%-8.23%-3.02%1.09%2.22%2.04%17.55%18.75%19.33%14.46%14.71%12.95%9.64%12.49%9.12%9.99%5.68%4.96%-0.73%7.60%8.35%6.56%4.73%2.52%-4.40%0.20%-3.33%-7.74%
Interest Coverage Ratio (QoQ) (Quarter) -21.41%74.53%-6.48%-10.57%12.63%25.23%2.96%-3.79%-9.49%36.95%6.97%-27.13%-10.37%46.93%4.68%-7.53%2.77%8.29%-21.03%-28.68%-19.16%-3.25%11.14%-41.95%-12.04%44.74%30.11%-13.44%-9.16%27.52%-5.03%-2.14%-8.34%17.44%4.75%21.63%-31.67%19.77%4.40%-6.00%-0.50%2.27%10.15%17.78%-7.44%48.25%5.68%-12.49%-15.92%9.88%7.96%-15.94%-4.63%-3.83%1.23%-7.95%2.23%24.00%-3.95%-13.79%-10.56%-27.92%39.34%-1.58%-26.69%
Net Cash Flow Growth (1y) (Quarter) -36.47%-977.12%5.95%-46.45%45.43%-131.48%-77.99%250.41%-168.07%105.84%638.23%-176.39%178.87%154.76%-153.80%279.80%-559.62%199.19%79.63%-143.31%109.73%-42.51%436.36%97.79%130.43%25.70%-114.05%533.33%102.36%-101.96%-1,434.62%-4,084.62%-99.07%-2,000.00%138.60%75.87%8,475.00%98.64%687.01%-286.80%-9.04%-34,850.00%-92.90%110.75%-166.99%60.66%-56.98%181.73%-8.61%132.00%127.03%-98.29%258.15%-407.95%285.71%1,600.00%-137.05%0.37%-142.90%-89.41%317.29%24.44%
Net Cash Flow Growth (3y) (Quarter) -38.01%51.18%19.84%-50.86%-7.92%32.84%-42.18%68.83%-64.70%34.72%-41.10%-37.41%33.00%63.64%-28.30%74.20%0.99%29.31%54.17%-65.41%34.87%-26.29%-93.58%-56.17%-64.84%-36.04%-5.93%-246.68%17.40%-26.11%264.97%-239.68%-10.07%-363.94%30.36%28.07%-278.56%-23.22%-37.83%46.93%-38.59%258.30%-58.92%26.10%4.79%27.08%55.60%-6.50%13.99%0.61%-79.22%-68.68%48.48%-62.84%
Net Cash Flow Growth (5y) (Quarter) -33.75%67.27%-16.96%-25.52%-18.99%20.98%-9.75%-15.39%-11.17%18.35%-18.96%-43.64%29.51%-16.08%-22.82%-24.29%-54.53%-23.65%20.78%-19.12%18.76%-14.92%88.87%-28.88%27.67%-34.86%-14.20%80.83%-24.46%-22.60%27.90%62.32%-20.39%70.88%17.19%14.93%145.81%-13.01%16.04%18.53%-19.01%-166.73%-16.16%14.98%-1.52%21.83%
Net Cash Flow (QoQ) (Quarter) -110.73%754.84%-16.42%8.17%-281.94%164.41%-57.76%193.76%-389.59%106.12%572.63%-157.06%124.84%674.45%-169.60%158.92%-19.78%-263.55%332.60%-250.61%152.22%-111.13%-394.55%133.82%208.70%-34.86%-103.24%3,633.33%68.40%-107.28%200.00%1,550.00%-101.63%-5,600.00%-159.65%100.39%-3,775.00%204.76%-262.34%237.20%-100.58%60,700.00%-179.79%132.26%-324.04%112.30%20.93%-300.96%-31.58%113.45%691.89%-177.47%138.77%-4.55%-94.05%7,080.00%-175.49%219.56%-73.77%-256.47%-103.01%48.52%106.47%3,111.11%-170.59%
Net Income Growth (1y) (Quarter) 53.70%43.96%24.98%-38.61%29.02%20.73%14.78%0.18%-21.06%-5.59%-1.56%156.42%13.82%14.81%-3.59%0.44%-9.24%-17.72%-29.01%-22.67%-31.13%-20.83%14.64%5.50%50.65%22.37%9.67%14.62%5.00%-213.76%16.31%50.15%21.18%213.61%7.58%-43.26%-11.92%7.15%-15.69%10.33%-4.77%-12.73%33.12%31.51%24.56%27.76%-1.66%19.81%13.10%19.78%12.89%-9.01%5.62%14.77%21.13%19.37%7.49%-2.84%-49.07%4.19%15.05%-3.55%
Net Income Growth (3y) (Quarter) 16.11%17.95%12.19%40.62%5.05%9.38%2.89%36.90%-6.58%-3.74%-12.33%34.59%-10.73%-9.23%-7.77%-6.42%-1.98%-7.28%-3.72%-2.21%2.90%-45.84%13.51%21.99%24.22%16.51%11.13%-0.79%3.87%11.47%1.80%-2.05%0.54%45.22%6.48%-6.28%1.47%6.11%3.34%20.24%10.29%10.12%13.91%12.76%14.16%20.65%10.38%9.18%8.69%10.13%-11.36%4.21%9.31%2.46%
Net Income Growth (5y) (Quarter) 10.09%9.16%-0.68%21.12%-6.24%-3.14%-2.38%19.74%-3.29%-2.88%-3.26%20.40%2.39%-24.91%0.02%7.12%3.68%0.60%2.23%-4.45%3.06%6.05%5.81%2.59%9.96%8.14%9.02%7.22%5.86%9.08%6.67%8.17%7.44%29.38%6.04%-2.14%4.53%10.43%8.58%13.55%8.78%8.29%-1.83%12.26%12.97%10.48%
