|
Cash & Equivalents (Quarter)
|
6.24M | | | | |
|
Cash & Current Investments (Quarter)
|
6.24M | | | | |
|
Receivables - Net (Quarter)
|
0.12M | 0.20M | 0.40M | 0.20M | 0.80M |
|
Receivables (Quarter)
|
0.12M | 0.20M | 0.40M | 0.20M | 0.80M |
|
Inventory (Quarter)
|
2.69M | 4.05M | 4.17M | 2.71M | 4.05M |
|
Prepaid Assets (Quarter)
|
0.78M | 0.77M | 0.88M | 0.75M | 0.65M |
|
Current Assets (Quarter)
|
11.32M | 10.28M | 8.60M | 7.24M | 7.50M |
|
Property, Plant & Equipment (Net) (Quarter)
|
2.75M | 4.87M | 4.69M | 3.43M | 2.67M |
|
Goodwill (Quarter)
|
28.54M | 28.54M | 28.54M | 28.54M | 28.54M |
|
Intangibles (Quarter)
|
10.96M | 9.22M | 7.89M | 6.48M | 8.09M |
|
Goodwill & Intangibles (Quarter)
|
39.50M | 37.77M | 36.43M | 35.02M | 36.63M |
|
Long-Term Deferred Tax (Quarter)
|
0.56M | | 0.17M | | |
|
Other Non-Current Assets (Quarter)
|
0.05M | 0.05M | 0.05M | | |
|
Non-Current Assets (Quarter)
|
55.50M | 51.56M | 49.71M | 47.29M | 49.50M |
|
Assets (Quarter)
|
66.82M | 61.84M | 58.31M | 54.53M | 57.00M |
|
Accounts Payables (Quarter)
|
2.68M | 2.51M | 2.92M | 2.22M | 2.15M |
|
Notes Payables (Quarter)
|
2.20M | 6.08M | 2.03M | 1.16M | 1.16M |
|
Payables (Quarter)
|
4.88M | 8.59M | 4.95M | 3.37M | 3.30M |
|
Accumulated Expenses (Quarter)
|
1.18M | 0.43M | 0.45M | 0.42M | 0.49M |
|
Short term Debt (Quarter)
|
0.08M | | | | 0.98M |
|
Current Leases (Quarter)
|
0.26M | 0.33M | 0.40M | 0.37M | 0.53M |
|
Current Taxes (Quarter)
|
3.38M | 4.87M | 7.74M | 9.72M | 2.83M |
|
Current Deferred Revenue (Quarter)
|
| | 0.09M | 0.30M | 0.31M |
|
Total Current Liabilities (Quarter)
|
15.23M | 15.97M | 14.97M | 14.17M | 7.96M |
|
Capital Leases (Quarter)
|
| 0.10M | 0.17M | | |
|
Non-Current Debt (Quarter)
|
8.11M | 2.03M | | | |
|
Convertible Debt (Quarter)
|
| | | | 0.71M |
|
Liabilities from Discontinued Operations (Quarter)
|
1.13M | 0.87M | 0.64M | 0.40M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.03M | 1.12M | 1.24M | 0.87M |
|
Operating Leases (Quarter)
|
9.28M | 8.95M | 8.55M | 9.19M | 10.30M |
|
Other Non-Current Liabilities (Quarter)
|
9.76M | 1.01M | 0.24M | 0.11M | 0.03M |
|
Total Non-Current Liabilities (Quarter)
|
33.80M | 27.11M | 23.76M | 23.37M | 28.30M |
|
Total Liabilities (Quarter)
|
43.56M | 28.12M | 24.00M | 23.48M | 28.32M |
|
Total Debt (Quarter)
|
8.19M | 2.03M | | | 0.98M |
|
Common Equity (Quarter)
|
23.26M | 33.73M | 34.32M | 31.05M | 28.68M |
|
Shareholder's Equity (Quarter)
|
23.26M | 33.73M | 34.32M | 31.05M | 28.68M |
|
Liabilities and Shareholders Equity (Quarter)
|
66.82M | 61.84M | 58.31M | 54.53M | 57.00M |
|
Retained Earnings (Quarter)
|
-79.43M | -69.76M | -2.29M | -2.27M | -2.14M |