|
Revenue (Quarter)
|
| | | | | 1.26M | 0.62M | 0.37M | 3.16M | 0.42M | 2.26M | 0.36M | 0.91M | 1.82M | 1.77M | 1.90M | 1.66M | 1.22M | 1.22M | 1.11M | 1.02M | 0.95M |
|
Cost of Revenue (Quarter)
|
| | | | | 1.12M | 0.54M | 0.50M | -1.81M | 0.96M | 0.48M | 1.07M | 3.24M | 0.33M | 0.35M | 0.37M | 2.20M | 0.15M | 0.17M | 0.12M | -1.02M | 0.16M |
|
Gross Profit (Quarter)
|
| | | | | 1.99M | 1.61M | 1.24M | 1.56M | 1.14M | 1.44M | 1.41M | 1.38M | 1.49M | 1.41M | 1.52M | 1.43M | 1.07M | 1.05M | 0.99M | 0.89M | 0.79M |
|
Amortization - Intangibles (Quarter)
|
| | | | | 0.97M | 0.97M | 0.97M | 0.97M | 0.81M | 0.70M | 0.70M | 2.16M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M |
|
Research & Development (Quarter)
|
| | | | | 1.99M | 2.43M | 2.51M | 2.39M | 1.46M | 1.88M | 1.57M | 5.31M | 1.60M | 1.73M | 1.55M | 1.50M | 1.36M | 1.90M | 1.48M | 1.49M | 1.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 2.30M | 1.89M | 6.13M | 4.07M | 2.29M | 1.65M | 2.28M | 5.37M | 1.68M | 1.77M | 2.29M | 1.49M | 2.07M | 1.69M | 2.25M | 1.97M | 2.32M |
|
Restructuring Costs (Quarter)
|
| | | | | | 0.02M | | | 3.00M | 0.16M | 0.03M | 0.54M | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | 0.33M | 0.35M | 0.43M | 6.20M | -0.96M | -10.06M | -16.01M | -1.23M | -14.27M | 1.44M | -38.71M | 1.80M | 1.56M | 1.44M | 1.25M | 1.39M | 1.57M | 1.09M | 3.32M | 1.10M |
|
Operating Expenses (Quarter)
|
| | 0.33M | 0.35M | 0.43M | 3.56M | 12.46M | 10.76M | 8.65M | 5.52M | 5.86M | 5.64M | 52.69M | 5.08M | 5.06M | 5.21M | 4.25M | 4.82M | 5.16M | 4.82M | 6.78M | 4.91M |
|
Operating Income (Quarter)
|
| | -0.33M | -0.35M | -0.43M | 0.01M | -8.71M | -1.40M | -0.01M | -3.48M | -3.41M | -4.23M | -2.38M | -3.59M | -3.65M | -3.69M | -2.82M | -3.75M | -4.11M | -3.83M | -5.90M | -4.12M |
|
EBIT (Quarter)
|
| | -0.33M | -0.35M | -0.43M | 0.01M | -8.71M | -1.40M | -0.01M | -3.48M | -3.41M | -4.23M | -2.38M | -3.59M | -3.65M | -3.69M | -2.82M | -3.75M | -4.11M | -3.83M | -5.90M | -4.12M |
|
Interest & Investment Income (Quarter)
|
| | 20.00 | 19.00 | 9.00 | 0.02M | 8.00 | 12.00 | 48.00 | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | -0.23M | -1.41M | 1.64M | | 0.01M | -0.02M | 0.05M | -0.06M | -1.05M | 0.07M | 0.44M | 2.20M | 0.88M | 0.89M | 4.60M | -0.07M |
|
Non Operating Income (Quarter)
|
| | -4.57M | 4.58M | 4.38M | 0.00M | -0.23M | -1.41M | 1.64M | 0.00M | 0.01M | 5.25M | 0.05M | -1.79M | -0.03M | -1.90M | -0.64M | 2.13M | 0.97M | 0.67M | 3.90M | 0.12M |
|
EBT (Quarter)
|
| | -4.89M | 4.24M | 3.96M | -1.57M | -11.07M | -10.93M | -5.45M | -4.38M | -14.51M | 1.02M | -52.81M | -5.38M | -5.42M | -5.58M | -3.46M | -1.62M | -3.14M | -3.16M | -5.61M | -4.00M |
