Cemex Sab De Cv Income Statement (2009-2025) | CXMSF

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Sep2010 Dec2010 Mar2011 Jun2011 Dec2011 Mar2012 Jun2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Jun2014 Sep2014 Dec2014 Mar2015 Dec2015 Mar2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 3.66B3.88B12.04B3.44B3.04B3.45B3.38B4.12B-0.00B3.49B3.89B-0.00B3.31B4.06B4.02B-0.78B-0.78B4.14B3.34B3.17B0.13B0.40B3.14B0.11B3.55B3.42B3.38B0.11B3.64B3.09B0.12B0.11B0.11B3.08B5.98B0.11B0.09B0.11B0.12B3.77B3.57B3.72B4.03B3.96B14.71B4.04B4.48B4.36B4.03B3.94B4.36B4.06B3.78B3.65B4.13B4.25B4.18B
Cost of Revenue 2.61B2.91B8.40B2.53B2.22B2.57B2.42B2.98B2.55B2.72B2.41B2.77B7.86B19,965,999.97B8.16B2.32B2.15B6.58B0.20B2.13B0.07B0.06B2.22B2.31B0.07B6.97B1.88B2.12B0.06B6.85B0.06B2.11B4.08B2.25B2.41B0.07B4.86B0.07B9.74B2.58B2.77B2.75B10.22B2.75B2.93B2.87B10.98B2.62B2.81B2.72B2.56B2.52B2.72B2.82B2.82B
Gross Profit 1.05B1.20B1.32B0.91B0.82B0.88B0.96B1.14B0.94B1.17B0.91B1.30B0.00B0.03B0.00B1.03B1.02B0.07B0.20B1.01B0.05B3.51B1.19B1.07B0.05B3.64B1.04B0.97B0.05B1.19B0.04B0.96B1.90B0.05B0.04B0.04B0.05B0.04B1.08B1.15B1.26B1.21B1.21B1.29B1.56B1.49B1.37B1.33B1.55B1.33B1.22B1.13B1.40B1.43B1.36B
Operating items
Selling, General & Administrative -0.72B-0.87B-0.91B0.81B-0.49B-0.50B-0.50B-0.52B-0.39B-0.46B-0.37B-0.50B-0.37B-0.37B-0.01B-0.02B-0.01B-0.02B-0.02B-0.01B-0.02B-0.01B-0.01B-0.02B-0.01B-0.01B-0.01B-0.01B-0.01B0.28B0.31B0.26B0.30B
Other Operating Expenses -0.04B-0.10B-0.20B0.61B-0.09B0.09B-0.08B0.12B-0.11B-0.02B-0.01B0.12B-0.02B-0.11B-0.23B-0.09B-0.08B-0.08B0.14B-0.04B-0.00B-0.20B0.00B-0.04B0.00B-0.05B-0.03B-0.04B-0.04B-0.00B-1.64B-0.03B-0.69B-0.00B-0.04B-0.08B-0.02B0.03B-0.01B-0.49B0.01B-0.03B-0.07B-0.21B-0.02B0.02B-0.03B0.02B-0.05B-0.07B-0.10B-0.58B
Operating Expenses -0.73B-0.87B-12.14B-0.82B-0.67B-0.77B-0.79B-0.88B-0.39B-0.46B-0.37B-0.50B-0.83B-2.50B-0.37B-0.37B-2.17B-0.12B-0.66B-0.04B-0.04B-0.74B-0.04B-0.79B-0.68B-0.78B-0.76B-0.70B-0.04B-0.72B-0.75B-0.70B-0.77B-0.76B-2.92B-0.74B-0.83B-0.84B-3.12B-0.85B-0.91B-0.93B-3.62B-0.91B-0.94B-0.91B-0.84B-0.84B-0.91B-0.88B-0.91B
Operating Income 0.33B0.38B0.41B0.10B0.15B-0.39B0.17B2.01B0.22B0.35B0.22B0.35B0.93B0.03B0.41B0.34B0.34B0.04B0.07B0.49B0.01B0.01B0.14B0.33B0.01B0.44B0.15B0.24B0.02B0.95B4,599.00B0.22B0.43B0.02B0.32B0.01B1.48B-0.12B0.29B0.38B0.46B0.35B-0.10B0.44B0.62B0.48B0.28B0.40B0.63B0.40B0.39B0.25B0.42B0.45B-0.12B
