C21 Investments Balance Sheet (2018-2026) | CXXIF

Balance Sheet Jan2018 Apr2018 Jul2018 Oct2018 Dec2018 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Sep2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
4.21M3.28M3.07M2.50M2.34M3.28M1.89M1.83M1.83M1.91M3.35M3.91M3.11M2.07M3.26M2.41M2.63M2.63M2.42M
Short-term Investments (Quarter)
0.05M0.05M0.05M0.05M0.05M
Cash & Current Investments (Quarter)
4.26M3.33M3.12M2.55M3.28M1.83M3.35M3.91M3.11M2.07M3.26M2.41M2.63M2.63M2.42M
Receivables - Net (Quarter)
0.21M0.40M0.20M0.80M0.06M
Receivables (Quarter)
0.21M0.40M0.20M0.80M0.06M
Inventory (Quarter)
4.05M4.17M2.71M2.87M4.05M4.59M
Prepaid Assets (Quarter)
0.04M-0.07M0.77M0.88M0.75M0.59M0.65M0.59M
Current Assets (Quarter)
12.29M10.15M10.28M9.98M10.44M12.16M8.60M8.01M7.60M7.14M7.24M8.14M8.31M7.98M8.31M7.50M7.61M8.89M8.30M8.31M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
4.87M4.69M3.43M3.39M2.67M2.30M
Goodwill (Quarter)
28.54M28.54M28.54M28.54M28.54M28.54M28.54M28.54M28.54M28.54M28.54M28.54M28.54M28.54M28.54M28.54M28.54M28.54M28.54M
Intangibles (Quarter)
10.27M9.93M9.22M8.89M8.56M7.89M7.52M7.19M6.85M6.48M6.29M9.34M8.92M8.51M8.09M7.68M7.23M6.82M6.41M
Goodwill & Intangibles (Quarter)
38.81M38.47M37.77M37.43M36.06M35.02M34.83M37.88M37.47M37.05M36.22M35.78M35.36M34.95M
Long-Term Deferred Tax (Quarter)
0.26M0.28M0.55M0.17M0.02M0.02M0.02M0.12M0.12M0.12M0.12M0.11M
Other Non-Current Assets (Quarter)
0.05M0.05M0.05M0.05M0.05M0.05M1.17M1.16M1.16M1.16M1.15M0.00M0.00M
Non-Current Assets (Quarter)
54.25M54.17M51.56M51.60M51.27M53.60M49.71M48.61M48.29M47.86M33.09M32.85M50.01M50.57M49.50M32.22M48.79M47.26M46.59M46.11M
Assets (Quarter)
66.54M64.32M61.84M61.58M61.70M65.76M56.62M55.89M55.01M40.34M40.98M58.32M58.55M57.81M39.72M56.40M56.16M54.89M54.42M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.53M2.07M2.51M2.49M2.61M2.97M2.92M2.61M0.01M0.05M1.64M1.92M0.81M0.16M2.19M1.50M0.40M0.37M1.61M1.86M
Notes Payables (Quarter)
0.03M3.55M6.08M0.51M5.07M6.08M1.16M1.01M1.16M1.16M1.16M
Payables (Quarter)
0.56M5.62M8.59M2.99M9.05M3.62M2.80M3.08M0.81M0.16M2.19M1.50M0.40M0.37M1.61M1.86M
Accumulated Expenses (Quarter)
0.43M0.45M0.42M0.52M0.49M0.51M
Short term Debt (Quarter)
1.32M0.03M1.01M0.98M0.73M
Current Leases (Quarter)
0.48M0.50M0.33M2.76M2.68M1.24M0.40M0.42M0.44M0.46M10.48M11.17M1.90M0.48M0.51M5.55M0.56M0.58M0.61M0.63M
Current Taxes (Quarter)
-0.06M2.85M4.87M4.43M5.18M7.74M8.33M0.60M8.50M7.19M7.59M0.37M0.70M11.40M1.98M2.14M-0.84M-1.29M1.65M
Current Deferred Revenue (Quarter)
0.09M0.20M0.28M0.31M0.21M-0.01M0.29M-0.01M-370.000.31M0.33M0.33M-0.01M0.30M
Total Current Liabilities (Quarter)
13.58M12.43M15.97M15.66M15.26M13.41M14.97M14.15M13.95M13.55M14.17M15.05M16.72M16.87M16.46M7.96M7.83M7.17M6.29M6.39M
Non-Current Liabilities
Capital Leases (Quarter)
0.10M0.17M
Non-Current Debt (Quarter)
0.44M0.44M2.03M0.42M6.89M6.83M14.19M
Convertible Debt (Quarter)
1.28M1.28M1.28M1.28M1.16M1.16M1.16M1.16M1.16M1.54M1.31M0.98M0.49M0.44M0.11M1.03M
Non-Current Deffered Revenue (Quarter)
0.10M0.10M0.17M0.17M0.07M0.07M0.07M
Liabilities from Discontinued Operations (Quarter)
0.87M1.04M0.75M0.64M0.42M0.41M0.40M0.40M0.39M0.39M0.38M
Non-Current Deferred Tax Liability (Quarter)
0.03M1.12M0.02M1.08M0.87M0.03M0.03M0.03M0.80M
Operating Leases (Quarter)
9.44M0.27M8.95M8.86M-0.16M9.31M8.55M8.44M-0.10M8.20M6.80M6.77M9.01M10.05M-0.31M6.81M9.62M-0.27M9.31M9.77M
Other Non-Current Liabilities (Quarter)
0.06M0.06M1.01M0.05M0.05M2.06M0.24M0.05M0.05M0.05M0.08M0.06M0.08M0.09M0.08M0.02M0.03M0.03M0.03M
Total Non-Current Liabilities (Quarter)
32.98M29.05M27.11M26.13M24.56M26.75M23.76M22.71M22.40M21.88M23.40M24.19M27.27M28.23M27.35M19.72M28.47M28.79M28.02M28.99M
Total Liabilities (Quarter)
33.03M29.11M28.12M26.18M24.62M28.81M24.00M22.76M22.45M21.93M17.37M18.00M27.36M28.32M27.43M19.74M28.50M28.82M28.05M28.99M
Shareholder's Equity
Total Debt (Quarter)
1.76M0.47M3.03M0.42M6.89M6.83M14.19M0.73M
Common Equity (Quarter)
33.50M35.20M33.73M35.40M37.09M36.95M34.32M33.86M33.44M33.08M22.97M22.99M30.96M30.24M0.03M19.98M27.90M27.34M26.84M25.43M
Shareholder's Equity (Quarter)
33.73M34.32M31.05M30.97M28.68M25.43M
Liabilities and Shareholders Equity (Quarter)
66.54M64.32M61.84M61.58M65.76M56.62M40.34M40.98M58.32M58.55M57.81M39.72M56.40M56.16M54.89M54.42M
Retained Earnings (Quarter)
-68.59M-2.46M-2.37M-68.20M-2.59M-2.29M-2.28M-2.28M-2.28M2.27M2.27M-2.26M-2.29M-2.16M-2.14M-2.22M-2.18M-2.20M-2.19M
Tangible Book Value (Quarter)
-1.25M