Dropbox Income Statement (2017-2025) | DBX

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 247.90M266.70M286.70M305.50M316.30M339.20M360.30M375.90M385.60M401.50M428.20M446.00M455.00M467.40M487.40M504.10M511.60M530.60M550.20M565.50M562.40M572.70M591.00M598.80M611.10M622.50M633.00M635.00M631.30M634.50M638.80M643.60M624.70M625.70M634.40M
Cost of Revenue 93.50M92.20M91.50M91.70M157.00M89.50M95.00M100.20M101.50M107.30M108.20M106.30M104.30M102.80M105.80M109.90M109.30M107.10M115.70M115.80M112.90M105.80M109.70M115.80M119.20M120.90M119.60M122.00M108.80M112.50M111.50M128.90M116.70M123.70M128.30M
Gross Profit 154.40M174.50M195.20M213.80M195.70M249.70M270.10M281.50M287.20M298.60M323.40M341.10M351.90M364.90M384.20M398.30M402.30M423.50M438.20M449.70M449.50M466.90M481.30M483.00M494.30M502.40M513.40M513.00M525.50M527.50M527.30M522.80M508.00M502.00M506.10M
Operating items
Research & Development 89.30M89.80M97.20M104.00M378.50M119.70M133.20M136.80M150.00M162.40M172.80M176.90M181.80M185.80M183.30M176.60M181.20M185.50M187.30M201.90M210.80M215.00M227.60M238.50M235.20M262.80M216.40M222.10M219.10M227.10M225.70M243.00M178.40M184.40M182.30M
Selling, General & Administrative 31.30M42.20M39.60M44.20M126.10M49.80M50.80M56.50M57.00M62.90M61.00M64.50M39.00M63.50M65.10M60.20M58.60M52.80M57.90M55.30M53.50M55.30M56.80M57.30M55.80M60.00M60.00M61.30M54.10M60.90M63.30M62.90M53.80M58.80M57.60M
Other Operating Expenses 67.20M69.20M74.70M102.90M157.00M87.40M95.00M100.20M101.50M107.30M108.20M106.30M104.30M102.80M105.80M508.10M120.00M100.80M115.70M122.30M95.70M113.70M107.60M267.60M119.20M123.10M106.30M-37.80M108.80M112.50M110.50M129.00M92.00M90.40M91.50M
Operating Expenses 187.80M201.20M211.50M251.10M661.60M256.90M279.00M293.50M308.50M332.60M342.00M347.70M325.10M352.10M354.20M744.90M359.80M339.10M360.90M379.50M360.00M384.00M392.00M563.40M410.20M445.90M382.70M245.60M382.00M400.50M399.50M434.90M324.20M333.60M331.40M
Operating Income -33.40M-26.70M-16.30M-37.30M-465.90M-7.20M-8.90M-12.00M-21.30M-34.00M-18.60M-6.60M26.80M12.80M30.00M-346.60M42.50M84.40M77.30M70.20M89.50M82.90M89.30M-80.40M84.10M56.50M130.70M267.40M143.50M127.00M127.80M87.90M183.80M168.40M174.70M
EBIT -33.40M-26.70M-16.30M-37.30M-465.90M-7.20M-8.90M-12.00M-21.30M-34.00M-18.60M-6.60M26.80M12.80M30.00M-346.60M42.50M84.40M77.30M70.20M89.50M82.90M89.30M-80.40M84.10M56.50M130.70M267.40M143.50M127.00M127.80M87.90M183.80M168.40M174.70M
Non-operating items
Interest & Investment Income -4.20M-3.00M-2.20M-1.60M-1.20M2.00M2.40M3.90M3.70M3.20M3.00M2.60M2.40M0.10M0.10M-0.90M-1.20M-0.90M-1.70M-1.40M-1.40M-0.50M1.70M3.50M3.90M3.70M5.00M6.80M7.30M4.70M3.80M-1.90M-14.60M-18.60M-20.30M
Other Non Operating Income 4.80M3.30M4.90M0.20M3.40M2.20M0.50M0.70M4.20M10.00M0.20M1.60M10.60M9.00M3.50M2.00M5.10M7.50M0.50M17.00M5.70M-3.30M7.20M-1.50M-0.40M-1.20M-0.20M-1.90M0.30M1.90M1.10M6.40M0.30M-2.00M2.80M
Non Operating Income 4.80M3.30M4.90M0.20M3.40M2.20M0.50M0.70M4.20M10.00M0.20M1.60M10.60M9.00M3.50M2.00M5.10M7.50M0.50M17.00M5.70M-3.30M7.20M-1.50M-0.40M-1.20M-0.20M-1.90M0.30M1.90M1.10M6.40M0.30M-2.00M2.80M
