|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.52M | -7.31M | -0.13M | 16.62M | 0.37M | 6.59M | 0.34M | -3.65M | 0.89M | 1.81M | 3.72M | 5.21M | 5.58M | 11.60M | 13.71M | 9.63M | 9.22M | 13.29M | 10.89M | 12.31M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88M | 4.58M | 4.62M | 4.06M | 4.34M | 3.87M | 3.94M | 3.81M | 4.86M | 3.96M | 3.80M | 4.54M | 3.97M | 4.27M | 3.94M | 4.64M | 4.64M | 5.21M | 5.41M | 5.73M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.29M | 94.05M | 89.30M | 86.42M | 93.10M | 106.31M | 120.77M | 128.44M | 138.31M | 143.00M | 144.74M | 143.56M | 147.10M | 151.83M | 148.00M | 142.71M | 145.45M | 147.76M | 147.14M | 142.09M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.13M | 6.03M | 7.10M | 7.13M | 7.07M | 7.37M | 7.65M | 8.43M | 7.91M | 7.92M | 7.92M | 7.88M | 7.91M | 7.77M | 10.01M | 11.32M | 11.35M | 11.34M | 11.35M | 12.79M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99M | 0.58M | 0.41M | 0.37M | 0.74M | 0.85M | 1.44M | 3.80M | 5.87M | 6.93M | 6.09M | 9.56M | 4.41M | 4.64M | 7.47M | 7.84M | 10.75M | 16.45M | 21.99M | 18.52M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.40M | 100.66M | 96.81M | 93.92M | 100.91M | 114.53M | 129.87M | 140.67M | 152.09M | 157.84M | 158.76M | 161.01M | 159.42M | 164.24M | 165.48M | 161.87M | 167.55M | 175.54M | 180.48M | 173.40M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.80M | 3.56M | 2.86M | 2.53M | 3.73M | 10.15M | 22.02M | 37.27M | 52.62M | 62.51M | 66.65M | 73.07M | 72.88M | 74.03M | 64.77M | 58.07M | 60.18M | 62.95M | 58.93M | 52.36M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34M | 2.20M | 2.20M | 2.20M | 3.57M | 3.48M | 11.02M | 16.17M | 17.76M | 16.93M | 58.77M | 14.70M | 9.03M | 8.76M | -18.69M | 8.38M | 8.35M | 8.41M | -7.74M | 8.30M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.15M | 5.83M | 3.48M | 4.93M | 7.40M | 14.09M | 45.68M | 54.92M | 71.87M | 81.36M | -180.97M | 89.48M | 83.92M | 84.31M | -244.03M | 68.94M | 69.45M | 72.14M | 267.24M | 62.20M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.25M | 94.83M | 91.69M | 89.11M | 93.51M | 100.44M | 96.80M | 85.75M | 80.22M | 76.48M | 74.12M | 71.53M | 75.50M | 79.92M | 91.10M | 94.21M | 98.10M | 103.40M | 112.29M | 112.25M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.50M | 100.02M | 91.82M | 90.70M | 93.47M | 93.85M | 96.47M | 89.40M | 79.33M | 74.67M | 70.40M | 66.32M | 69.92M | 68.32M | 77.38M | 84.59M | 88.88M | 90.11M | 101.40M | 99.94M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 1.17M | -0.71M | 0.42M | 1.15M | 0.80M | 0.80M | 0.29M | 1.87M | 1.87M | 8.02M | 2.24M | 0.29M | 2.10M | 2.12M | 0.10M | 0.12M | 0.13M | 6.99M | 0.14M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 4.28M | -0.01M | 2.64M | 0.65M | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | -0.60M | 0.60M | | | | | -1.45M | | | | | | | | | 0.75M | 0.33M | -0.91M | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.30M | -21.96M | 0.39M | 0.19M | 0.05M | -1.12M | 0.56M | 0.03M | 0.02M | 0.01M | 0.33M | 0.03M | 0.04M | -0.30M | 0.11M | 0.05M | 0.04M | 0.56M | 0.07M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42M | 0.04M | -10.39M | 0.02M | 0.08M | 0.05M | 45.73M | -0.04M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.45M | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 1.32M | 8.06M | 25.94M | 0.36M | 0.63M | 0.81M | 0.48M | 0.55M | 0.54M | 0.59M | 0.47M | 0.55M | 0.34M | 0.79M | 0.71M | 1.04M | 2.25M | 0.72M | 0.73M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.51M | 9.73M | 26.45M | 2.54M | 4.02M | 9.36M | 22.23M | 9.00M | 5.08M | 7.93M | -9.48M | 2.79M | 11.81M | 7.63M | -15.05M | 9.63M | 5.53M | 4.75M | 11.49M | 11.35M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59M | 0.71M | 0.71M | 0.59M | 0.43M | 0.43M | 0.50M | 2.16M | 0.35M | 0.35M | 2.42M | 0.31M | 0.28M | 2.61M | -6.35M | 0.25M | 0.23M | 0.24M | -12.18M | 4.56M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.03M | 3.57M | 4.51M | 3.81M | 3.91M | 3.43M | 4.02M | 4.24M | 4.20M | 4.31M | 3.73M | 4.31M | 4.41M | 4.54M | 4.48M | 4.79M | 4.90M | 4.80M | 4.87M | 5.42M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.60M | 28.28M | 2.13M | 2.09M | 2.03M | 29.19M | 31.63M | 1.92M | 29.90M | 30.52M | 112.56M | 32.04M | 32.18M | 36.13M | 2.35M | 35.65M | 36.22M | 2.23M | 40.77M | 39.59M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.12M | 7.81M | 7.78M | 7.58M | 7.40M | 7.88M | 7.36M | 7.37M | 7.14M | 7.28M | 7.26M | 7.37M | 7.41M | 7.45M | 7.57M | 8.00M | 7.73M | 8.11M | 8.06M | 8.21M |
|
Pension (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84M | 2.47M | | | 2.19M | | 0.01M | 0.03M | 0.48M | 8.56M | 0.03M | 0.04M | | | 1.25M | 0.08M | 0.14M | 0.01M | 2.49M | 0.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.89M | 42.92M | 38.54M | 38.50M | 38.34M | 36.98M | 39.32M | 35.84M | 40.36M | -0.02M | | 2.97M | 3.69M | 0.00M | 0.55M | 52.64M | 47.53M | -1.12M | -0.11M | -0.32M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.88M | 56.78M | 50.83M | 49.89M | 51.84M | 48.30M | 50.70M | 47.48M | 52.19M | 59.52M | 53.94M | 52.51M | 55.69M | 57.73M | 60.61M | 65.51M | 60.30M | 62.22M | 65.07M | 62.76M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.79M | -53.26M | -48.17M | -47.12M | -49.02M | -45.97M | -48.32M | -45.11M | -48.82M | -57.64M | -51.91M | -49.46M | -53.36M | -55.09M | -58.57M | -62.53M | -57.41M | -58.98M | -61.69M | -59.05M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.79M | -53.26M | -48.17M | -47.12M | -49.02M | -45.97M | -48.32M | -45.11M | -48.82M | -57.64M | -51.91M | -49.46M | -53.36M | -55.09M | -58.57M | -62.53M | -57.41M | -58.98M | -61.69M | -59.05M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16M | 0.45M | 14.75M | 0.01M | 1.69M | 0.55M | | 3.13M | 2.44M | 0.78M | 0.73M | 0.41M | 1.08M | 0.13M | -2.84M | -7.23M | 0.94M | 0.65M | -8.88M | 0.47M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.16M | 52.96M | 51.17M | 48.02M | 53.75M | 54.91M | 55.23M | 50.93M | 37.55M | 23.08M | 25.33M | 24.28M | 26.03M | 18.22M | -17.09M | 28.71M | 40.17M | 40.09M | 47.83M | 48.53M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.89M | 14.56M | 2.76M | 13.48M | 15.27M | 15.43M | -30.48M | 13.62M | 10.05M | 8.09M | -19.53M | 6.58M | 7.55M | 4.90M | 3.32M | 7.25M | 10.47M | 12.42M | 15.97M | 13.95M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.28M | 38.40M | 35.36M | 34.53M | 38.48M | 39.48M | 40.06M | 37.30M | 27.50M | 14.98M | 16.31M | 17.69M | 18.48M | 13.33M | -20.41M | 21.46M | 29.70M | 27.67M | 31.86M | 34.58M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.78M | -0.30M | 0.32M | -0.84M | -0.42M | 0.04M | 0.01M | 0.02M | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.28M | 38.40M | 48.41M | 34.53M | 38.48M | 39.48M | 85.72M | 37.30M | 27.50M | 14.98M | 44.86M | 17.69M | 18.48M | 13.33M | -20.41M | 21.46M | 29.70M | 27.67M | 31.86M | 34.58M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.28M | 38.40M | 48.41M | 34.53M | 38.48M | 39.48M | 85.72M | 37.30M | 27.50M | 14.98M | 44.86M | 17.69M | 18.48M | 13.33M | -20.41M | 21.46M | 29.70M | 27.67M | 31.86M | 34.58M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.28M | 38.40M | 48.41M | 34.53M | 38.48M | 39.48M | 85.72M | 37.30M | 27.50M | 14.98M | 44.86M | 17.69M | 18.48M | 13.33M | -20.41M | 21.46M | 29.70M | 27.67M | 31.86M | 34.58M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | 1.82M | -4.67M | 1.82M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.46M | 36.57M | 34.35M | 32.71M | 36.23M | 37.22M | 37.79M | 35.48M | 25.26M | 13.16M | 15.50M | 15.87M | 16.36M | 11.28M | -22.61M | 19.64M | 27.88M | 25.36M | 29.47M | 32.76M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21 | 0.90 | 0.88 | 0.83 | 0.94 | 0.98 | 0.98 | 0.93 | 0.66 | 0.34 | 0.41 | 0.41 | 0.43 | 0.29 | -0.58 | 0.46 | 0.65 | 0.59 | 0.68 | 0.76 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21 | 0.90 | 0.88 | 0.83 | 0.94 | 0.98 | 0.98 | 0.93 | 0.66 | 0.34 | 0.41 | 0.41 | 0.43 | 0.29 | -0.58 | 0.46 | 0.65 | 0.59 | 0.68 | 0.76 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.98M | 40.43M | 38.90M | 39.25M | 38.63M | 38.17M | 38.54M | 38.15M | 38.18M | 38.20M | 38.19M | 38.26M | 38.33M | 38.37M | 38.93M | 42.95M | 43.03M | 43.05M | 43.02M | 43.11M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.98M | 40.43M | 38.90M | 39.25M | 38.63M | 38.17M | 38.54M | 38.15M | 38.18M | 38.20M | 38.19M | 38.26M | 38.33M | 38.37M | 38.93M | 42.95M | 43.03M | 43.05M | 43.02M | 43.11M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.59M | 41.60M | 41.61M | 41.61M | 41.62M | 41.62M | 41.62M | 41.62M | 41.63M | 41.63M | 41.64M | 41.64M | 41.64M | 41.64M | 46.14M | 46.14M | 46.15M | 46.15M | 46.15M | 46.15M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.79M | -53.26M | -48.17M | -47.12M | -49.02M | -45.97M | -48.32M | -45.11M | -48.82M | -57.64M | -51.91M | -49.46M | -53.36M | -55.09M | -58.57M | -62.53M | -57.41M | -58.98M | -61.69M | -59.05M |