|
Tax Provisions (Quarter)
|
| | | | | 0.10M | -0.04M | 0.00M | 0.09M | | -0.98M | -0.42M | -3.57M | -0.21M | -0.16M | -0.15M | -0.12M | | 0.00M | | -0.05M | 0.00M |
|
Profit After Tax (Quarter)
|
| | -4.89M | 4.24M | 3.96M | -1.67M | -11.03M | -10.93M | -29.08M | -4.38M | -0.92M | 2.22M | -47.07M | -5.17M | -5.26M | -3.33M | -3.18M | -1.62M | -3.14M | -3.16M | -1.79M | -4.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | 0.42M | 0.07M | | | 0.30M | 0.89M | | |
|
Income from Continuing Operations (Quarter)
|
| | -4.89M | 4.24M | 3.96M | -1.67M | -11.03M | -10.93M | -5.54M | -4.38M | -13.53M | 1.44M | -49.24M | -5.17M | -5.26M | -5.43M | -3.34M | -1.62M | -3.14M | -3.16M | -5.56M | -4.00M |
|
Consolidated Net Income (Quarter)
|
| | -4.89M | 4.24M | 3.96M | -1.67M | -11.03M | -10.93M | -5.54M | -4.38M | -13.53M | 1.44M | -49.24M | -5.17M | -5.26M | -5.43M | -3.34M | -1.62M | -3.14M | -3.16M | -5.56M | -4.00M |
|
Income towards Parent Company (Quarter)
|
| | -4.89M | 4.24M | 3.96M | -1.67M | -11.03M | -10.93M | -5.54M | -4.38M | -13.53M | 1.44M | -49.24M | -5.17M | -5.26M | -5.43M | -3.34M | -1.62M | -3.14M | -3.16M | -5.56M | -4.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | -0.98M | 0.85M | -2.36M | -1.67M | -11.03M | -10.93M | -5.54M | -4.38M | -14.73M | 1.44M | -38.71M | -5.17M | -5.26M | -5.00M | -3.98M | -1.62M | -3.14M | -3.16M | -5.56M | -4.00M |
|
EPS (Basic) (Quarter)
|
| | -0.14 | 0.12 | 0.12 | 0.23 | 0.04 | 0.11 | 0.02 | -0.62 | -1.05 | 0.13 | -2.54 | -0.34 | -0.36 | -0.32 | -0.23 | -0.08 | -0.16 | -0.13 | -0.21 | -0.09 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | -0.14 | 0.12 | 0.12 | 0.23 | -0.43 | 0.11 | 1.31 | | -1.05 | 0.13 | -2.54 | -0.34 | -0.36 | -0.32 | -0.23 | -0.08 | -0.16 | -0.13 | -0.21 | -0.09 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | 27.60M | 6.90M | 27.60M | 13.80M | 21.00M | 16.47M | 10.28M | 7.03M | 5.49M | 10.82M | 15.25M | 15.25M | 15.26M | 15.70M | 17.23M | 19.68M | 20.72M | 23.36M | 23.41M | 45.21M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | 27.60M | 6.90M | 6.90M | 6.90M | 14.48M | 6.90M | 6.90M | | 5.49M | 10.82M | 11.40M | 15.25M | 15.26M | 15.70M | 15.91M | 19.68M | 20.72M | 23.36M | 23.41M | 45.21M |
|
EBITDA (Quarter)
|
| | -0.33M | -0.35M | -0.43M | -1.86M | -10.64M | -9.82M | -5.70M | -4.41M | -14.77M | 1.47M | -49.32M | -5.12M | -5.23M | -5.48M | -3.07M | -1.62M | -3.44M | -3.06M | -5.60M | -3.98M |
|
Tax Rate (Quarter)
|
| | | | | -6.37% | 0.34% | -0.04% | -1.67% | | 6.76% | -40.72% | 6.76% | 3.85% | 2.94% | 2.63% | 3.53% | | -0.03% | | 0.84% | -0.05% |