|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | 125.50M | 98.20M | 77.30M | 74.10M | 247.97M | 212.67M | 209.19M | 192.29M | 173.96M | 149.13M | 141.37M | 101.53M | 66.21M | 46.40M | 32.46M | 12.96M | 103.20M | 69.84M | 194.20M | 229.20M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 125.50M | 98.20M | 77.30M | 74.10M | 247.97M | 212.67M | 209.19M | 192.29M | 173.96M | 149.13M | 141.37M | 101.53M | 66.21M | 46.40M | 32.46M | 12.96M | 103.20M | 69.84M | 194.20M | 229.20M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.28M | 0.82M | 0.96M | 1.19M | 1.50M | 2.79M | 1.57M | 1.75M | 1.35M | 0.52M | 3.42M | 4.84M | 1.96M | 1.38M | 2.88M | 1.32M | 1.60M | 1.00M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.28M | | | | 1.50M | | | | 1.35M | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 13.11M | 11.94M | 37.09M | 16.33M | 11.98M | 13.03M | 13.88M | 17.95M | 21.58M | 20.14M | 17.55M | 18.04M | 23.75M | 22.32M | 11.93M | 16.19M | 18.03M | 19.05M | 18.80M | 17.50M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 138.59M | 110.14M | 114.39M | 90.44M | 259.95M | 225.69M | 223.07M | 210.24M | 195.54M | 169.27M | 158.91M | 119.56M | 89.96M | 68.76M | 44.39M | 29.15M | 121.24M | 88.88M | 212.90M | 246.70M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | 20.58M | 19.27M | 18.15M | 17.20M | 15.68M | 14.43M | 15.10M | 14.79M | 14.13M | 13.09M | 12.62M | 12.91M | 12.87M | 12.98M | 11.31M | 10.81M | 11.05M | 10.54M | 10.40M | 9.90M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.07M | 0.06M | 0.06M | 0.05M | 0.05M | 0.04M | 0.04M | 0.03M | 0.03M | 0.02M | | 0.10M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.07M | 0.06M | 0.06M | 0.05M | 0.05M | 0.04M | 0.04M | 0.03M | 0.03M | 0.02M | | 0.10M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 32.76M | 33.61M | 6.83M | 6.58M | 6.19M | 5.37M | 5.82M | 5.77M | 5.94M | 5.97M | 6.14M | 6.82M | 5.35M | 5.28M | 4.42M | 4.96M | 5.33M | 5.46M | 5.80M | 5.40M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 61.99M | 60.79M | 32.34M | 27.14M | 25.02M | 22.42M | 23.44M | 22.69M | 21.98M | 20.51M | 24.07M | 26.33M | 24.23M | 24.30M | 21.27M | 21.41M | 22.19M | 21.61M | 20.80M | 19.70M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 200.58M | 170.92M | 146.72M | 117.58M | 284.98M | 248.12M | 246.52M | 232.93M | 217.52M | 189.78M | 182.99M | 145.90M | 114.19M | 93.06M | 65.66M | 50.56M | 143.43M | 110.50M | 233.70M | 266.40M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 16.34M | 12.17M | 11.43M | 11.42M | 16.34M | 15.37M | 14.47M | 19.94M | 19.09M | 16.65M | 23.30M | 18.08M | 19.82M | 22.50M | 22.03M | 34.15M | 40.79M | 39.82M | 40.90M | 39.50M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 16.34M | 12.17M | 11.43M | 11.42M | 16.34M | 15.37M | 14.47M | 19.94M | 19.09M | 16.65M | 23.30M | 18.08M | 19.82M | 22.50M | 22.03M | 34.15M | 40.79M | 39.82M | 40.90M | 39.50M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 12.67M | 12.66M | 12.36M | 8.72M | 8.78M | 8.62M | 9.21M | 6.78M | 7.26M | 8.67M | 8.93M | 5.02M | 6.16M | 7.79M | 8.33M | 5.45M | 7.52M | 8.45M | 15.80M | 10.80M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.76M | 2.66M | 3.00M | 2.03M | 1.97M | 1.38M | 1.89M | 1.92M | 1.94M | 1.52M | 1.14M | 0.23M | 0.38M | 0.37M | 0.65M | 0.71M | 1.00M | 1.00M | 1.10M | 1.00M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 38.70M | 33.81M | 31.40M | 26.03M | 30.43M | 28.39M | 29.52M | 32.78M | 33.37M | 31.44M | 37.34M | 26.48M | 27.38M | 30.91M | 31.14M | 40.38M | 49.42M | 49.48M | 58.00M | 51.80M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 9.15M | 8.30M | 10.15M | 4.30M | 1.95M | 2.80M | 1.13M | 0.68M | 2.13M | 0.09M | 5.67M | 7.03M | 6.78M | 7.41M | 6.30M | 7.23M | 6.70M | 6.69M | 6.50M | 6.10M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.47M | 16.95M | 2.15M | 1.46M | 10.54M | 0.98M | 4.74M | 4.39M | 11.24M | 2.70M | 8.93M | 5.02M | | 7.79M | 8.33M | 5.45M | 7.52M | 8.45M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 18.87M | 20.22M | 16.05M | 9.49M | 10.13M | 7.67M | 22.54M | 21.06M | 19.91M | 14.35M | 5.46M | 7.76M | 7.71M | 8.11M | 7.13M | 7.30M | 7.78M | 8.16M | 6.90M | 6.70M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 57.56M | 54.03M | 47.45M | 35.52M | 40.56M | 36.06M | 52.06M | 53.83M | 53.28M | 45.79M | 42.80M | 34.24M | 35.09M | 39.02M | 38.27M | 47.69M | 57.20M | 57.64M | 64.90M | 58.40M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 143.02M | 116.89M | 99.27M | 82.06M | 244.42M | 212.05M | 194.45M | 179.09M | 164.24M | 143.99M | 140.19M | 111.65M | 79.09M | 54.03M | 27.40M | 2.90M | 86.22M | 52.85M | 168.80M | 207.90M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 143.02M | 116.89M | 99.27M | 82.06M | 244.42M | 212.05M | 194.45M | 179.09M | 164.24M | 143.99M | 140.19M | 111.65M | 79.09M | 54.03M | 27.40M | 2.90M | 86.22M | 52.85M | 168.80M | 207.90M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 200.58M | 170.92M | 146.72M | 117.58M | 284.98M | 248.12M | 246.52M | 232.93M | 217.52M | 189.78M | 182.99M | 145.90M | 114.19M | 93.06M | 65.66M | 50.56M | 143.43M | 110.50M | 233.70M | 266.40M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.09M | 1.10M | 1.24M | 1.18M | 0.11M | 1.19M | 1.59M | 1.58M | 1.51M | 0.18M | 2.02M | 0.26M | 2.07M | 0.30M | 2.81M | 2.76M | 2.73M | 2.63M | 3.61M | 3.76M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.45M | 0.47M | -258.53M | -275.22M | 0.74M | -220.34M | 0.78M | -280.14M | 0.69M | 0.76M | 0.74M | -266.21M | -232.89M | 0.71M | 0.91M | 1.04M | -315.14M | -348.30M | 0.50M | -440.70M |