Cemex Sab De Cv Cash Flow Statement (2009-2025) | CXMSF

Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Sep2010 Dec2010 Mar2011 Jun2011 Dec2011 Mar2012 Jun2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Jun2014 Sep2014 Dec2014 Mar2015 Dec2015 Mar2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income -0.38B0.19B-0.14B-0.45B-0.17B-0.27B-0.10B-0.02B0.15B-0.07B-0.04B0.19B0.15B0.03B0.23B-0.00B0.00B0.01B0.01B0.15B0.01B-0.00B-0.00B0.01B0.43B0.06B0.07B0.04B0.03B-0.06B-0.10B0.03B0.00B-0.02B0.01B0.01B0.23B0.07B-0.01B0.01B0.01B0.02B0.02B0.19B-0.19B0.62B-0.01B0.03B-0.07B
Deferred Taxes 2.50B2.27B2.24B2.09B1.01B0.99B1.06B1.95B1.94B2.00B1.22B0.99B1.08B0.75B0.75B0.72B0.72B0.76B
Cash from Discontinued Operations 0.00B0.00B0.02B-0.00B0.10B0.00B0.03B0.03B0.02B0.01B0.00B0.00B0.04B0.00B0.04B-0.00B
Gains from Investment Securities 0.03B0.15B-0.05B-0.35B-0.07B-0.11B-0.28B-0.18B-0.10B-0.36B-0.28B-0.16B-0.16B-0.05B-0.05B-0.05B-0.03B-0.04B-0.07B-0.03B-0.03B-0.04B-0.02B-0.02B-0.04B-0.05B-0.17B-0.26B-0.36B-0.08B-0.06B-0.08B-0.09B-0.30B
Asset Writedowns and Impairment 0.03B0.04B0.02B0.07B0.01B0.02B-0.00B0.01B0.00B-542.000.00B0.05B0.01B-1.15B0.01B0.09B-984.00-0.02B0.01B0.00B0.00B0.06B1.50B0.01B0.00B0.00B
Non-cash Items 0.43B0.59B0.51B0.48B0.46B0.47B0.47B2.04B
Change in Working Capital 0.24B-0.50B0.00B-0.05B-0.31B-0.19B-0.05B-0.30B-0.22B2.05B-0.25B-0.29B1.58B-0.15B0.38B0.65B0.48B-0.47B-0.01B0.02B0.35B-0.35B-0.08B0.69B-0.46B-0.33B-0.45B-0.12B0.16B0.64B0.48B-0.19B0.13B0.53B
Change in Receivables 1.49B1.66B1.52B1.56B1.55B1.61B1.53B1.63B1.52B1.64B1.75B-0.19B1.58B1.78B
Change in Taxes 0.01B-0.61B0.09B0.17B0.09B0.07B0.09B0.06B0.11B0.16B0.10B0.04B0.04B0.10B0.04B0.06B0.05B0.04B0.01B0.05B0.04B-0.02B-0.04B0.07B0.04B0.05B
Cash from Operations 1.39B1.10B0.10B0.54B0.07B0.43B-0.16B0.11B1.89B2.00B1.51B-0.19B0.38B0.43B1.49B-0.04B0.20B0.59B1.59B0.12B0.26B0.26B0.04B
Depreciation, Depletion & Amortization
Amortization 2.13B0.00B0.00B2.58B2.48B1.52B-0.70B-0.80B-0.67B-0.84B0.00B1.39B1.31B0.00B-0.69B-0.67B4.70B5.26B10.83B11.24B0.00B0.00B2.02B2.02B
Depreciation & Amortization (CF) 0.33B0.38B0.37B0.41B0.35B0.38B0.33B0.34B0.28B0.28B0.23B0.22B0.20B0.22B0.26B0.26B0.26B0.27B0.28B0.28B0.28B0.31B0.32B0.32B0.30B0.31B0.33B0.34B0.32B
Investing Activities
Capital Expenditures 0.00B0.00B11.45B0.00B-0.00B0.11B0.05B0.22B0.25B
Sales of Property, Plant and Equipment -0.00B-0.00B-2.25B-0.00B-0.05B0.01B0.01B0.01B0.06B0.04B0.04B0.01B0.02B
Change in Intangibles 0.60B-0.04B-0.10B
Acquisitions 0.00B4.00B0.00B0.01B
Divestments -0.00B-0.00B0.07B-0.51B-0.03B0.86B
Cash from Investing Activities -7.80B1.30B0.08B-0.15B-0.04B0.01B-0.11B0.06B-0.12B-0.17B-0.02B0.01B-0.25B-0.16B0.09B-0.32B-0.10B0.27B-0.03B-0.22B-0.29B0.34B-0.10B0.10B-0.25B0.49B-0.18B0.60B
Financing Activities
Other financing activities 5.56B-0.06B-0.06B-0.06B-0.06B-0.59B-0.02B-0.09B-0.13B-0.07B-0.13B-0.09B
Cash from Financing Activities -0.53B-1.96B0.41B-0.75B-0.03B0.19B0.09B-0.36B-0.39B0.25B0.04B0.52B0.49B-0.83B-0.38B-0.48B-0.03B-0.32B-0.22B-0.03B0.34B1.30B-0.07B-3.09B-0.26B0.07B-0.18B
Change in Capital Stock
Net Equity Issued and Repurchased 0.23B-0.14B-0.08B0.03B0.18B-0.12B0.03B-0.03B0.15B0.12B
Dividend Payments
Dividends Paid - Common 0.23B-0.03B
Additional items
Exchange Rate Effect 0.19B-0.27B-0.10B-0.05B-0.03B0.00B-0.11B0.15B-0.00B-0.03B0.06B-0.00B14.91B-0.07B-0.03B-0.00B-0.29B-0.06B-0.03B0.00B0.08B-0.04B0.04B-0.01B0.00B0.01B-0.01B0.03B
Change in Cash 1.18B-0.36B-0.13B-0.48B-0.13B-0.16B-0.09B0.11B0.44B0.02B0.24B0.01B0.05B0.01B-0.01B0.36B0.62B1.41B0.63B-2.54B0.34B-0.15B0.29B
Free Cash Flow 0.64B1.10B0.10B0.54B0.07B-0.00B0.43B-0.16B-11.45B0.11B1.89B2.00B-0.19B0.38B0.32B-0.04B0.20B0.59B0.12B0.26B0.04B-0.21B
Net Cash Flow -0.48B0.44B0.59B-0.36B0.00B0.20B-0.11B0.15B-0.48B-0.13B0.23B0.05B0.11B0.45B1.15B1.31B0.05B0.04B-0.01B0.63B1.41B0.63B0.34B0.14B0.26B0.47B