Net Income (QoQ) (Quarter) -10.42%59.72%-288.08%157.12%-16.10%38.65%-308.59%153.17%-21.49%31.82%-281.40%142.05%-6.10%37.45%3.96%-15.17%-5.28%15.42%8.31%-23.35%-14.13%-0.42%17.99%-31.74%-1.30%44.21%8.58%-2.52%-19.83%29.25%13.48%-10.70%-186.86%232.14%46.49%-27.93%-18.56%25.12%-22.74%11.88%-0.92%-1.55%1.10%-3.43%-9.21%50.18%-0.12%-8.54%-6.87%15.60%21.69%-13.66%-1.38%8.95%-1.92%0.22%7.17%14.99%-3.35%-9.75%-3.13%-39.73%97.75%-0.35%-18.79%
Net Income towards Common Stockholders Growth (1y) (Quarter) 53.70%43.96%24.98%-38.61%29.02%20.73%14.78%0.18%-21.06%-5.59%-1.56%156.42%13.82%14.81%-3.59%0.44%-9.24%-17.72%-29.01%-22.67%-31.13%-20.83%14.64%5.50%50.65%22.37%9.67%14.62%5.00%-213.76%16.31%50.15%21.18%213.61%7.58%-48.54%-11.92%7.15%-15.69%10.63%-4.77%-12.73%33.12%44.60%24.56%27.76%-1.66%19.81%13.10%19.78%12.89%-9.01%5.62%14.77%21.13%19.37%7.49%-2.84%-49.07%4.19%15.05%-3.55%
Net Income towards Common Stockholders Growth (3y) (Quarter) 16.11%17.95%12.19%40.62%5.05%9.38%2.89%36.90%-6.58%-3.74%-12.33%34.59%-10.73%-9.23%-7.77%-6.42%-1.98%-7.28%-3.72%-2.21%2.90%-45.84%13.51%21.99%24.22%16.51%11.13%-3.96%3.87%11.47%1.80%-5.09%0.54%45.22%6.48%-6.28%1.47%6.11%3.34%24.21%10.29%10.12%13.91%16.38%14.16%20.65%10.38%9.18%8.69%10.13%-11.36%4.21%9.31%2.46%
Net Income towards Common Stockholders Growth (5y) (Quarter) 10.09%9.16%-0.68%21.12%-6.24%-3.14%-2.38%19.74%-3.29%-2.88%-3.26%20.40%2.39%-24.91%0.02%7.12%3.68%0.60%2.23%-6.29%3.06%6.05%5.81%0.66%9.96%8.14%9.02%7.22%5.86%9.08%6.67%8.17%7.44%29.38%6.04%-2.14%4.53%10.43%8.58%15.79%8.78%8.29%-1.83%14.41%12.97%10.48%
Net Income towards Common Stockholders (QoQ) (Quarter) -10.42%59.72%-288.08%157.12%-16.10%38.65%-308.59%153.17%-21.49%31.82%-281.40%142.05%-6.10%37.45%3.96%-15.17%-5.28%15.42%8.31%-23.35%-14.13%-0.42%17.99%-31.74%-1.30%44.21%8.58%-2.52%-19.83%29.25%13.48%-10.70%-186.86%232.14%46.49%-27.93%-18.56%25.12%-29.92%23.34%-0.92%-1.55%-8.04%6.17%-9.21%50.18%-0.12%-8.54%-6.87%15.60%21.69%-13.66%-1.38%8.95%-1.92%0.22%7.17%14.99%-3.35%-9.75%-3.13%-39.73%97.75%-0.35%-18.79%
Net Margin Growth (1y) (Quarter) 182.00120.0046.00-256.00137.0097.0057.00102.00-208.00-74.0031.003,107.00109.00151.00-49.00-56.0011.00-75.00-242.00-142.00-343.00-238.0064.00-48.00353.00154.0087.00132.00-104.00-1640.0010.00380.00108.001,650.0056.00-688.00-86.00119.00-48.00219.006.00-145.0096.00146.0041.0067.00-130.0044.0016.00144.0097.00-90.0059.0088.00153.00128.0012.00-24.00-608.00-7.00118.00-70.00
Net Margin Growth (3y) (Quarter) 111.00142.00134.002,953.0038.00173.0039.003,153.00-88.002.00-259.002,909.00-223.00-162.00-227.00-246.0021.00-159.00-91.00-58.00-95.00-1724.00162.00463.00356.00164.00154.00-176.00-83.00128.0019.00-89.0028.001,623.00105.00-323.00-39.0041.00-82.00410.0063.0065.0063.00101.00116.00298.00120.0082.0087.00208.00-358.0031.00189.00-6.00
Net Margin Growth (5y) (Quarter) 231.00218.00-157.002,755.00-293.00-140.00-139.002,963.00-78.00-82.00-108.002,993.0026.00-1648.00-129.00265.0025.00-149.00-24.00-366.00-73.0045.00170.00-6.00276.00137.00202.00189.00-36.0050.00-15.00102.0085.001,834.0071.00-368.0036.00272.00168.00448.00134.00129.00-392.00221.00245.00204.00