EBIT 0.33B0.41B1.19B0.10B0.15B-0.39B0.17B2.01B0.22B0.35B0.22B0.35B0.92B0.03B1.15B0.34B0.34B0.04B0.46B0.48B0.01B0.01B0.14B0.33B0.01B0.44B0.15B0.24B0.02B0.95B4,599.00B0.22B0.43B0.02B0.32B0.01B1.48B-0.12B0.29B0.38B0.46B0.35B-0.10B0.44B0.62B0.48B0.28B0.40B0.63B0.40B0.39B0.25B0.42B0.45B-0.12B
Non-operating items
Non Operating Investment Income -0.14B-0.01B-0.17B-0.00B-0.00B0.01B0.02B0.02B-0.05B-0.01B0.03B-0.02B
Other Non Operating Income -0.14B0.08B-0.83B-0.38B0.06B0.27B0.11B0.07B-0.00B0.03B0.00B-0.13B0.01B0.10B0.00B-0.01B0.00B-0.01B-0.07B0.00B0.03B0.43B-0.08B0.00B-0.02B-0.53B0.00B0.00B0.00B-0.00B0.16B0.06B-0.03B-0.03B0.26B-0.02B-0.00B-0.16B-0.01B-0.03B0.00B0.17B0.06B0.05B-0.04B0.06B0.01B-0.17B-0.07B-0.14B0.04B0.14B0.01B0.02B
Non Operating Income 0.25B0.26B-0.31B-0.20B-0.35B-0.29B-0.33B-0.36B-0.37B-0.37B-1.14B-0.43B-0.34B-0.27B-0.29B-0.02B-0.27B-0.00B-0.00B-1.70B-0.19B-0.00B-0.17B-0.17B-0.19B-0.01B-0.01B-0.00B-0.17B-0.01B-0.25B-0.18B-0.24B-0.40B-0.13B-0.58B-0.12B-0.13B-0.13B-0.51B-0.13B-0.13B-0.13B-0.54B-0.14B-0.14B-0.14B-0.12B-0.11B-0.12B-0.11B-0.11B
Net income details
EBT -0.18B0.19B0.09B-0.37B-0.25B-0.30B-0.19B-0.09B0.06B-0.13B-0.15B0.03B0.01B0.03B0.13B-0.03B0.09B0.34B0.04B0.25B0.00B0.72B0.01B0.09B0.00B0.24B-0.03B0.05B0.01B0.00B0.01B0.07B-0.00B-1.47B0.06B0.01B0.01B-0.25B0.16B0.25B0.33B0.33B-0.14B0.35B0.50B0.34B0.22B0.27B0.33B0.20B0.19B0.17B0.43B0.36B-0.18B
Tax Provisions 0.19B-0.00B0.22B0.61B-0.09B-0.03B-0.09B-0.07B-0.09B-0.06B-0.11B-0.16B-0.14B-0.38B-0.10B-0.04B-0.04B-0.01B-0.05B-0.00B0.07B-0.04B-0.05B-0.01B-0.19B0.41B-0.06B-0.00B-0.00B0.00B-0.05B-0.09B-0.00B0.02B-0.00B-0.13B-0.10B0.09B-0.05B-0.07B-0.05B-0.04B-0.13B-0.21B-0.21B-0.67B-0.04B-0.10B0.02B0.05B-0.05B-0.10B-0.12B
Profit After Tax 0.01B0.19B0.32B0.27B-0.34B-1.09B-0.28B-0.15B-1.82B0.15B-0.21B-0.00B-0.28B-0.44B-0.51B-0.83B-0.22B-0.06B-0.49B-0.13B-3.10B0.05B0.59B0.03B0.36B0.00B0.00B-0.00B0.04B-0.01B0.60B0.03B0.05B0.01B0.41B0.01B0.05B-0.04B-1.52B-1.46B0.67B0.95B0.00B0.20B0.21B0.27B0.51B-0.10B0.22B0.28B0.14B-0.44B0.26B0.24B0.41B0.05B0.74B0.32B0.27B-0.36B
Equity Income 0.01B0.01B0.01B0.00B0.01B0.02B0.02B-0.01B0.02B0.02B0.02B-0.00B0.01B-0.01B
Net Income - Minority -0.01B-45.49B-16.38B-15.87B
Income from Non-Controlling Interests -0.00B0.00B-0.01B-0.00B0.00B0.07B0.04B0.02B0.01B-0.00B0.00B0.02B0.06B0.08B0.01B-0.08B0.01B0.01B0.02B0.02B0.03B0.01B0.01B0.01B0.03B-0.01B0.01B0.01B0.00B0.00B0.01B0.00B0.01B0.01B-0.00B0.01B-0.01B
