|
Cash & Equivalents (Quarter)
|
11.44M | | 41.40M | 35.04M | 28.07M | 23.91M | 20.27M | 15.44M | 12.76M | 25.55M | 15.11M | 16.08M | 14.70M | 9.41M | 46.60M | 41.97M | 33.02M | 29.69M |
|
Cash & Current Investments (Quarter)
|
11.44M | | 41.40M | 35.04M | 28.07M | 23.91M | 20.27M | 15.44M | 12.76M | 25.55M | 15.11M | 16.08M | 14.70M | 9.41M | 46.60M | 41.97M | 33.02M | 29.69M |
|
Receivables - Net (Quarter)
|
| | 0.09M | 0.67M | 0.10M | 0.11M | 0.12M | 0.12M | 0.13M | | | | | | | | | |
|
Receivables (Quarter)
|
| | 0.09M | 0.67M | 0.10M | 0.11M | 0.12M | 0.12M | 0.13M | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.38M | | 0.38M | 0.97M | 0.77M | 0.73M | 0.85M | 0.70M | 0.54M | 0.68M | 0.97M | 0.70M | 0.78M | 0.52M | 0.64M | 0.59M | 0.94M | 0.67M |
|
Current Assets (Quarter)
|
11.83M | | 41.87M | 36.68M | 28.94M | 24.64M | 21.24M | 16.26M | 13.42M | 26.22M | 16.08M | 16.77M | 15.47M | 9.93M | 47.25M | 42.56M | 33.97M | 30.35M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.87M | | 1.23M | 1.28M | 1.29M | 1.27M | 1.25M | 1.62M | 2.00M | 2.26M | 2.28M | 2.20M | 2.12M | 2.25M | 2.17M | 2.10M | 2.17M | 2.15M |
|
Intangibles (Quarter)
|
57.93M | | 78.74M | 77.00M | 78.49M | 78.74M | 78.76M | 78.84M | 79.15M | 79.34M | 82.24M | 82.46M | 82.71M | 82.71M | 82.73M | 82.73M | 82.90M | 82.90M |
|
Goodwill & Intangibles (Quarter)
|
57.93M | | 78.74M | 77.00M | 78.49M | 78.74M | 78.76M | 78.84M | 79.15M | 79.34M | 82.24M | 82.46M | 82.71M | 82.71M | 82.73M | 82.73M | 82.90M | 82.90M |
|
Other Non-Current Assets (Quarter)
|
| | 0.02M | 0.04M | 0.02M | 0.38M | 0.35M | 0.35M | 0.39M | 0.37M | 0.45M | 0.45M | 0.46M | 0.46M | 0.42M | 0.43M | 0.22M | 0.46M |
|
Non-Current Assets (Quarter)
|
58.80M | | 78.21M | 78.32M | 79.80M | 80.38M | 80.36M | 80.81M | 81.54M | 81.98M | 84.97M | 85.11M | 85.29M | 85.42M | 85.33M | 85.26M | 85.28M | 85.50M |
|
Assets (Quarter)
|
70.63M | | 120.08M | 115.00M | 108.74M | 105.02M | 101.60M | 97.07M | 94.97M | 108.20M | 101.04M | 101.88M | 100.77M | 95.35M | 132.57M | 127.83M | 119.25M | 115.86M |
|
Accounts Payables (Quarter)
|
0.85M | | 2.54M | 2.55M | 2.03M | 2.51M | 2.48M | 2.58M | 2.07M | 4.35M | 3.73M | 6.00M | 7.03M | 2.62M | 1.66M | 2.74M | 2.79M | 1.49M |
|
Notes Payables (Quarter)
|
0.91M | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
1.75M | | 2.54M | 2.55M | 2.03M | 2.51M | 2.48M | 2.58M | 2.07M | 4.35M | 3.73M | 6.00M | 7.03M | 2.62M | 1.66M | 2.74M | 2.79M | 1.49M |
|
Accumulated Expenses (Quarter)
|
0.32M | | 0.47M | 0.34M | 0.61M | 0.63M | 0.53M | 0.94M | 1.05M | 1.33M | 0.33M | 0.66M | 0.95M | 0.22M | 0.68M | 0.91M | 1.40M | 0.01M |
|
Current Leases (Quarter)
|
| | | | | | | | 0.13M | 0.14M | 0.13M | 0.11M | 0.09M | 0.13M | 0.13M | 0.14M | 0.13M | 0.12M |
|
Total Current Liabilities (Quarter)
|
1.76M | | 2.54M | 2.55M | 2.03M | 2.51M | | | 2.20M | 4.49M | 3.86M | 6.12M | 7.12M | 2.75M | 1.80M | 2.88M | 2.93M | 3.00M |
|
Capital Leases (Quarter)
|
| | | | | | | | 0.13M | 0.09M | 0.06M | 0.05M | 0.05M | 0.20M | 0.16M | 0.14M | 0.10M | |
|
Non-Current Debt (Quarter)
|
0.47M | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
21.18M | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
9.40M | | 3.71M | 2.49M | 1.95M | 7.09M | 1.06M | 0.74M | 0.46M | 0.09M | 0.06M | 0.04M | 0.02M | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | 0.09M | | | | 0.20M | | | | 0.08M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 0.26M | | | | 0.26M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 2.94M | | | | 3.08M |
|
Total Liabilities (Quarter)
|
11.63M | -111.19M | 6.25M | 5.04M | 3.99M | 3.85M | 3.54M | 3.32M | 2.79M | 4.67M | 3.98M | 6.21M | 7.45M | 3.20M | 2.22M | 3.28M | 3.29M | 3.34M |
|
Total Debt (Quarter)
|
0.47M | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
37.82M | 111.19M | 113.83M | 109.96M | 104.76M | 101.18M | 98.06M | 93.75M | 92.18M | 103.54M | 97.06M | 95.68M | 93.31M | 92.15M | 130.36M | 124.55M | 115.96M | 112.52M |
|
Shareholder's Equity (Quarter)
|
59.00M | 111.19M | 113.83M | 109.96M | 104.76M | 101.18M | 98.06M | 93.75M | 92.18M | 103.54M | 97.06M | 95.68M | 93.31M | 92.15M | 130.36M | 124.55M | 115.96M | 112.52M |
|
Liabilities and Shareholders Equity (Quarter)
|
70.63M | | 120.08M | 115.00M | 108.74M | 105.02M | 101.60M | 97.07M | 94.97M | 108.20M | 101.04M | 101.88M | 100.77M | 95.35M | 132.57M | 127.83M | 119.25M | 115.86M |
|
Retained Earnings (Quarter)
|
25.68M | | 13.07M | 7.26M | 0.68M | -6.22M | -15.48M | -25.30M | -33.85M | -42.66M | -51.26M | -60.41M | -70.51M | -76.55M | -80.29M | -86.76M | -97.25M | -106.09M |
|
Treasury Shares (Quarter)
|
| 1.15M | 1.15M | | 0.42M | 0.55M | 1.29M | 0.95M | 0.40M | 0.40M | 1.80M | | | 1.47M | | | | 0.35M |