Net Margin (QoQ) (Quarter) -98.00284.00-2799.002,795.00-160.00210.00-3101.003,188.00-200.00170.00-3056.002,878.00-66.00275.0020.00-120.00-25.0076.0013.00-52.00-111.00-91.00113.00-254.00-6.00211.000.00147.00-204.00144.0045.00-89.00-1740.001,794.00414.00-361.00-198.00201.00-330.00241.007.0034.00-63.0028.00-145.00276.00-13.00-77.00-119.0078.00162.00-106.009.0032.00-25.0043.0038.0097.00-50.00-73.002.00-487.00551.0052.00-186.00
Operating Income Growth (1y) (Quarter) 42.06%72.70%15.61%20.55%21.24%10.86%18.13%10.53%-18.59%-4.78%0.15%0.53%24.76%1.29%-5.94%-0.90%-16.07%-8.75%-27.64%-20.90%-27.92%-18.39%11.62%14.92%37.66%29.24%18.16%-0.89%16.62%15.42%12.54%21.16%10.77%6.24%0.40%-3.51%-10.13%-0.71%-15.50%-20.98%-1.69%-9.94%29.47%35.76%23.28%25.76%1.46%15.45%10.98%21.53%11.71%-6.73%4.44%11.52%15.81%21.23%4.98%-3.24%-39.14%3.76%14.14%-5.42%
Operating Income Growth (3y) (Quarter) 11.93%22.16%11.00%10.23%7.19%2.26%3.63%3.26%-5.18%-4.17%-11.99%-7.63%-8.95%-8.97%-8.75%-3.42%-5.92%-1.27%-1.55%-3.41%4.99%6.77%14.07%11.34%21.16%16.59%10.11%5.03%5.10%6.78%-1.53%-2.61%-0.72%-1.69%3.18%1.16%2.89%3.99%3.54%7.39%10.38%11.23%13.64%13.49%12.63%19.45%9.49%9.29%6.76%9.46%-7.66%5.47%7.76%0.68%
Operating Income Growth (5y) (Quarter) 7.98%11.00%-1.42%0.98%-5.72%-4.45%-2.11%0.02%-3.29%-1.48%-2.11%-2.14%3.91%2.39%0.20%1.59%1.47%3.37%1.52%1.05%2.87%5.13%4.72%1.02%9.46%7.22%7.87%4.45%7.07%6.64%4.63%7.68%6.01%7.74%4.48%2.19%4.77%8.79%7.51%6.97%8.08%8.23%0.68%12.96%11.35%9.30%
Operating Income (QoQ) (Quarter) -25.54%84.59%3.58%-0.22%-9.48%23.56%8.01%0.36%-17.23%31.66%1.06%-26.08%-3.19%38.48%1.45%-8.26%-21.41%28.60%6.88%-22.31%-14.55%1.98%16.84%-29.21%-3.24%39.48%20.29%-15.21%-9.16%27.52%0.90%-0.22%-10.10%24.34%8.63%-8.78%-13.78%17.51%4.40%-15.04%-4.74%0.00%-2.37%5.70%-12.73%43.76%2.38%-4.02%-10.98%15.99%16.49%-7.73%-2.51%6.62%-2.74%3.32%4.09%10.72%1.81%-10.53%-4.05%-30.36%73.57%-1.58%-20.50%
Operating Margin Growth (1y) (Quarter) 163.00360.00-47.00-10.0097.0032.00119.0076.00-236.00-93.0071.0066.00282.0045.00-106.00-98.00-99.0032.00-311.00-163.00-428.00-297.0057.0045.00378.00285.00224.00-12.000.00-55.00-32.00140.0025.004.00-20.00-57.00-89.0067.00-61.00-100.0051.00-156.0088.00112.0043.0072.00-129.004.00-5.00212.00115.00-82.0064.0075.00132.00192.00-19.00-37.00-618.00-16.00143.00-118.00
Operating Margin Growth (3y) (Quarter) 24.00299.00143.00132.00143.00-16.0084.0044.00-54.00-15.00-346.00-194.00-245.00-219.00-360.00-216.00-149.0021.00-30.00-130.00-49.00-67.00248.00173.00404.00234.00171.0071.00-63.0016.00-113.00-17.00-12.00-84.007.00-44.006.00-17.00-102.0017.0089.00128.0074.0035.00103.00359.00118.00114.0040.00250.00-371.0094.00188.00-80.00
Operating Margin Growth (5y) (Quarter) 206.00377.00-274.00-129.00-384.00-280.00-170.00-74.00-103.00-27.00-66.00-162.00133.0011.00-169.00-88.00-124.00-30.00-83.00-47.00-113.004.00167.0016.00366.00145.00199.0084.0031.00-68.00-154.00100.0026.00199.00-7.00-122.0065.00270.00145.00127.00135.00166.00-412.00211.00226.00204.00
Operating Margin (QoQ) (Quarter) -330.00553.001.00-62.00-132.00146.0038.0046.00-198.00234.00-6.00-266.00-54.00397.00-11.00-50.00-291.00246.00-2.00-52.00-159.00-98.00146.00-317.00-28.00256.00133.0017.00-121.00195.00-102.0029.00-177.00218.0070.00-86.00-198.00194.0033.00-118.00-42.0065.00-6.0034.00-249.00309.0019.00-36.00-220.00108.00152.00-45.00-4.0012.00-45.00101.007.0068.0015.00-110.00-11.00-513.00617.0049.00-272.00
