|
Revenue
|
844.80M | 1,106.80M | 1,391.70M | 1,661.30M | 1,913.90M | 2,157.90M | 2,324.90M | 2,501.60M | 2,548.20M |
|
Cost of Revenue
|
390.60M | 368.90M | 439.60M | 423.30M | 422.80M | 444.20M | 444.20M | 478.50M | 460.70M |
|
Gross Profit
|
454.20M | 737.90M | 997.00M | 1,250.30M | 1,499.30M | 1,713.70M | 1,880.70M | 2,023.10M | 2,103.10M |
|
Research & Development
|
289.70M | 380.30M | 768.20M | 662.10M | 727.50M | 755.90M | 891.90M | 936.50M | 914.90M |
|
Selling, General & Administrative
|
107.40M | 157.30M | 283.20M | 245.40M | 227.80M | 224.60M | 222.90M | 237.10M | 241.20M |
|
Other Operating Expenses
|
250.60M | 314.00M | 439.60M | 423.30M | 821.00M | 458.80M | 584.60M | 310.80M | 460.80M |
|
Operating Expenses
|
647.70M | 851.60M | 1,491.00M | 1,330.80M | 1,776.30M | 1,439.30M | 1,699.40M | 1,484.40M | 1,616.90M |
|
Operating Income
|
-193.50M | -113.70M | -494.00M | -80.50M | -277.00M | 274.40M | 181.30M | 538.70M | 486.20M |
|
EBIT
|
-193.50M | -113.70M | -494.00M | -80.50M | -277.00M | 274.40M | 181.30M | 538.70M | 486.20M |
|
Interest & Investment Income
|
-16.40M | -11.00M | 7.10M | 12.50M | 1.70M | -5.20M | 3.30M | 19.40M | 13.90M |
|
Other Non Operating Income
|
4.90M | 13.20M | 6.80M | 16.00M | 25.10M | 30.10M | 8.10M | -3.70M | 9.70M |
|
Non Operating Income
|
38.80M | 13.20M | 6.80M | 16.00M | 25.10M | 30.10M | 8.10M | -3.70M | 9.70M |
|
EBT
|
-205.00M | -111.50M | -480.10M | -52.00M | -250.20M | 299.30M | 192.70M | 554.40M | 509.80M |
|
Tax Provisions
|
5.20M | 0.20M | 4.80M | 0.70M | 6.10M | -36.50M | -360.50M | 100.80M | 57.50M |
|
Profit After Tax
|
-210.20M | -111.70M | -484.90M | -52.70M | -256.30M | 335.80M | 553.20M | 453.60M | 452.30M |
|
Income from Continuing Operations
|
-210.20M | -111.70M | -484.90M | -52.70M | -256.30M | 335.80M | 553.20M | 453.60M | 452.30M |
|
Consolidated Net Income
|
-210.20M | -111.70M | -484.90M | -52.70M | -256.30M | 335.80M | 553.20M | 453.60M | 452.30M |
|
Income towards Parent Company
|
-210.20M | -111.70M | -484.90M | -52.70M | -256.30M | 335.80M | 553.20M | 453.60M | 452.30M |
|
Net Income towards Common Stockholders
|
-210.20M | -111.70M | -484.90M | -52.70M | -256.30M | 335.80M | 553.20M | 453.60M | 452.30M |
|
EPS (Basic)
|
-1.11 | -0.57 | -1.35 | -0.13 | -0.62 | 0.87 | 1.53 | 1.33 | 1.42 |
|
EPS (Weighted Average and Diluted)
|
| | | -0.13 | -0.62 | 0.85 | 1.52 | 1.31 | 1.40 |
|
Shares Outstanding (Weighted Average)
|
| 392.40M | 406.52M | 415.32M | 413.62M | 392.80M | 362.74M | 345.76M | 309.73M |
|
Shares Outstanding (Diluted Average)
|
| | | 411.60M | 414.30M | 395.80M | 363.30M | 345.60M | 323.40M |
|
EBITDA
|
-193.50M | -113.70M | -494.00M | -80.50M | -277.00M | 274.40M | 181.30M | 538.70M | 486.20M |
|
Tax Rate
|
| | | | | | | 18.18% | 11.28% |