|
Gross Margin
|
| 39.47% | 36.63% | 37.49% | 45.10% | 43.91% | 40.50% | 41.27% | 44.15% | 45.95% | 44.83% | 43.90% | 44.09% | 45.13% | 40.81% | 37.52% | 38.38% | 39.74% | 36.78% | 36.20% | 36.83% | 35.15% | 38.51% | 37.71% | 40.20% | 43.25% | 42.61% | 42.52% | 42.48% | 47.60% | 44.13% | 45.75% | 46.99% | 81.98% | 81.99% | 81.98% |
|
EBT Margin
|
| -4.92% | -13.40% | -10.28% | 4.21% | 4.24% | -29.27% | 3.65% | -17.20% | 8.30% | 4.43% | -1.43% | 5.23% | 7.54% | -1.51% | -3.08% | -31.06% | -5.37% | -15.10% | -11.43% | -3.72% | -8.32% | -6.31% | -5.39% | -0.74% | 7.66% | 5.36% | 3.31% | 12.21% | 4.26% | 0.71% | 4.16% | 0.19% | 3.96% | 8.24% | -31.75% |
|
EBIT Margin
|
| -4.49% | 6.92% | 3.12% | 20.50% | 14.83% | -4.69% | 9.10% | 10.42% | 13.45% | 9.53% | 3.21% | 8.88% | 11.81% | 2.08% | -0.29% | -9.83% | -1.02% | -7.87% | -6.22% | 0.92% | -6.44% | -2.16% | -1.17% | 0.98% | 10.36% | 8.03% | 7.02% | 9.71% | 9.43% | 3.33% | 4.73% | 6.13% | 6.43% | 9.10% | 6.33% |
|
EBITDA Margin
|
| 0.16% | 12.25% | 8.56% | 25.56% | 19.81% | 0.67% | 14.49% | 15.40% | 13.45% | 9.53% | 3.21% | 8.88% | 11.81% | 2.08% | -0.29% | -9.83% | -1.02% | -7.87% | -6.22% | 0.92% | -6.44% | -2.16% | -1.17% | 0.98% | 10.36% | 8.03% | 7.02% | 9.71% | 9.43% | 3.33% | 4.73% | 6.13% | 6.43% | 9.10% | 6.33% |
|
Operating Margin
|
| -4.49% | 6.92% | 3.12% | 20.50% | 14.83% | -4.69% | 9.10% | 10.42% | 13.45% | 9.53% | 3.21% | 8.88% | 11.81% | 2.08% | -0.29% | -9.83% | -1.02% | -7.87% | -6.22% | 0.92% | -6.44% | -2.16% | -1.17% | 0.98% | 10.36% | 8.03% | 7.02% | 9.71% | 9.43% | 3.33% | 4.73% | 6.13% | 6.43% | 9.10% | 6.33% |
|
Net Margin
|
| 0.27% | 0.13% | -1.77% | -1.92% | -1.11% | -5.42% | -1.68% | -5.65% | 5.50% | 3.21% | 30.99% | -0.68% | 3.86% | 2.86% | -0.39% | -26.44% | -8.19% | -10.30% | -8.13% | -17.02% | -9.34% | -6.57% | -6.65% | -2.05% | 2.67% | 0.85% | -1.01% | 14.74% | 1.65% | 0.28% | 0.45% | -5.01% | 3.09% | 4.58% | -40.86% |
|
FCF Margin
|
| -25.29% | 2.60% | -19.02% | 9.05% | -13.93% | -7.71% | 8.53% | 14.17% | -6.28% | 7.79% | 5.59% | 9.24% | -1.57% | 9.09% | 9.64% | -36.80% | -3.37% | 10.02% | 9.49% | -1.52% | 1.16% | 9.53% | 15.30% | 9.52% | 1.30% | 21.34% | 8.29% | 21.59% | 1.30% | 22.68% | 20.41% | 16.21% | 9.46% | 23.41% | 6.06% |