Profit After Tax Growth (1y) (Quarter) 53.70%43.96%24.98%28.53%29.02%20.73%14.78%7.93%-21.06%-5.59%-1.56%2.29%13.82%14.81%-3.59%0.48%-37.49%-34.86%-18.62%-18.44%50.65%22.37%9.67%14.62%0.00%0.00%0.00%0.00%5.00%-213.76%16.31%50.15%21.18%213.61%7.58%-43.36%-11.92%7.15%-15.69%10.69%-4.77%-12.73%33.12%31.31%24.56%27.76%-1.66%19.81%13.10%19.78%12.89%-9.01%5.62%14.77%21.13%19.37%7.49%-2.84%-49.07%4.19%15.05%-3.55%
Profit After Tax Growth (3y) (Quarter) 16.11%17.95%12.19%12.37%5.05%9.38%2.89%3.52%-17.50%-10.95%-8.25%-5.71%2.34%-2.91%-4.88%-2.07%-1.98%-7.28%-3.72%-2.22%16.52%-50.25%8.45%19.84%8.36%8.93%7.76%-5.26%3.87%11.47%1.80%-1.99%0.54%45.22%6.48%-6.28%1.47%6.11%3.34%20.31%10.29%10.12%13.91%12.70%14.16%20.65%10.38%9.18%8.69%10.13%-11.36%4.21%9.31%2.46%
Profit After Tax Growth (5y) (Quarter) 2.18%4.18%2.07%3.06%1.77%0.85%-0.56%0.73%-3.29%-2.88%-3.26%-0.80%2.39%-24.91%0.02%7.12%3.68%0.60%2.23%-4.48%11.04%11.13%2.96%1.53%1.31%3.86%7.03%4.33%5.86%9.08%6.67%8.17%7.44%29.38%6.04%-2.14%4.53%10.43%8.58%13.59%8.78%8.29%-1.83%12.23%12.97%10.48%
Profit After Tax (QoQ) (Quarter) -10.42%59.72%3.46%3.84%-16.10%38.65%6.40%4.24%-21.49%31.82%0.05%-23.76%-6.10%37.45%3.96%-15.17%-5.28%15.42%8.35%-47.23%-1.30%44.21%8.58%-2.52%-19.83%29.25%13.48%-14.96%-19.83%29.25%13.48%-10.70%-186.86%232.14%46.49%-27.93%-18.56%25.12%-22.87%12.07%-0.92%-1.55%1.26%-3.58%-9.21%50.18%-0.12%-8.54%-6.87%15.60%21.69%-13.66%-1.38%8.95%-1.92%0.22%7.17%14.99%-3.35%-9.75%-3.13%-39.73%97.75%-0.35%-18.79%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -3.98%7.00%2.62%3.16%0.11%-1.68%3.85%7.77%5.64%8.93%7.21%3.54%6.82%7.73%10.47%8.93%6.31%4.18%0.38%1.35%2.54%-0.17%-1.71%-2.56%-3.79%3.15%3.80%10.44%10.51%5.10%7.05%8.82%11.49%15.63%17.05%12.78%7.81%7.25%1.80%0.19%1.95%-2.18%-1.20%-3.73%-5.62%-3.79%-3.10%4.13%8.42%9.84%8.72%3.39%0.30%-1.13%0.79%-1.42%0.86%-0.15%-1.31%1.18%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 0.33%4.64%4.54%4.80%4.15%4.88%7.14%6.72%6.26%6.93%5.93%4.56%5.21%3.87%2.91%2.46%1.60%2.37%0.80%2.93%2.92%2.67%2.98%5.40%5.83%7.82%9.16%10.67%9.92%9.23%8.45%7.13%7.01%6.65%5.59%2.84%1.23%0.31%-0.85%0.14%1.42%1.11%1.34%1.20%0.87%1.47%2.02%2.00%3.13%2.73%2.64%1.03%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 3.46%5.16%4.84%4.91%4.25%3.71%3.95%3.72%3.43%4.71%3.93%4.23%4.36%3.97%3.90%5.27%5.26%5.45%5.11%6.01%5.55%6.06%5.41%5.76%5.43%5.63%5.52%5.51%5.03%4.17%4.08%4.27%4.63%5.09%4.40%3.21%2.44%1.85%1.32%0.47%1.08%0.41%0.70%0.66%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 2.30%-0.82%5.16%0.29%-1.89%-0.30%2.04%-1.50%3.63%3.47%0.02%1.56%2.00%-0.07%3.19%2.43%4.59%-1.47%0.71%0.38%0.76%-0.51%1.89%-2.27%-0.79%-1.37%0.61%4.78%-0.17%4.94%0.67%-0.35%1.69%6.68%3.13%3.35%2.94%2.79%-1.41%2.82%-2.30%1.17%0.32%-1.36%-1.31%-1.43%-1.65%0.56%-0.61%5.92%2.41%1.87%-1.62%0.73%-0.65%0.42%0.29%-1.48%1.65%-0.59%-0.87%1.00%
Return on Assets Growth (1y) (Quarter) 0.000.000.002.000.000.00-1.0010.0011.0012.0012.00-1.00-1.00-1.00-2.00-2.00-3.00-3.00-2.00-1.001.002.002.001.000.00-6.00-5.00-3.00-2.008.007.003.002.00-3.00-3.00-1.000.00-1.001.001.001.002.001.001.001.001.001.000.000.000.000.001.001.000.00-2.00-2.00-1.00-1.00
