|
Revenue
|
0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 5,426.42B | 5,214.27B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Cost of Revenue
|
| 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 2,486.86B | 3,991.08B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B |
|
Gross Profit
|
| -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | 2,939.56B | 1,223.18B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Amortization - Intangibles
|
| | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | | | | | | | | | | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B |
|
Research & Development
|
| 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 1,491.49B | 1,305.98B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Restructuring Costs
|
| 0.00B | 0.00B | -0.00B | -0.00B | 888.00 | 0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 484.64B | | | 412.42B | 391.10B | | 387.35B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | 0.00B | |
|
Operating Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | | 1,903.91B | 1,697.08B | 0.00B | 1,962.99B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Operating Income
|
| -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 1,035.65B | -473.90B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EBIT
|
-0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 432,750,179.94B | 0.00B | 0.00B | 0.00B | 1,953,149,031.81B | 0.00B | 0.00B | 0.00B | 1,338.54B | 0.00B | | 1,035.65B | -473.90B | 0.00B | 157.94B | 162.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non Operating Investment Income
|
| | 0.00B | 0.00B | | 0.00B | 0.00B | -0.00B | 0.00B | -0.01B | -0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | 96.23B | 0.00B | 0.00B | -0.00B | | | 0.00B | | | | | | | |
|
Interest & Investment Income
|
0.00B | -0.00B | 0.00B | 0.00B | 105.00 | -0.00B | 163.00 | -0.00B | 0.00B | 0.00B | | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | | | | | | | | | | |
|
Other Non Operating Income
|
| 0.00B | | | -0.00B | 0.00B | 0.00B | | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | 9.92B | -13.88B | -0.00B | -921.00 | -0.00B | -0.00B | -38.30B | -0.00B | 0.00B | 0.00B | | 0.00B | -0.00B | -0.00B |
|
Non Operating Income
|
| | | | | | | | | | | | | | 0.00B | 0.00B | | | 0.00B | -0.00B | | | 0.00B | -0.00B | 0.00B | -927.00 | 0.00B | | | | |
|
EBT
|
-0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.02B | -0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | 1,047.69B | -543.65B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Tax Provisions
|
| | 0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 868.98B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Profit After Tax
|
-0.00B | -0.00B | 0.00B | -0.00B | -0.01B | -0.02B | -0.00B | -0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | | 187.10B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Income from Continuing Operations
|
-0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | -0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.01B | 0.01B | -0.01B | 818.88B | 0.00B | | 178.70B | -543.65B | 0.00B | -297.24B | 567.12B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Consolidated Net Income
|
-0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | -0.00B | 0.00B | 0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | 8.40B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Income towards Parent Company
|
-0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | -0.00B | 0.00B | 0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -576.63B | -0.00B | | 8.40B | 0.00B | -0.00B | 14.50B | -13.96B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Net Income towards Common Stockholders
|
-0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | -0.00B | 0.00B | 0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -576.63B | -0.00B | | 8.40B | 0.00B | -0.00B | 14.50B | -13.96B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
EPS (Basic)
|
-0.00B | -0.00B | 0.00B | -0.02 | -0.04 | -0.00B | -0.03 | 0.02 | 0.00B | | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | 0.01 | 0.00 | 0.00 | 0.00 | -0.00B | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | -498.30 | -77.00 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | -0.03 | 0.02 | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average)
|
170.00 | 145.87 | 50.00 | 0.08B | 0.08B | 420.00 | 0.10B | 0.10B | 20.00 | | 40.00 | 80.00 | 100.00 | 90.00 | 10.00 | 20.00 | | | 0.09B | 0.12B | 0.12B | 0.12B | 22.19 | 0.09B | 0.12B | 0.12B | 0.12B | | 0.12B | 10.00 | 20.00 |
|
Shares Outstanding (Diluted Average)
|
| | | | | | 0.10B | 0.10B | 20.00 | 30.00 | 40.00 | 70.00 | 100.00 | 90.00 | 10.00 | 20.00 | | | 0.09B | 0.12B | 0.12B | 0.12B | 0.09B | 0.09B | 0.12B | 0.12B | 0.12B | | 0.12B | 0.12B | 0.12B |
|
EBITDA
|
-0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.04B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | | 1,035.65B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -769.00 | -0.00B | -0.00B | -0.00B | -0.00B |
|
Interest Expenses
|
-0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | | 74.28B | 44.88B | -0.00B | -0.00B | 0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B |
|
Tax Rate
|
| | 13.96% | 36.10% | 23.18% | 29.67% | -23.60% | -103.89% | -9.30% | -168.59% | -15.67% | -19.34% | -27.44% | 438.33% | -32.45% | -24.29% | | 82.94% | 0.00% | -288.61% | -292.65% | -273.51% | -480.96% | 116.01% | 36.09% | -1,200.89% | -112.67% | -317.53% | -1,204.39% | -175.80% | -372.09% |