Net income details
EBT -32.80M-26.40M-13.60M-38.70M-463.70M-3.00M-6.00M-7.40M-13.40M-20.80M-15.40M-2.40M39.80M21.90M33.60M-345.50M46.40M91.00M76.10M85.80M93.80M79.10M98.20M-78.40M87.60M59.00M135.50M272.30M151.10M133.60M132.70M92.40M169.50M147.80M157.20M
Tax Provisions 0.30M0.40M0.50M-1.00M1.80M1.10M-0.20M2.10M-5.70M0.60M1.60M4.20M0.50M4.40M0.90M0.30M-1.20M3.00M0.50M-38.80M14.10M17.10M15.00M-406.70M18.60M15.80M21.40M45.00M18.80M23.10M26.00M-10.40M19.20M22.20M33.40M
Profit After Tax -33.10M-26.80M-14.10M-37.70M-465.50M-4.10M-5.80M-9.50M-7.70M-21.40M-17.00M-6.60M39.30M17.50M32.70M-345.80M47.60M88.00M75.60M124.60M79.70M62.00M83.20M328.30M69.00M43.20M114.10M227.30M132.30M110.50M106.70M102.80M150.30M125.60M123.80M
Income from Continuing Operations -33.10M-26.80M-14.10M-37.70M-465.50M-4.10M-5.80M-9.50M-7.70M-21.40M-17.00M-6.60M39.30M17.50M32.70M-345.80M47.60M88.00M75.60M124.60M79.70M62.00M83.20M328.30M69.00M43.20M114.10M227.30M132.30M110.50M106.70M102.80M150.30M125.60M123.80M
Consolidated Net Income -33.10M-26.80M-14.10M-37.70M-465.50M-4.10M-5.80M-9.50M-7.70M-21.40M-17.00M-6.60M39.30M17.50M32.70M-345.80M47.60M88.00M75.60M124.60M79.70M62.00M83.20M328.30M69.00M43.20M114.10M227.30M132.30M110.50M106.70M102.80M150.30M125.60M123.80M
Income towards Parent Company -33.10M-26.80M-14.10M-37.70M-465.50M-4.10M-5.80M-9.50M-7.70M-21.40M-17.00M-6.60M39.30M17.50M32.70M-345.80M47.60M88.00M75.60M124.60M79.70M62.00M83.20M328.30M69.00M43.20M114.10M227.30M132.30M110.50M106.70M102.80M150.30M125.60M123.80M
Net Income towards Common Stockholders -33.10M-26.80M-14.10M-37.70M-465.50M-4.10M-5.80M-9.50M-7.70M-21.40M-17.00M-6.60M39.30M17.50M32.70M-345.80M47.60M88.00M75.60M124.60M79.70M62.00M83.20M328.30M69.00M43.20M114.10M227.30M132.30M110.50M106.70M102.80M150.30M125.60M123.80M
Additional items
EPS (Basic) -0.17-0.14-0.07-0.19-2.13-0.01-0.010.04-0.02-0.05-0.04-0.020.090.040.08-0.840.120.230.200.330.220.170.230.910.200.130.340.670.400.340.340.340.520.460.47
EPS (Weighted Average and Diluted) -0.02-0.05-0.04-0.020.090.040.08-0.830.120.220.190.320.210.170.230.910.200.130.330.660.390.340.340.330.510.450.47
Shares Outstanding (Weighted Average) 392.40M392.40M400.40M402.31M406.52M411.27M411.27M413.39M415.32M418.85M413.21M413.36M413.62M414.72M401.21M398.47M392.80M381.65M375.60M368.80M362.74M357.86M349.67M347.80M345.76M343.98M330.19M325.42M309.73M301.75M281.49M269.86M
Shares Outstanding (Diluted Average) 410.50M412.40M414.40M411.60M419.30M420.50M419.90M414.30M405.40M401.20M400.30M395.80M372.90M369.60M366.50M363.30M348.80M346.80M346.00M345.60M340.70M332.40M327.10M323.40M295.70M286.10M279.10M
EBITDA -33.40M-26.70M-16.30M-37.30M-465.90M-7.20M-8.90M-12.00M-21.30M-34.00M-18.60M-6.60M26.80M12.80M30.00M-346.60M42.50M84.40M77.30M70.20M89.50M82.90M89.30M-80.40M84.10M56.50M130.70M267.40M143.50M127.00M127.80M87.90M183.80M168.40M174.70M
Tax Rate 2.58%3.33%42.54%1.26%20.09%2.68%3.30%0.66%15.03%21.62%15.27%21.23%26.78%15.79%16.53%12.44%17.29%19.59%11.33%15.02%21.25%