Return on Assets Growth (3y) (Quarter) 12.0011.0010.0012.0011.0010.008.008.008.007.008.00-4.00-3.00-2.00-2.00-1.00-2.00-7.00-5.00-3.00-1.004.004.002.000.00-1.00-1.00-1.00-1.004.005.003.003.00-1.00-2.001.002.002.003.002.002.003.002.002.002.001.000.00-1.00-1.00-2.00
Return on Assets Growth (5y) (Quarter) 8.007.006.009.009.009.008.008.009.004.004.00-5.00-5.000.000.00-1.00-2.00-2.00-1.000.001.001.001.001.001.001.001.001.002.007.007.004.004.00-1.000.002.002.002.001.001.001.002.00
Return on Assets (QoQ) (Quarter) 1.001.00-2.001.001.001.000.00-1.000.000.0011.000.000.000.00-1.000.000.00-1.00-1.00-1.00-1.000.000.001.000.000.000.000.00-5.000.002.001.005.000.00-2.00-1.000.00-1.000.000.000.001.001.000.000.000.000.000.001.000.00-1.000.000.000.000.000.000.00-2.000.000.000.00
Return on Capital Employed Growth (1y) (Quarter) 5.002.003.004.00-1.001.00-2.00-2.000.00-1.00-1.000.00-1.001.000.00-4.00-5.00-8.00-5.00-1.002.005.007.001.00-3.00-5.00-6.002.003.002.002.00-1.00-2.00-2.00-3.00-5.00-4.00-3.001.004.004.005.002.001.001.001.003.001.003.002.00-1.001.000.00-2.00-3.00-4.00-3.00-3.00
Return on Capital Employed Growth (3y) (Quarter) 5.003.000.002.00-1.002.00-3.00-6.00-5.00-7.00-6.00-5.00-4.00-1.001.00-5.00-6.00-8.00-5.001.003.002.002.001.00-2.00-5.00-8.00-4.00-3.00-2.00-1.00-2.00-3.000.000.000.000.003.006.006.007.008.005.004.003.001.000.00-1.00-1.00-3.00
Return on Capital Employed Growth (5y) (Quarter) -1.00-3.00-5.00-4.00-4.00-1.00-1.00-7.00-6.00-7.00-6.00-3.00-3.00-4.00-3.00-4.00-5.00-7.00-6.00-5.00-3.00-2.000.000.00-2.00-3.00-5.001.002.003.005.000.001.003.002.003.003.003.003.004.004.003.00
Return on Capital Employed (QoQ) (Quarter) 2.001.000.002.00-1.001.001.00-2.001.00-1.000.001.000.00-1.001.000.002.00-3.00-3.00-1.00-1.00-1.001.002.002.001.00-5.00-1.000.000.003.001.00-1.00-1.000.000.00-1.00-2.00-1.000.000.001.002.000.001.00-1.001.000.001.001.00-1.001.001.00-2.001.00-1.00-1.00-2.000.000.00-1.00
Return on Equity Growth (1y) (Quarter) 0.000.00-1.004.000.00-1.00-2.0016.0017.0018.0019.002.004.005.004.001.0022.00-14484.00-561.0029.0026.0014,322.00322.007.00-48.00150.00229.00-40.00-5.0019.0017.008.006.00-7.00-8.00-3.00-4.00-5.00-3.00-1.002.005.004.004.003.002.001.00-2.00-3.00-3.00-2.000.000.00-1.00-4.00-3.00-2.00-3.00
Return on Equity Growth (3y) (Quarter) 18.0017.0016.0021.0022.0022.0020.0019.0044.00-14461.00-538.0031.0053.00-157.00-235.0037.000.00-12.00-9.00-4.00-26.0014,491.00568.00-25.00-47.00162.00239.00-35.00-2.007.006.004.004.00-7.00-6.000.001.002.003.001.003.005.004.003.001.00-1.00-4.00-4.00-4.00-6.00
Return on Equity Growth (5y) (Quarter) 44.00-14462.00-541.0051.0070.00-140.00-219.0055.0022.0011.0013.00-2.000.0012.0011.005.002.000.000.001.00-24.0014,479.00558.00-29.00-49.00162.00240.00-32.003.0014.0012.006.005.00-8.00-7.00-1.00-1.00-1.00-3.00-1.001.001.00
Return on Equity (QoQ) (Quarter) 1.001.00-4.002.001.001.000.00-1.00-1.000.0018.000.000.000.001.002.002.00-2.00-1.0023.00-14505.0013,922.00588.0021.00-209.00-78.00274.00-34.00-11.002.004.001.0013.00-1.00-5.00-1.000.00-2.000.00-2.00-2.001.001.002.002.000.001.000.000.00-1.00-2.000.000.000.000.000.00-1.00-3.001.001.00-1.00
