|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | 4.21M | 3.28M | 3.07M | 2.50M | 2.34M | 3.28M | 1.89M | 1.83M | 2.27M | 1.91M | 3.35M | 3.91M | 3.11M | 2.07M | 2.50M | 2.41M | 2.66M | 2.80M | 2.42M | 2.23M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | 4.26M | 3.33M | 3.12M | | 2.39M | 3.28M | | | | | 3.35M | 3.91M | 3.11M | 2.07M | 2.50M | 2.41M | 2.66M | 2.80M | 2.42M | 2.23M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | 0.21M | 7.47M | 7.18M | | 0.40M | | | | | 0.25M | | | | 0.80M | | | | 0.06M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | -7.09M | -6.94M | | 0.01M | | | | 0.20M | | | | | | | 0.70M | 0.40M | 0.10M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | 0.27M | 0.23M | 0.21M | 0.38M | 0.23M | | 0.41M | 0.66M | 0.54M | 0.35M | 0.20M | 0.25M | 0.25M | 0.29M | 0.20M | 0.18M | 0.28M | 0.17M | 0.14M | 0.06M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | 5.26M | 5.63M | 4.05M | 4.73M | 5.42M | | 4.17M | 3.51M | 3.04M | 2.84M | 2.00M | 2.13M | 3.30M | 3.98M | 3.88M | 2.82M | 4.16M | 4.77M | 4.26M | 4.59M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | 2.52M | | | | 2.29M | 2.19M | 2.31M | | 2.35M | 2.22M | 2.24M | 2.29M | 1.95M | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | 0.89M | 1.01M | 0.77M | 2.76M | 2.68M | 1.24M | 0.88M | 0.71M | 0.45M | 0.76M | 0.75M | 0.59M | 0.49M | 0.49M | 1.93M | 0.65M | 0.48M | 0.34M | 0.66M | 0.59M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | 12.29M | 10.15M | 10.28M | 9.98M | 10.44M | 12.16M | 8.60M | 8.01M | 1.30M | 7.14M | 7.24M | 8.14M | 8.31M | 7.98M | 8.31M | 7.50M | 7.61M | 8.89M | 8.30M | 8.31M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | 4.87M | | | | 4.69M | | | | 3.43M | 3.39M | | | | 2.67M | | | | 2.30M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | 28.54M | 28.54M | 28.54M | 28.54M | 28.54M | | 28.54M | 28.54M | 28.54M | 28.54M | 28.54M | 28.54M | 28.54M | 28.54M | 28.54M | 28.54M | 28.54M | 28.54M | 28.54M | 28.54M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | 10.27M | 9.93M | 9.22M | 8.89M | 8.56M | | 7.89M | 7.52M | 7.19M | 6.85M | 6.48M | 6.29M | 9.34M | 8.92M | 8.51M | 8.09M | 7.68M | 7.23M | 6.82M | 6.41M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | 38.81M | 38.47M | 51.57M | 51.60M | 51.27M | 53.60M | | | | | 32.44M | 32.43M | 37.88M | 37.47M | 37.05M | 32.64M | 48.01M | 47.26M | 46.59M | 34.95M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | 0.26M | | 0.28M | 0.55M | | 0.17M | 0.02M | 0.02M | 0.02M | | 0.12M | 0.12M | 0.12M | 0.12M | | | | | 0.11M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 0.05M | 0.05M | | | | 0.05M | 0.05M | 0.05M | 0.05M | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 54.25M | 54.17M | 51.56M | 51.60M | 51.27M | 53.60M | 49.71M | 48.61M | 54.60M | 47.86M | 33.09M | 32.85M | -4.89M | 50.57M | 49.50M | 32.22M | 48.79M | 47.26M | 46.59M | 46.11M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | 66.54M | 64.32M | 61.84M | 61.58M | 61.70M | 65.76M | | 56.62M | 55.89M | 55.01M | 40.34M | 40.98M | 3.41M | 58.55M | 57.81M | 39.72M | 56.40M | 56.16M | 54.89M | 54.42M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | 2.35M | 2.97M | 2.51M | 2.49M | 2.61M | 2.97M | 2.92M | 2.61M | 2.74M | 2.73M | 1.64M | 1.92M | 3.39M | 2.75M | 2.19M | 1.50M | 2.54M | 1.90M | 1.61M | 1.86M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | 0.03M | 2.06M | 1.28M | 1.16M | 0.37M | 2.06M | 1.16M | 0.05M | 0.18M | 0.05M | 0.08M | 0.06M | 0.08M | 0.09M | 0.08M | 0.02M | 0.03M | 0.03M | 0.03M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | 2.38M | 5.02M | 3.79M | | 2.98M | 5.02M | | | | | 1.72M | 1.99M | 3.47M | 2.83M | 