Dare Bioscience, Inc. (NASDAQ: DARE)

Sector: Healthcare Industry: Biotechnology CIK: 0001401914
Market Cap 15.51 Mn
P/B 5.43
P/E -0.89
P/S -271.54
ROIC (Qtr) 893.55
Div Yield % 0.00
Rev 1y % (Qtr) -94.57
Total Debt (Qtr) 2.93 Mn
Debt/Equity (Qtr) 1.03
Add ratio to table...

About

Dare Bioscience, Inc. (NASDAQ: DARE), a prominent player in the biotechnology industry, is dedicated to the development of innovative products for women's health. The company's primary focus areas include contraception, vaginal health, reproductive health, menopause, sexual health, and fertility. Dare Bioscience's main business activities encompass advancing its product candidates through mid-to-late-stage clinical development, establishing strategic partnerships, and exploring opportunities to expand its portfolio through in-licensing or acquiring...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 23.08M provide 9.31x coverage of short-term debt 2.48M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 30.75M provides 10.49x coverage of total debt 2.93M, indicating robust asset backing and low credit risk.
  • Tangible assets of 30.75M provide exceptional 30.75x coverage of deferred revenue 1M, showing strong service capability backing.
  • Robust tangible asset base of 30.75M provides 8.12x coverage of working capital 3.79M, indicating strong operational backing.
  • Cash reserves of 23.08M provide robust 1.09x coverage of current liabilities 21.22M, indicating strong short-term solvency.

Bear case

  • Investment activities of (741486) provide weak support for R&D spending of 8.21M, which is -0.09x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of (6.10M) provides insufficient coverage of deferred revenue obligations of 1M, which is -6.10x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (6.10M) shows concerning coverage of stock compensation expenses of 1.63M, with a -3.75 ratio indicating potential earnings quality issues.
  • Free cash flow of (6.85M) provides weak coverage of capital expenditures of 741486, with a -9.23 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (17.46M) show weak coverage of depreciation charges of 1.11M, with a -15.78 ratio indicating high capital intensity and potential reinvestment needs.

Product and Service Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Biotechnology
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SMMT Summit Therapeutics Inc. 1,204.25 Bn -1,306.67 0.00 0.01 Bn
2 ONC BeOne Medicines Ltd. 486.51 Bn 7,097.20 97.84 1.90 Bn
3 VRTX Vertex Pharmaceuticals Inc / Ma 122.05 Bn 30.87 10.17 1.85 Bn
4 REGN Regeneron Pharmaceuticals, Inc. 83.00 Bn 18.42 5.79 2.71 Bn
5 ARGX Argenx Se 50.78 Bn 33.71 26,480.10 -
6 ALNY Alnylam Pharmaceuticals, Inc. 43.66 Bn 139.17 11.76 2.97 Bn
7 BNTC Benitec Biopharma Inc. 43.61 Bn -941.82 0.00 0.00 Bn
8 INSM INSMED Inc 28.88 Bn -24.40 64.61 0.74 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.44 11.06
EV to Cash from Ops. EV/CFO -2.21 26.32
EV to Debt EV to Debt 4.61 762.61
EV to EBIT EV/EBIT -0.77 -13.49
EV to EBITDA EV/EBITDA -0.83 8.61
EV to Free Cash Flow [EV/FCF] EV/FCF -1.97 25.66
EV to Market Cap EV to Market Cap 0.87 203.37
EV to Revenue EV/Rev -236.49 156.31
Price to Book Value [P/B] P/B 5.43 20.59
Price to Earnings [P/E] P/E -0.89 -0.88
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 -12.64
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 0.17
Dividend per Basic Share Div per Share (Qtr) 0.00 0.01
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -0.14
Interest Coverage Int. cover (Qtr) 0.00 956.66
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -20.07 7.87
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 95.93 753.48
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.01
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -384.47 -57.63
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 29.44 8.83
EBIT Growth (1y) % EBIT 1y % (Qtr) -384.47 -67.21
EBT Growth (1y) % EBT 1y % (Qtr) -384.47 -23.74
EPS Growth (1y) % EPS 1y % (Qtr) -254.72 -7.02
FCF Growth (1y) % FCF 1y % (Qtr) 20.67 -40.48
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -98.69 264.51
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.00 0.14
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.00
Cash Ratio Cash Ratio (Qtr) 1.09 3.92
Current Ratio Curr Ratio (Qtr) 1.18 7.33
Debt to Equity Ratio Debt/Equity (Qtr) 1.03 0.48
Interest Cover Ratio Int Coverage (Qtr) 0.00 956.66
Times Interest Earned Times Interest Earned (Qtr) 0.00 956.66
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 28,632.10 -17,888.70
EBIT Margin % EBIT Margin % (Qtr) 30,568.80 -18,246.34
EBT Margin % EBT Margin % (Qtr) 30,568.80 -19,108.08
Gross Margin % Gross Margin % (Qtr) -44.70 -10.30
Net Profit Margin % Net Margin % (Qtr) 30,568.80 -19,056.96