Return on Invested Capital Growth (1y) (Quarter) -1.001.000.005.000.00-3.00-4.007.0010.0011.0013.001.003.002.000.00-1.0010.0092,506.00-598.0016.009.00-93138.00847.00-7.00-21.00624.00-254.00-13.00-3.0018.0017.005.004.00-7.00-8.00-2.00-2.00-4.00-2.001.003.004.003.002.002.004.002.000.00-2.00-5.00-3.001.003.001.00-3.00-3.00-3.00-2.00
Return on Invested Capital Growth (3y) (Quarter) 8.009.009.0014.0013.0011.009.008.0022.0092,519.00-585.0016.0022.00-630.00249.009.00-3.00-7.00-5.00-4.00-15.00-92495.00610.00-14.00-21.00636.00-245.00-10.00-1.007.006.004.005.00-7.00-7.001.002.003.004.003.002.002.003.003.002.000.00-3.00-2.00-2.00-6.00
Return on Invested Capital Growth (5y) (Quarter) 21.0092,517.00-589.0029.0032.00-621.00258.0017.0010.006.008.00-3.00-3.0013.0012.001.00-2.004.004.00-1.00-13.00-92506.00599.00-16.00-20.00635.00-244.00-7.003.0014.0012.006.004.00-9.00-7.001.002.00-1.00-2.001.002.001.00
Return on Invested Capital (QoQ) (Quarter) 1.001.00-6.003.003.001.00-1.00-3.000.00-1.0011.000.002.001.00-1.002.000.00-1.00-2.0012.0092,497.00-93105.00612.006.00-650.00880.00-241.00-9.00-4.002.00-1.001.0017.000.00-12.00-1.006.00-2.00-6.00-1.004.000.00-3.001.005.000.00-4.001.007.00-1.00-7.00-1.004.001.00-3.000.003.00-3.00-3.001.003.00
Return on Sales Growth (1y) (Quarter) 2.001.000.00-3.001.001.001.001.00-2.00-1.000.0031.001.002.000.00-1.000.00-1.00-2.00-1.00-3.00-2.001.000.004.002.001.001.00-1.00-16.000.004.001.0016.001.00-6.00-1.001.000.002.000.00-1.001.001.000.001.00-1.000.000.001.001.00-1.001.001.002.001.000.000.00-6.000.001.00-1.00
Return on Sales Growth (3y) (Quarter) 1.001.001.0030.000.002.000.0032.00-1.000.00-3.0029.00-2.00-2.00-2.00-2.000.00-2.00-1.00-1.00-1.00-17.002.005.004.002.002.00-1.00-1.001.000.000.000.0016.001.00-3.000.000.00-1.003.001.001.001.000.001.003.001.001.001.002.00-4.000.002.000.00
Return on Sales Growth (5y) (Quarter) 2.002.00-2.0028.00-3.00-1.00-1.0030.00-1.00-1.00-1.0030.000.00-16.00-1.003.000.00-1.000.00-3.00-1.000.002.001.003.001.002.002.000.001.000.001.001.0018.001.00-4.000.003.002.004.001.001.00-4.001.002.002.00
Return on Sales (QoQ) (Quarter) -1.003.00-28.0028.00-2.002.00-31.0032.00-2.002.00-31.0029.00-1.003.000.00-1.000.001.000.00-1.00-1.00-1.001.00-3.000.002.000.001.00-2.001.000.00-1.00-17.0018.004.00-4.00-2.002.00-3.002.000.000.000.00-1.00-1.003.000.00-1.00-1.001.002.00-1.000.000.000.000.000.001.00-1.00-1.000.00-5.006.001.00-2.00
Revenue Growth (1y) (Quarter) 25.42%23.15%19.48%21.39%13.30%8.15%8.86%5.02%-3.18%2.61%-4.31%-3.69%1.77%-2.42%0.79%5.63%-10.24%-11.08%-8.48%-11.14%2.79%6.46%6.46%11.17%0.00%0.00%0.00%0.00%16.60%20.72%15.09%9.79%8.78%5.87%1.83%0.30%-4.09%-5.93%-11.66%-15.06%-5.37%2.58%21.49%25.22%19.53%18.17%11.53%15.12%11.35%3.21%2.64%-1.18%-0.12%5.84%5.96%6.36%6.36%-0.76%1.31%4.84%3.92%3.02%
Revenue Growth (3y) (Quarter) 11.22%10.97%7.57%7.08%3.74%2.69%1.64%2.23%-4.01%-3.80%-4.07%-3.31%-2.08%-2.61%-0.60%1.43%-2.65%-1.81%-0.86%-0.41%6.22%8.72%7.01%6.87%8.25%8.52%5.43%3.27%6.75%6.33%1.16%-2.20%-0.43%0.72%3.00%2.18%2.75%4.48%6.18%6.98%8.00%7.76%11.62%12.52%9.96%8.89%6.65%6.56%5.76%2.73%3.29%3.29%3.35%2.66%
Revenue Growth (5y) (Quarter) 4.68%3.47%2.80%2.88%0.59%0.50%0.45%1.08%-1.89%-1.07%-1.24%0.10%1.83%2.20%2.48%2.76%3.19%3.88%2.69%1.70%4.57%5.06%1.97%0.78%2.86%4.28%4.69%3.21%6.59%7.83%7.00%6.16%5.61%4.50%4.58%3.95%3.83%4.49%5.42%5.17%6.00%5.62%8.34%9.70%8.00%5.71%
