|
Cash & Equivalents (Quarter)
|
1.05M | 0.76M | 0.72M | 0.34M | 6.49M | 1.42M | 0.87M | 0.85M |
|
Cash & Current Investments (Quarter)
|
1.05M | 0.76M | 0.72M | 0.34M | 6.49M | 1.42M | 0.87M | 0.85M |
|
Receivables - Net (Quarter)
|
| | 0.05M | | 0.02M | 0.92M | 3.62M | 0.08M |
|
Receivables (Quarter)
|
| | 0.05M | | 0.02M | 0.92M | 3.62M | 0.08M |
|
Raw Materials (Quarter)
|
| | 0.07M | | | | 1.06M | 1.66M |
|
Work In Process (Quarter)
|
| | | | | | 0.19M | 0.40M |
|
Finished Goods (Quarter)
|
| | | | | | 0.12M | 0.18M |
|
Inventory (Quarter)
|
| | 0.07M | | 0.36M | 0.47M | 1.43M | 2.32M |
|
Prepaid Assets (Quarter)
|
| | 0.17M | | 0.57M | 0.74M | 0.48M | 0.40M |
|
Current Assets (Quarter)
|
| | 1.00M | | 7.44M | 3.55M | 6.40M | 3.68M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.01M | | 0.11M | 0.48M | 0.65M | 0.62M |
|
Long-Term Investments (Quarter)
|
| | | | 5.58M | 5.58M | 5.58M | 5.58M |
|
Intangibles (Quarter)
|
| | 1.76M | | 2.40M | 2.66M | 2.92M | 2.77M |
|
Goodwill & Intangibles (Quarter)
|
| | 1.76M | | 2.40M | 2.66M | 2.92M | 2.77M |
|
Other Non-Current Assets (Quarter)
|
| | 0.01M | | 0.03M | 0.03M | 0.03M | 0.03M |
|
Non-Current Assets (Quarter)
|
| | 2.09M | | 3.31M | 3.90M | 4.30M | 4.09M |
|
Assets (Quarter)
|
18.97M | | 3.10M | | 10.75M | 7.45M | 10.70M | 7.77M |
|
Accounts Payables (Quarter)
|
| | 0.77M | | 0.23M | 0.93M | 4.12M | 5.55M |
|
Notes Payables (Quarter)
|
| | | | | | 1.54M | 1.13M |
|
Payables (Quarter)
|
| | 0.77M | | 0.23M | 0.93M | 5.67M | 6.68M |
|
Accumulated Expenses (Quarter)
|
| | 0.25M | | 0.10M | 0.28M | 1.83M | 2.03M |
|
Other Accumulated Expenses (Quarter)
|
| | 0.02M | | | 0.01M | 0.04M | 0.04M |
|
Short term Debt (Quarter)
|
| | | | | | 1.54M | 1.13M |
|
Current Leases (Quarter)
|
| | 0.04M | | 0.13M | 0.14M | 0.14M | 0.14M |
|
Current Taxes (Quarter)
|
| | | | 3.91M | 3.91M | 0.01M | 0.01M |
|
Current Deferred Revenue (Quarter)
|
| | 1.14M | | 1.59M | 2.77M | 0.24M | 0.17M |
|
Total Current Liabilities (Quarter)
|
| | 2.22M | | 6.99M | 8.95M | 8.13M | 9.51M |
|
Non-Current Debt (Quarter)
|
21.20M | 22.66M | 23.33M | 22.75M | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | 1.57M | | 1.37M | | 1.75M | 1.82M |
|
Operating Leases (Quarter)
|
| | 0.27M | | 0.65M | 0.61M | 0.58M | 0.54M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 0.08M | |
|
Total Non-Current Liabilities (Quarter)
|
| | 25.17M | | 2.02M | 0.61M | 2.33M | 2.36M |
|
Total Liabilities (Quarter)
|
37.95M | 21.62M | 27.39M | 25.57M | 9.01M | 9.56M | 10.46M | 11.87M |
|
Total Debt (Quarter)
|
21.20M | 22.66M | 23.33M | 22.75M | | | 1.54M | 1.13M |
|
Common Equity (Quarter)
|
-18.97M | -21.62M | -24.29M | -25.57M | 1.74M | -2.12M | 0.24M | -4.09M |
|
Shareholder's Equity (Quarter)
|
-18.97M | -21.62M | -24.29M | -25.57M | 1.74M | -2.12M | 0.24M | -4.09M |
|
Liabilities and Shareholders Equity (Quarter)
|
18.97M | | 3.10M | | 10.75M | 7.45M | 10.70M | 7.77M |
|
Retained Earnings (Quarter)
|
19.39M | | -24.73M | | -54.88M | -59.09M | -61.45M | -65.92M |
|
Treasury Shares (Quarter)
|
| | | | 5.00M | 5.00M | 5.00M | |