|
Assets Average
|
| | | | | 6.80B | 6.55B | 6.09B | 5.61B | 6.25B | 6.99B | 6.08B | 5.76B | 6.28B | 6.16B | 5.89B | 6.31B | 7.25B | 7.30B | 7.90B | 8.08B | 9.11B | 10.07B | 8.54B | 8.23B | 9.26B | 9.09B | 8.53B | 8.98B | 9.89B | 9.91B | 8.58B | 8.62B | 9.31B | 9.00B | 8.59B |
|
Equity Average
|
| | | | | 1.20B | 1.39B | 1.61B | 1.62B | 1.65B | 1.72B | 1.81B | 1.87B | 1.88B | 1.94B | 2.01B | 2.07B | 2.13B | 2.18B | 2.21B | 2.22B | 2.18B | 2.12B | 2.07B | 2.08B | 2.15B | 2.22B | 2.25B | 2.33B | 2.42B | 2.45B | 2.52B | 2.55B | 2.57B | 2.65B | 2.70B |
|
Invested Capital
|
1.07B | | | | 2.34B | 2.32B | 2.28B | 2.30B | 2.29B | 1.69B | 1.76B | 1.86B | 1.89B | 1.90B | 1.99B | 2.04B | 2.11B | 2.17B | 2.28B | 2.30B | 2.31B | 2.15B | 2.10B | 2.06B | 2.12B | 2.20B | 2.25B | 2.27B | 2.41B | 2.44B | 2.48B | 2.56B | 2.55B | 3.17B | 3.28B | 3.28B |
|
Asset Utilization Ratio
|
| | | | | 0.10 | 0.11 | 0.12 | 0.13 | 0.12 | 0.11 | 0.13 | 0.14 | 0.13 | 0.14 | 0.14 | 0.13 | 0.12 | 0.12 | 0.12 | 0.13 | 0.12 | 0.11 | 0.14 | 0.15 | 0.14 | 0.15 | 0.17 | 0.17 | 0.16 | 0.16 | 0.20 | 0.20 | 0.19 | 0.21 | 0.22 |
|
Interest Coverage Ratio
|
| | | 0.23 | 1.77 | 1.26 | -0.19 | 1.84 | 2.31 | 3.08 | 2.20 | 0.83 | 2.74 | 3.81 | 0.61 | -0.10 | -3.84 | -0.43 | -1.99 | -1.60 | 0.25 | -3.26 | -0.97 | -0.50 | 0.38 | 4.17 | 3.23 | 2.98 | 4.36 | 3.06 | 1.27 | 2.36 | 3.85 | 3.92 | 5.96 | 4.55 |
|
Debt to Equity
|
| | | | 0.92 | 0.94 | 0.42 | 0.41 | 0.41 | 0.40 | 0.38 | 0.36 | 0.36 | 0.36 | 0.49 | 0.47 | 0.32 | 0.52 | 0.51 | 0.51 | 0.51 | 0.57 | 0.58 | 0.60 | 0.58 | 0.56 | 0.54 | 0.54 | 0.51 | 0.50 | 0.49 | 0.48 | 0.48 | 0.47 | 0.45 | 0.45 |
|
Debt Ratio
|
| | | | 0.17 | 0.16 | 0.11 | 0.11 | 0.13 | 0.09 | 0.10 | 0.12 | 0.11 | 0.10 | 0.17 | 0.16 | 0.10 | 0.14 | 0.17 | 0.13 | 0.16 | 0.11 | 0.13 | 0.15 | 0.14 | 0.12 | 0.15 | 0.14 | 0.14 | 0.11 | 0.13 | 0.15 | 0.13 | 0.13 | 0.14 | 0.14 |
|
Equity Ratio
|
| | | | 0.18 | 0.17 | 0.26 | 0.27 | 0.31 | 0.23 | 0.26 | 0.34 | 0.31 | 0.29 | 0.34 | 0.34 | 0.31 | 0.28 | 0.32 | 0.25 | 0.31 | 0.19 | 0.23 | 0.26 | 0.25 | 0.22 | 0.28 | 0.25 | 0.27 | 0.23 | 0.27 | 0.31 | 0.28 | 0.27 | 0.32 | 0.31 |