Income from Continuing Operations -0.38B0.19B-0.14B-0.99B-0.17B-0.27B-0.10B-0.02B0.15B-0.07B-0.04B0.19B0.15B0.03B0.23B0.07B0.13B0.38B-0.01B0.29B0.01B0.65B0.05B0.14B0.01B0.43B-0.44B0.11B0.02B0.00B0.00B0.12B0.09B-1.46B0.04B0.01B0.15B-0.15B0.07B0.30B0.40B0.38B-0.10B0.48B0.71B0.55B0.89B0.31B0.43B0.18B0.13B0.23B0.53B0.48B-0.18B
Consolidated Net Income -0.38B0.19B-0.14B-0.45B-0.17B-0.27B-0.10B-0.02B0.15B-0.07B-0.04B0.19B0.15B0.03B0.23B-0.00B0.00B0.01B0.01B0.15B0.01B-0.00B-0.00B0.01B0.43B0.06B0.07B0.04B0.03B-0.06B-0.10B-0.01B0.03B0.00B-0.02B-0.04B0.01B0.01B0.23B0.07B-0.01B0.01B0.01B0.02B0.02B0.19B-0.19B0.62B-0.01B0.03B-0.07B
Income towards Parent Company -0.38B0.19B-0.14B-16.84B-0.17B-15.87B-0.27B-0.10B-0.02B0.15B-0.07B-0.04B0.19B0.15B0.03B0.23B-0.00B0.00B0.02B0.03B0.15B0.01B0.00B0.80B0.01B0.02B0.04B0.07B0.00B0.04B-0.06B-0.10B0.67B0.00B-0.02B0.01B0.01B0.23B0.07B-0.01B0.01B0.01B0.25B0.02B0.19B-0.19B0.73B-0.01B0.03B-0.07B
Net Income towards Common Stockholders -0.38B0.19B-0.14B-16.84B-0.17B-15.87B-0.27B-0.10B-0.02B0.15B-0.07B-0.04B0.19B0.15B0.03B0.23B-0.00B0.00B0.02B0.70B0.15B0.01B0.00B0.80B0.01B0.02B0.04B0.07B0.00B0.04B-0.06B-0.10B0.67B0.00B-0.02B0.01B0.01B0.23B0.07B-0.01B0.01B0.01B0.25B0.02B0.19B-0.19B0.73B-0.01B0.03B-0.07B
Additional items
EPS (Basic) -4.40B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.04B0.06B0.00B-0.24B0.14B-0.11B-0.00B-0.00B0.05B-0.00B0.01B0.00B0.05B-0.01B0.27B
EPS (Weighted Average and Diluted) -4.40B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.24B0.21B-0.00B-0.00B0.04B-0.00B0.01B0.00B0.05B-0.01B0.28B
Shares Outstanding (Weighted Average) 3.83610.00350.00300.000.601.1111.7415.1521.3313.7011.4011.120.901.208.001.000.300.5032.0030.5014.1017.108.602.305.4020.602.70
Shares Outstanding (Diluted Average) 3.83350.00300.000.601.1111.2015.1516.8413.7011.409.805.001.000.2032.0030.5014.8016.808.502.305.3020.202.60
EBITDA 0.71B0.81B2.32B0.47B0.15B-0.39B0.17B2.01B0.22B0.35B0.22B0.35B0.92B0.03B1.15B0.34B0.34B0.04B0.46B0.48B0.01B0.01B0.14B0.33B0.01B0.44B0.15B0.24B0.02B0.95B4,599.00B0.22B0.43B0.02B0.32B0.01B1.48B-0.12B0.29B0.38B0.46B0.35B-0.10B0.44B0.62B0.48B0.28B0.40B0.63B0.40B0.39B0.25B0.42B0.45B-0.12B
Interest Expenses 0.20B-0.21B0.27B-0.02B-0.01B-0.01B-0.01B
Tax Rate -104.38%-2.33%252.24%-164.18%33.75%11.51%46.42%75.75%-151.12%44.37%75.96%-489.72%-1,205.40%-285.41%348.08%-47.05%-12.61%-17.36%-18.29%-30.30%9.71%-399.49%-57.06%-952.68%-76.30%-1,242.42%-119.23%-17.54%-51.92%26.04%-75.76%6,426.61%0.24%32.33%-45.69%-891.03%39.67%55.63%-21.00%-20.58%-15.53%27.94%-37.29%-41.31%-63.49%-302.29%-13.24%-31.90%9.38%29.07%-29.14%-23.34%-33.50%