|
Cash & Equivalents (Quarter)
|
354.46M | 276.92M | 162.34M | 140.13M | 193.25M | 287.44M | 252.92M | 221.40M | 196.35M | 152.46M | 125.48M | 98.20M | 77.30M | 74.10M | 247.97M | 212.67M | 209.19M | 192.29M | 173.96M | 149.13M | 141.37M | 101.50M | 66.21M | 46.40M | 32.46M | 12.96M | 103.21M | 69.80M |
|
Cash & Current Investments (Quarter)
|
354.46M | 276.92M | 162.34M | 140.13M | 193.25M | 287.44M | 252.92M | 221.40M | 196.35M | 152.46M | 125.48M | 98.20M | 77.30M | 74.10M | 247.97M | 212.67M | 209.19M | 192.29M | 173.96M | 149.13M | 141.37M | 101.50M | 66.21M | 46.40M | 32.46M | 12.96M | 103.21M | 69.80M |
|
Receivables - Net (Quarter)
|
0.01M | 1.36M | 1.49M | | | | | | 2.23M | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
1.54M | 2.03M | 1.40M | 1.99M | 0.92M | | | | 0.58M | | | | 1.28M | 0.82M | 0.96M | 1.19M | 1.50M | 2.79M | 1.57M | 1.75M | 1.35M | 0.52M | 3.42M | 4.84M | 1.96M | 1.38M | 2.88M | 1.32M |
|
Receivables (Quarter)
|
1.56M | 3.40M | 2.89M | | | | | | 2.81M | | | | 1.28M | | | | 1.50M | | | | 1.35M | | | | | | | |
|
Inventory (Quarter)
|
| | | 1.79M | 2.29M | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
2.03M | 2.94M | 2.42M | 4.87M | 9.01M | | | | 8.79M | 7.35M | 13.11M | 11.94M | 37.09M | 16.33M | 11.98M | 13.03M | 13.88M | 17.95M | 21.58M | 20.14M | 17.55M | 18.04M | 23.75M | 22.32M | 11.93M | 16.19M | 18.03M | 19.05M |
|
Current Assets (Quarter)
|
367.08M | 293.88M | 184.70M | 166.04M | 204.55M | | | | 207.38M | 159.81M | 138.59M | 110.14M | 114.39M | 90.44M | 259.95M | 225.69M | 223.07M | 210.24M | 195.54M | 169.27M | 158.91M | 119.56M | 89.96M | 68.76M | 44.39M | 29.15M | 121.24M | 88.88M |
|
Property, Plant & Equipment (Net) (Quarter)
|
6.12M | 13.48M | 20.97M | 23.08M | 25.02M | | | | 24.79M | 21.53M | 20.58M | 19.27M | 18.15M | 17.20M | 15.68M | 14.43M | 15.10M | 14.79M | 14.13M | 13.09M | 12.62M | 12.91M | 12.87M | 12.98M | 11.31M | 10.81M | 11.05M | 10.54M |
|
Long-Term Investments (Quarter)
|
2.97M | 2.96M | 3.55M | 6.89M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
0.10M | 0.10M | 0.14M | 0.03M | 0.05M | | | | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.07M | 0.06M | 0.06M | 0.05M | 0.05M | 0.04M | 0.04M | 0.03M | 0.03M | 0.02M |
|
Goodwill & Intangibles (Quarter)
|
0.10M | 0.10M | 0.14M | 0.03M | 0.05M | | | | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.07M | 0.06M | 0.06M | 0.05M | 0.05M | 0.04M | 0.04M | 0.03M | 0.03M | 0.02M |
|
Other Non-Current Assets (Quarter)
|
2.97M | 2.96M | 3.55M | 6.89M | 18.52M | | | | 29.93M | 30.87M | 32.76M | 33.61M | 6.83M | 6.58M | 6.19M | 5.37M | 5.82M | 5.77M | 5.94M | 5.97M | 6.14M | 6.82M | 5.35M | 5.28M | 4.42M | 4.96M | 5.33M | 5.46M |
|
Non-Current Assets (Quarter)
|
9.19M | 16.54M | 24.66M | 30.00M | 67.18M | | | | 64.87M | 61.60M | 61.99M | 60.79M | 32.34M | 27.14M | 25.02M | 22.42M | 23.44M | 22.69M | 21.98M | 20.51M | 24.07M | 26.33M | 24.23M | 24.30M | 21.27M | 21.41M | 22.19M | 21.61M |
|
Assets (Quarter)
|
376.28M | 310.42M | 209.36M | 196.03M | 271.73M | | | | 272.25M | 221.41M | 200.58M | 170.92M | 146.72M | 117.58M | 284.98M | 248.12M | 246.52M | 232.93M | 217.52M | 189.78M | 182.99M | 145.90M | 114.19M | 93.06M | 65.66M | 50.56M | 143.43M | 110.50M |
|
Accounts Payables (Quarter)
|
11.00M | 14.81M | 19.95M | 32.61M | 24.00M | | | | 20.34M | 17.18M | 16.34M | 12.17M | 11.43M | 11.42M | 16.34M | 15.37M | 14.47M | 19.94M | 19.09M | 16.65M | 23.30M | 18.08M | 19.82M | 22.50M | 22.03M | 34.15M | 40.79M | 39.82M |
|
Payables (Quarter)
|