|
Times Interest Earned
|
| | | 0.23 | 1.77 | 1.26 | -0.19 | 1.84 | 2.31 | 3.08 | 2.20 | 0.83 | 2.74 | 3.81 | 0.61 | -0.10 | -3.84 | -0.43 | -1.99 | -1.60 | 0.25 | -3.26 | -0.97 | -0.50 | 0.38 | 4.17 | 3.23 | 2.98 | 4.36 | 3.06 | 1.27 | 2.36 | 3.85 | 3.92 | 5.96 | 4.55 |
|
Enterprise Value
|
-2.07B | -0.08B | -0.14B | -0.09B | -2.37B | -2.22B | 2.46B | 3.89B | 4.54B | 4.29B | 4.70B | 5.98B | 9.95B | 8.72B | 10.97B | 11.59B | 15.56B | 12.20B | 12.59B | 15.10B | 13.85B | 8.33B | 5.14B | 6.57B | 7.84B | 9.27B | 8.41B | 8.18B | 8.30B | 8.13B | 5.53B | 7.27B | 9.13B | 6.82B | 6.31B | 8.38B |
|
Market Capitalization
|
| | | | | | 4.61B | 5.79B | 4.76B | 7.21B | 7.07B | 7.01B | 10.24B | 8.97B | 11.50B | 12.14B | 15.75B | 12.54B | 14.31B | 16.88B | 15.81B | 10.39B | 7.19B | 8.55B | 9.85B | 11.28B | 10.38B | 10.12B | 10.48B | 10.37B | 7.83B | 9.68B | 11.46B | 9.27B | 8.86B | 11.00B |
|
Return on Sales
|
| | | | -0.01% | -0.01% | -0.03% | -0.03% | -0.03% | -0.02% | 0.00% | 0.09% | 0.10% | 0.09% | 0.09% | 0.01% | -0.05% | -0.09% | -0.11% | -0.13% | -0.11% | -0.11% | -0.10% | -0.10% | -0.06% | -0.03% | -0.01% | 0.00% | 0.04% | 0.04% | 0.04% | 0.04% | -0.01% | 0.00% | 0.01% | -0.10% |
|
Return on Capital Employed
|
| | | | | 0.04% | 0.02% | 0.03% | 0.02% | 0.04% | 0.03% | 0.02% | 0.03% | 0.03% | 0.02% | 0.02% | 0.00% | -0.01% | -0.01% | -0.03% | -0.01% | -0.04% | -0.01% | -0.01% | -0.01% | 0.01% | 0.02% | 0.03% | 0.04% | 0.05% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% |
|
Return on Invested Capital
|
| | | | | | 0.00% | | | | | | | | | 0.02% | 0.00% | -0.01% | -0.02% | -0.02% | | | | | | | | 0.00% | 0.04% | 0.04% | 0.04% | 0.04% | | | 0.01% | |
|
Return on Assets
|
| | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | -0.01% | -0.01% | -0.01% | -0.02% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | -0.02% |
|
Return on Equity
|
| | | | | -0.01% | -0.01% | -0.01% | -0.02% | -0.01% | 0.00% | 0.04% | 0.04% | 0.04% | 0.04% | 0.01% | -0.02% | -0.03% | -0.05% | -0.06% | -0.05% | -0.06% | -0.05% | -0.06% | -0.04% | -0.02% | -0.01% | 0.00% | 0.03% | 0.03% | 0.03% | 0.03% | -0.01% | 0.00% | 0.01% | -0.07% |