Revenue (QoQ) (Quarter) 1.88%14.10%3.54%4.21%0.04%10.70%5.19%-2.74%-4.51%11.42%1.48%-10.34%1.20%3.92%2.13%-5.25%-2.96%7.33%7.05%-19.49%-3.87%10.46%3.94%-6.87%-0.43%10.46%8.53%-16.22%-0.43%10.46%8.53%-2.32%3.09%5.31%3.53%-3.22%0.33%1.29%1.98%-7.46%-1.59%-4.88%-1.95%3.11%6.68%12.65%1.06%-1.58%5.47%6.32%4.31%-4.80%-2.24%5.72%0.43%-3.77%3.59%5.84%0.81%-3.77%-3.34%8.06%4.32%-4.62%-4.18%
Share-based Compensation Growth (1y) (Quarter) 8.55%-20.13%-41.39%-404.76%0.00%7.50%62.50%491.79%84.50%-4.65%7.69%-45.87%31.17%14.63%57.14%46.80%-17.36%19.15%-40.91%-54.55%-6.25%-32.14%-46.15%-13.33%0.00%13.16%142.86%23.08%346.67%-32.56%117.65%112.50%2.99%27.59%-13.51%-64.71%-4.35%-2.70%-56.25%200.00%-4.55%8.33%0.00%-27.78%42.86%12.82%157.14%30.77%7.78%-9.09%-5.56%-2.94%8.25%0.00%11.76%12.12%16.19%5.00%-2.63%5.41%-6.56%9.52%
Share-based Compensation Growth (3y) (Quarter) 26.05%-6.45%0.85%133.34%34.26%5.52%40.10%72.28%25.99%9.20%0.00%-28.78%0.54%-2.50%-20.63%-16.69%-8.15%-2.92%-8.24%-21.44%61.18%-19.70%41.72%31.36%66.31%-0.89%65.97%-2.63%63.86%-5.75%-6.27%31.04%-2.03%10.38%-27.67%-8.55%9.26%5.95%4.00%41.50%13.70%3.57%34.42%-2.86%18.56%0.85%39.49%12.48%10.67%-1.54%0.92%4.68%5.53%4.77%
Share-based Compensation Growth (5y) (Quarter) 16.77%2.26%-0.97%55.67%13.40%-1.02%-2.64%26.40%13.40%0.00%5.51%-17.37%35.33%-6.69%21.45%8.63%28.94%-4.67%7.78%-18.32%32.77%-8.46%1.49%19.14%33.24%0.52%14.87%14.87%43.10%0.46%16.19%16.27%7.68%6.64%-1.68%-0.60%8.76%1.57%3.50%25.26%13.07%3.13%21.45%1.61%12.59%3.36%
Share-based Compensation (QoQ) (Quarter) 579.51%-72.74%-115.38%480.95%400.00%-80.00%-232.50%175.47%437.50%-69.77%219.46%-64.46%177.78%-65.85%60.57%-13.88%142.77%-53.19%50.00%-51.52%250.00%-76.79%15.38%0.00%153.33%-81.58%85.71%15.38%186.67%-60.47%-5.88%318.75%-56.72%27.59%-8.11%102.94%-46.38%-13.51%-62.50%450.00%-45.45%-61.11%157.14%75.00%-38.10%-64.10%85.71%246.15%-51.11%-18.18%-5.56%185.29%-58.76%-15.00%-2.94%218.18%-61.90%-5.00%-2.63%229.73%-65.57%-11.90%5.41%192.31%-59.65%
Shareholder's Equity Growth (1y) (Quarter) 8.42%25.19%6.16%4.43%4.47%-2.64%7.54%9.70%8.38%19.25%21.79%11.75%4.13%-7.63%-23.28%-26.50%-24.74%-22.32%-100.13%-100.16%-108.14%-0.94%-17,783.33%-8,523.08%-44.06%10.77%510.53%837.64%941.45%0.39%-3.02%5.53%12.97%4.07%7.33%7.77%-0.04%11.22%14.79%14.25%22.12%14.52%6.01%3.95%-2.58%-0.34%3.49%6.93%15.58%16.55%15.70%15.21%14.27%12.75%15.49%12.25%-1.33%-2.39%-1.71%1.99%
Shareholder's Equity Growth (3y) (Quarter) 9.74%13.28%11.62%8.58%5.64%2.36%0.16%-3.42%-5.30%-5.06%-26.02%-26.02%-27.32%-10.75%-29.75%-28.06%-27.82%-5.18%-0.43%0.09%-0.44%3.28%793.78%776.44%150.37%4.99%84.43%118.20%125.73%5.13%6.11%9.12%11.31%9.85%9.31%8.57%5.94%8.28%7.99%8.29%11.20%9.98%8.27%8.59%8.76%9.41%11.41%11.41%9.23%8.65%9.51%9.67%
Shareholder's Equity Growth (5y) (Quarter) 7.80%0.84%-14.89%-14.89%-15.69%-3.77%-17.52%-16.24%-15.99%-1.25%-1.60%-3.81%-5.01%-4.59%-5.99%-4.91%-3.45%-2.29%0.54%2.66%2.19%4.98%287.98%283.40%79.66%8.07%48.41%64.27%67.80%5.81%5.56%7.63%9.20%9.01%9.35%9.53%9.45%10.78%10.97%10.43%9.16%7.92%7.58%7.95%