11.00M | 14.81M | 19.95M | 32.61M | 24.00M | | | | 20.34M | 17.18M | 16.34M | 12.17M | 11.43M | 11.42M | 16.34M | 15.37M | 14.47M | 19.94M | 19.09M | 16.65M | 23.30M | 18.08M | 19.82M | 22.50M | 22.03M | 34.15M | 40.79M | 39.82M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 24.94M | | | | 22.93M | 13.39M | 12.67M | 12.66M | 12.36M | 8.72M | 8.78M | 8.62M | 9.21M | 6.78M | 7.26M | 8.67M | 8.93M | 5.02M | 6.16M | 7.79M | 8.33M | 5.45M | 7.52M | 8.45M |
|
Short term Debt (Quarter)
|
0.16M | 0.64M | 2.74M | 1.37M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | 3.69M | | | | 3.71M | 3.31M | 2.76M | 2.66M | 3.00M | 2.03M | 1.97M | 1.38M | 1.89M | 1.92M | 1.94M | 1.52M | 1.14M | 0.23M | 0.38M | 0.37M | 0.65M | 0.71M | 1.00M | 1.00M |
|
Current Taxes (Quarter)
|
0.43M | 0.54M | 0.50M | 0.51M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
0.87M | 3.51M | 3.28M | 4.98M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
17.56M | 31.31M | 42.31M | 49.70M | 54.00M | | | | 52.71M | 38.83M | 38.70M | 33.81M | 31.40M | 26.03M | 30.43M | 28.39M | 29.52M | 32.78M | 33.37M | 31.44M | 37.34M | 26.48M | 27.38M | 30.91M | 31.14M | 40.38M | 49.42M | 49.48M |
|
Non-Current Debt (Quarter)
|
5.14M | 4.37M | 2.15M | 1.46M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
0.54M | 0.92M | 1.48M | 1.75M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | 22.00M | | | | 14.21M | 9.53M | 9.15M | 8.30M | 10.15M | 2.27M | 3.94M | 2.80M | 3.02M | 0.68M | 2.13M | 0.09M | 5.67M | 6.79M | 7.16M | 7.04M | 6.30M | 6.53M | 7.70M | 7.69M |
|
Other Non-Current Liabilities (Quarter)
|
0.54M | 0.92M | 1.48M | 4.69M | 0.08M | | | | 0.47M | 1.29M | 16.14M | 4.29M | 2.15M | 1.46M | 1.76M | 9.59M | 4.74M | 11.16M | 3.99M | 11.37M | | | 6.16M | | 8.33M | 5.45M | 7.52M | 8.45M |
|
Total Non-Current Liabilities (Quarter)
|
5.68M | 16.90M | 14.08M | 7.90M | 24.54M | | | | 14.04M | 13.40M | 18.87M | 20.22M | 16.05M | 9.49M | 10.13M | 7.67M | 22.54M | 21.06M | 19.91M | 14.35M | 5.46M | 7.76M | 7.71M | 8.11M | 7.13M | 7.30M | 7.78M | 8.16M |
|
Total Liabilities (Quarter)
|
23.24M | 48.21M | 56.38M | 57.60M | 78.54M | -299.66M | -251.74M | -233.10M | 66.75M | 52.23M | 57.56M | 54.03M | 47.45M | 35.52M | 40.56M | 36.06M | 52.06M | 53.83M | 53.28M | 45.79M | 42.80M | 34.24M | 35.09M | 39.02M | 38.27M | 47.69M | 57.20M | 57.64M |
|
Total Debt (Quarter)
|
5.31M | 5.01M | 4.89M | 2.83M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
353.03M | 262.21M | 152.98M | 138.44M | 193.19M | 299.66M | 251.74M | 233.10M | 205.49M | 169.18M | 143.02M | 116.89M | 99.27M | 82.06M | 244.42M | 212.05M | 194.45M | 179.09M | 164.24M | 143.99M | 140.19M | 111.65M | 79.09M | 54.03M | 27.39M | 2.87M | 86.22M | 52.85M |
|
Shareholder's Equity (Quarter)
|
353.03M | 262.21M | 152.98M | 138.44M | 193.19M | 299.66M | 251.74M | 233.10M | 205.49M | 169.18M | 143.02M | 116.89M | 99.27M | 82.06M | 244.42M | 212.05M | 194.45M | 179.09M | 164.24M | 143.99M | 140.19M | 111.65M | 79.09M | 54.03M | 27.39M | 2.87M | 86.22M | 52.85M |
|
Liabilities and Shareholders Equity (Quarter)
|
376.28M | 310.42M | 209.36M | 196.03M | 271.73M | | | | 272.25M | 221.41M | 200.58M | 170.92M | 146.72M | 117.58M | 284.98M | 248.12M | 246.52M | 232.93M | 217.52M | 189.78M | 182.99M | 145.90M | 114.19M | 93.06M | 65.66M | 50.56M | 143.43M | 110.50M |
|
Treasury Shares (Quarter)
|
| | | 0.65M | 0.69M | | | | | 0.06M | 0.08M | 0.08M | 1.24M | 1.18M | 1.15M | 1.19M | 1.59M | 0.22M | 0.15M | 0.18M | 0.22M | 0.26M | 2.07M | 0.30M | 0.27M | 0.23M | 2.73M | 2.63M |
|
Retained Earnings (Quarter)
|
| | | | -798.99M | | | | 0.48M | 0.40M | 0.45M | 0.47M | 0.52M | 0.54M | -203.05M | -220.34M | -259.58M | -280.14M | 0.69M | -227.68M | 0.74M | -266.21M | -232.89M | 0.71M | -286.38M | -313.45M | 0.86M | -348.30M |