2.27M | 1.52M | 2.57M | 1.92M | 1.64M | 1.86M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 0.43M | | | | 0.45M | | | | 0.42M | 0.52M | | | | 0.49M | | | | 0.51M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.49M | | | | | 0.01M | | | | | 0.02M | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | 1.32M | 0.03M | 1.28M | | | | | | | | | | | | | 0.98M | | | | 0.73M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | 0.48M | 0.50M | 0.33M | 0.34M | 0.36M | | 0.40M | 0.42M | 0.44M | 0.46M | 10.48M | 11.17M | 0.41M | 0.48M | 0.51M | 5.55M | 0.56M | 0.58M | 2.11M | 0.63M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | 3.32M | 2.85M | 4.87M | 4.43M | 5.18M | | 7.74M | 8.33M | 8.93M | 8.50M | 7.19M | 7.59M | 10.60M | 10.93M | 11.40M | 1.98M | 2.14M | 2.00M | 2.17M | 1.65M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.09M | 0.20M | 0.28M | 0.31M | 0.30M | 0.29M | 0.29M | 0.27M | 0.29M | 0.31M | 0.33M | 0.33M | 0.30M | 0.30M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.51M | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 13.58M | 12.43M | 15.97M | 15.66M | 15.26M | 13.41M | 14.97M | 14.15M | 13.95M | 13.55M | 14.17M | 15.05M | 16.72M | 16.87M | 16.46M | 7.96M | 7.83M | 7.17M | 6.29M | 6.39M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | 0.44M | 0.44M | 2.03M | | | | | 0.42M | | | 6.89M | 6.83M | | | | 14.19M | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | 1.28M | 1.28M | 1.28M | 1.28M | | 1.16M | 1.16M | 1.16M | 1.16M | 0.86M | 0.86M | 1.54M | 1.31M | 0.98M | 1.49M | 0.44M | 0.11M | 1.03M | 0.73M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | 0.10M | 0.10M | 0.17M | | 0.17M | 0.07M | 0.07M | 0.07M | | | | | | 2.00M | | | | 0.94M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | -0.38M | 0.38M | 0.87M | 1.86M | 1.95M | | 0.64M | 0.42M | 0.41M | 0.40M | 0.40M | 0.39M | 0.39M | 0.38M | | 2.00M | 2.04M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | 0.03M | | | | 1.12M | | | | 0.02M | 1.08M | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.80M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | 9.44M | 9.31M | 8.95M | 8.86M | 8.76M | 9.31M | 8.55M | 8.44M | 8.32M | 8.20M | 6.80M | 6.77M | 9.01M | 10.05M | 9.92M | 6.81M | 9.62M | 9.47M | 9.31M | 9.14M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 0.63M | 0.63M | 1.01M | 0.63M | 0.63M | | 0.24M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.44M | 0.44M | 0.44M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 32.40M | 28.48M | 27.11M | 25.56M | 23.99M | | 23.76M | 22.13M | 21.82M | 21.30M | 22.85M | 23.62M | 26.73M | 27.69M | 26.80M | 27.70M | 27.87M | 28.38M | 27.61M | 28.55M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | 33.03M | 29.11M | 28.12M | 26.18M | 24.62M | 28.81M | | 22.76M | 22.45M | 21.93M | 40.34M | 40.98M | 27.36M | 28.32M | 27.43M | 39.72M | 28.50M | 28.82M | 28.05M | 28.99M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | 1.76M | 0.47M | 3.31M | | | | | | | | 6.89M | 6.83M | | | | 14.19M | | | | 0.73M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | 33.50M | 35.20M | 33.73M | 35.40M | 37.09M | 36.95M | 34.32M | 33.86M | 33.44M | 33.08M | 22.97M | 22.99M | 30.96M | 30.24M | 0.03M | 19.98M | 27.90M | 27.34M | 26.84M | 25.43M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | 66.54M | 64.32M | 61.84M | | 61.70M | 65.76M | | | | | 40.34M | 40.98M | 3.41M | 58.55M | 57.81M | 39.72M | 56.40M | 56.16M | 54.89M | 54.42M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | -68.59M | -2.46M | -69.76M | -68.20M | -2.59M | | -69.47M | -2.28M | -2.28M | -2.28M | 2.27M | 2.27M | -2.26M | -2.29M | -2.16M | 2.14M | -2.22M | -2.18M | -2.20M | -2.19M |