|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.11M | 45.57M | 51.67M | 39.32M | 32.07M | 40.39M | 34.67M | 19.74M | 13.33M | 13.89M | 10.48M | 3.63M | 16.41M | 11.23M | 15.70M | 10.33M | 5.00M | 23.08M | 24.71M | 12.62M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.11M | 45.57M | 51.67M | 39.32M | 32.07M | 40.39M | 34.67M | 19.74M | 13.33M | 13.89M | 10.48M | 3.63M | 16.41M | 11.23M | 15.70M | 10.33M | 5.00M | 23.08M | 24.71M | 12.62M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.96M | 0.16M | 0.99M | 1.73M | 2.14M | 2.29M | -0.59M | 2.40M | 0.57M | 1.13M | -0.18M | 1.39M | 0.90M | 0.52M | -0.29M | -0.12M | 0.19M | 0.37M | 0.19M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99M | | 12.14M | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 2.52M | 2.48M | 6.77M | 5.90M | 6.89M | 6.67M | 7.08M | 8.07M | 6.58M | 6.12M | 4.81M | 3.51M | 3.19M | 2.75M | 1.39M | 1.38M | 0.05M | 2.35M | 2.78M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.06M | 48.24M | 55.30M | 47.82M | 50.11M | 49.57M | 43.04M | 29.51M | 22.24M | 22.44M | 17.54M | 9.98M | 20.83M | 14.95M | 18.45M | 11.82M | 6.60M | 25.00M | 27.06M | 16.69M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.03M | 0.03M | 0.03M | 0.02M | 0.07M | 0.06M | 0.06M | 0.05M | 0.06M | 0.66M | 0.05M | 0.32M | 0.71M | 1.34M | 1.48M | 1.65M | 1.66M | 1.56M | 1.42M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.54M | 0.49M | 1.34M | 1.26M | 0.74M | 0.01M | 0.80M | 0.92M | 1.76M | 1.16M | 0.76M | 0.53M | 0.54M | 1.11M | 1.08M | 1.07M | 1.02M | 1.01M | 2.55M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.57M | 0.51M | 1.37M | 1.28M | 0.81M | 0.79M | 0.85M | 0.97M | 2.62M | 3.74M | 3.03M | 2.78M | 3.11M | 3.65M | 6.80M | 6.38M | 5.74M | 5.41M | 5.68M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.82M | 48.81M | 55.81M | 49.19M | 51.39M | 50.38M | 43.83M | 30.37M | 23.21M | 25.05M | 21.28M | 13.01M | 23.61M | 18.06M | 22.10M | 18.62M | 12.98M | 30.75M | 32.47M | 22.37M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.61M | 2.10M | 2.83M | 1.11M | 3.48M | 2.03M | 2.70M | 6.54M | 4.99M | 3.39M | 4.04M | 1.91M | 1.05M | 1.46M | 1.88M | 1.76M | 1.84M | 1.20M | 0.76M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.61M | 2.10M | 2.83M | 1.11M | 3.48M | 2.03M | 2.70M | 6.54M | 4.99M | 3.39M | 4.04M | 1.91M | 1.05M | 1.46M | 1.88M | 1.76M | 1.84M | 1.20M | 0.76M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 3.78M | 3.14M | 3.54M | 6.35M | 4.14M | 10.89M | 5.48M | 4.19M | 5.29M | 2.89M | 1.37M | 1.25M | 1.85M | 3.04M | 1.77M | 2.52M | 2.32M | 0.73M | 0.45M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | | | | | | | | | | | | | 0.00M | 0.09M | 0.19M | 0.01M | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.37M | 0.27M | 0.29M | 0.32M | 0.39M | 0.40M | 0.34M | 0.27M | 0.20M | 0.47M | 0.47M | 0.49M | 0.51M | 0.55M | 0.57M | 1.83M | 0.61M | 1.49M | 0.59M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 15.91M | 16.05M | 16.39M | 16.54M | 22.84M | 31.62M | 24.34M | 24.70M | 26.34M | 20.48M | 17.72M | 14.59M | 13.16M | 21.61M | 21.19M | 19.22M | 21.22M | 23.69M | 16.92M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.16M | 0.17M | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.21M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.02M | | 1.21M | 1.15M | 0.20M | 0.09M | 0.06M | 0.02M | | 0.94M | 1.64M | 1.52M | 1.40M | 0.75M | 0.60M | 1.04M | 0.90M | 0.56M | 0.87M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | | | | | | | | | 3.91M | 4.12M | 4.31M | 4.49M | 4.75M | 4.74M | 4.88M | 5.22M | 5.39M | 5.73M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.08M | | 17.05M | | | | 32.71M | | | | 22.42M | 19.90M | 16.63M | 15.05M | 23.37M | 23.44M | 20.83M | 22.67M | 24.25M | 17.20M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.08M | 16.92M | 17.05M | 18.31M | 18.36M | 24.03M | 32.71M | 25.40M | 25.93M | 27.34M | 26.33M | 24.01M | 20.93M | 19.54M | 28.11M | 28.18M | 25.71M | 27.89M | 29.63M | 22.93M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | | | | | | | | | | | | | 0.00M | 0.09M | 0.19M | 0.01M | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.74M | 31.89M | 38.75M | 30.88M | 33.03M | 26.34M | 11.11M | 4.97M | -2.72M | -2.29M | -5.05M | -11.00M | 2.67M | -1.48M | -6.01M | -9.56M | -12.73M | 2.86M | 2.84M | -0.56M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.82M | 48.81M | 55.81M | 49.19M | 51.39M | 50.38M | 43.83M | 30.37M | 23.21M | 25.05M | 21.28M | 13.01M | 23.61M | 18.06M | 22.10M | 18.62M | 12.98M | 30.75M | 32.47M | 22.37M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -87.92M | -100.60M | -0.15M | -118.53M | -0.30M | -125.13M | -0.35M | -0.37M | -157.90M | -0.42M | -171.24M | -178.00M | -0.39M | -169.80M | -175.29M | -0.42M | -183.68M | -187.25M | -188.69M | -194.70M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 759.00 |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M |