Dropbox Income Statement (2017-2026) | DBX

Income Statement Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
530.60M550.20M565.50M562.40M572.70M591.00M598.80M611.10M622.50M633.00M635.00M631.30M634.50M638.80M643.60M624.70M625.70M634.40M636.20M629.50M
Cost of Revenue (Quarter)
100.80M112.00M115.80M95.70M105.80M109.70M115.80M116.80M120.90M119.60M109.50M108.80M107.00M111.50M113.30M116.70M87.80M91.50M132.10M86.90M
Gross Profit (Quarter)
423.50M438.20M449.70M449.50M466.90M481.30M483.00M494.30M502.40M513.40M513.00M525.50M527.50M527.30M522.80M508.00M502.00M506.10M504.10M501.40M
Operating items
Research & Development (Quarter)
185.50M187.30M201.90M210.80M215.00M227.60M238.50M235.20M262.80M216.40M222.10M219.10M227.10M225.70M243.00M178.40M184.40M182.30M186.90M184.20M
Selling, General & Administrative (Quarter)
52.80M57.90M55.30M53.50M55.30M56.80M57.30M55.80M60.00M60.00M61.30M54.10M60.90M63.30M62.90M53.80M58.80M57.60M60.30M57.50M
Other Operating Expenses (Quarter)
100.80M115.70M122.30M95.70M113.70M107.60M267.60M119.20M123.10M106.30M-37.80M108.80M112.50M110.50M129.00M92.00M90.40M91.50M94.70M86.90M
Operating Expenses (Quarter)
339.10M360.90M379.50M360.00M384.00M392.00M563.40M410.20M445.90M382.70M245.60M382.00M400.50M399.50M434.90M324.20M333.60M331.40M341.90M328.60M
Operating Income (Quarter)
84.40M77.30M70.20M89.50M82.90M89.30M-80.40M84.10M56.50M130.70M267.40M143.50M127.00M127.80M87.90M183.80M168.40M174.70M162.20M172.80M
EBIT (Quarter)
84.40M77.30M70.20M89.50M82.90M89.30M-80.40M84.10M56.50M130.70M267.40M143.50M127.00M127.80M87.90M183.80M168.40M174.70M162.20M172.80M
Non-operating items
Interest & Investment Income (Quarter)
-0.90M-1.70M-1.40M-1.40M-0.50M1.70M3.50M3.90M3.70M5.00M6.80M7.30M4.70M3.80M-1.90M-14.60M-18.60M-20.30M-25.10M-36.70M
Other Non Operating Income (Quarter)
7.50M0.50M17.00M5.70M-3.30M7.20M-1.50M-0.40M-1.20M-0.20M-1.90M0.30M1.90M1.10M6.40M0.30M-2.00M2.80M6.00M5.30M
Non Operating Income (Quarter)
7.50M0.50M17.00M5.70M-3.30M7.20M-1.50M-0.40M-1.20M-0.20M-1.90M0.30M1.90M1.10M6.40M0.30M-2.00M2.80M6.00M5.30M
Net income details
EBT (Quarter)
91.00M76.10M85.80M93.80M79.10M98.20M-78.40M87.60M59.00M135.50M272.30M151.10M133.60M132.70M92.40M169.50M147.80M157.20M143.10M141.40M
Tax Provisions (Quarter)
3.00M0.50M-38.80M14.10M17.10M15.00M-406.70M18.60M15.80M21.40M45.00M18.80M23.10M26.00M-10.40M19.20M22.20M33.40M34.40M26.90M
Profit After Tax (Quarter)
88.00M75.60M124.60M79.70M62.00M83.20M328.30M69.00M43.20M114.10M227.30M132.30M110.50M106.70M102.80M150.30M125.60M123.80M108.70M114.50M
Income from Continuing Operations (Quarter)
88.00M75.60M124.60M79.70M62.00M83.20M328.30M69.00M43.20M114.10M227.30M132.30M110.50M106.70M102.80M150.30M125.60M123.80M108.70M114.50M
Consolidated Net Income (Quarter)
88.00M75.60M124.60M79.70M62.00M83.20M328.30M69.00M43.20M114.10M227.30M132.30M110.50M106.70M102.80M150.30M125.60M123.80M108.70M114.50M
Income towards Parent Company (Quarter)
88.00M75.60M124.60M79.70M62.00M83.20M328.30M69.00M43.20M114.10M227.30M132.30M110.50M106.70M102.80M150.30M125.60M123.80M108.70M114.50M
Net Income towards Common Stockholders (Quarter)
88.00M75.60M124.60M79.70M62.00M83.20M328.30M69.00M43.20M114.10M227.30M132.30M110.50M106.70M102.80M150.30M125.60M123.80M108.70M114.50M
Additional items
EPS (Basic) (Quarter)
0.230.200.330.220.170.230.910.200.130.340.670.400.340.340.340.520.460.470.430.49
EPS (Weighted Average and Diluted) (Quarter)
0.220.190.320.210.170.230.910.200.130.330.660.390.340.340.330.510.450.470.430.48
Shares Outstanding (Weighted Average) (Quarter)
393.30M385.50M388.00M370.70M364.10M364.20M361.20M347.10M341.40M342.50M341.20M334.80M322.40M323.90M318.20M290.30M281.30M261.10M268.30M235.20M
Shares Outstanding (Diluted Average) (Quarter)
401.20M398.10M395.80M372.90M365.70M360.10M363.30M348.80M346.80M345.90M345.60M340.70M332.40M327.10M323.40M295.70M276.70M265.10M272.80M236.70M
EBITDA (Quarter)
84.40M77.30M70.20M89.50M82.90M89.30M-80.40M84.10M56.50M130.70M267.40M143.50M127.00M127.80M87.90M183.80M168.40M174.70M162.20M172.80M
Tax Rate (Quarter)
3.30%0.66%-45.22%15.03%21.62%15.27%518.75%21.23%26.78%15.79%16.53%12.44%17.29%19.59%-11.26%11.33%15.02%21.25%24.04%19.02%