Shareholder's Equity (QoQ) (Quarter) 12.05%4.78%8.97%-2.15%-4.98%3.06%9.01%-8.81%4.96%5.13%7.70%0.34%7.20%-3.54%0.36%-10.99%-10.96%-7.59%2.76%-8.12%-100.15%-8.33%-5,207.69%1,217.97%-127.82%47.76%11.33%959.66%3.10%-6.14%1.15%2.56%-0.40%2.13%8.29%-5.52%2.72%2.55%0.44%5.12%6.01%2.07%7.35%-1.41%-1.86%0.08%0.61%0.85%1.91%3.41%8.75%1.69%1.17%2.97%7.86%0.34%3.62%0.09%-5.19%-0.73%4.34%3.86%
Tax Rate Growth (1y) (Quarter) -472.001,694.00-496.00614.00-66.00-488.00460.00-852.00393.00-129.0074.006,047.00273.00-619.00-129.00-55.00-447.00451.0099.0010.0022.00-353.00-550.009.00-68.00679.00471.00-225.0087.0013,938.0069.00-2456.00-466.00-14390.00-497.004,013.00150.00-312.0046.00-2004.00-25.00173.00-99.00490.00124.007.00153.00-459.00-72.007.00-255.0019.00-15.00-61.00-170.00-35.00-92.00-21.001,238.00234.00-136.00-261.00
Tax Rate Growth (3y) (Quarter) -145.001,077.0037.005,809.00600.00-1236.00405.005,140.00218.00-297.0045.006,002.00-153.00-520.00-580.00-36.00-493.00777.0020.00-205.0041.0014,264.00-10.00-2672.00-446.00226.0043.001,332.00-228.00-764.00-383.00-447.00-340.00-14529.00-550.002,499.00249.00-132.00100.00-1973.0027.00187.00-200.0050.0037.00-46.00-271.00-475.00-180.00-74.00814.00219.00-243.00-343.00
Tax Rate Growth (5y) (Quarter) -320.00910.008.005,764.00174.00-1137.00-46.005,159.00173.0029.00-34.005,786.00-133.0014,096.00-40.00-2717.00-871.00325.00-408.001,351.00-274.00-438.00-462.00-663.00-321.0087.00-10.00-183.00-129.00-584.00-328.00-417.00-288.00-14515.00-651.002,059.00162.00-185.00-324.00-1989.00-80.00106.00868.00249.00-192.00-328.00
Tax Rate (QoQ) (Quarter) -1338.001,191.00-5927.005,601.00829.00-1000.00-4817.004,922.00407.00-52.00-6128.006,166.00-115.00151.00-155.00392.00-1007.00641.00-82.000.00-108.00289.00-171.0012.00-483.0092.00388.00-65.00264.00-116.00-308.00247.0014,114.00-13985.00-2833.002,238.00190.00-92.001,677.00-1625.00-272.00266.00-373.00354.00-74.00-6.00216.00-12.00-192.00141.00-396.00375.00-112.00-121.00-123.00341.00-157.00-231.0013.00283.00-86.001,028.00-992.00-87.00-211.00
Total Debt Growth (1y) (Quarter) -28.52%-13.04%15.18%-18.12%-8.11%6.96%-39.68%-27.62%-97.96%-25.70%-32.69%64.66%5,787.79%21.48%365.49%8.78%138.23%60.47%-30.70%47.25%-30.37%2.46%21.53%28.28%46.46%61.13%40.89%37.11%-12.42%6.83%2.22%-6.78%23.25%-6.21%-7.67%21.78%-1.81%-10.75%-18.83%-38.90%-18.23%2.08%20.71%33.10%27.18%1.97%1.78%-22.15%-4.07%-4.01%-36.01%6.86%-18.21%-2.29%37.28%20.26%30.13%19.59%22.07%
Total Debt Growth (3y) (Quarter) -76.23%-11.59%-22.38%-0.81%3.40%-1.17%23.63%9.04%42.05%13.14%29.49%38.17%360.52%25.93%57.68%27.13%34.43%38.37%5.87%37.33%-3.70%20.82%20.51%17.92%16.50%17.31%9.96%15.89%1.96%-3.65%-8.50%-11.48%-0.35%-5.10%-3.28%-0.32%0.70%-2.42%-0.09%-14.13%-0.08%-0.03%-7.70%3.46%-0.07%-1.48%-3.66%0.02%0.69%3.90%2.36%
Total Debt Growth (5y) (Quarter) 13.49%6.14%8.57%9.35%12.90%9.68%9.74%19.62%23.93%19.05%30.03%35.92%162.77%28.01%41.37%21.30%21.27%21.56%2.29%24.07%1.57%8.10%5.58%4.06%4.88%8.03%5.43%4.83%1.97%-1.42%-1.21%-6.39%3.84%-3.51%-10.04%-3.80%-4.34%-2.72%-2.61%-4.04%1.21%3.15%5.67%
Total Debt (QoQ) (Quarter) -5.20%-10.88%-2.76%-12.98%15.32%18.04%-30.87%-2.34%34.23%-33.44%-17.04%-97.24%4,780.49%-39.70%102.94%-1.42%0.69%131.08%-52.57%115.89%-32.18%-0.20%0.77%2.09%-0.20%18.37%6.37%16.55%9.80%3.50%3.52%-25.55%33.93%-0.97%-5.59%-1.57%1.92%-2.52%24.52%-20.63%-7.35%-11.35%-6.27%6.21%15.66%4.84%3.35%1.49%-7.27%4.64%-20.94%25.05%-7.21%-30.24%32.01%-4.29%10.86%-1.99%15.64%3.57%1.87%0.04%