C21 Investments Balance Sheet (2017-2025) | CWLXF

Balance Sheet Dec2017 Apr2018 Jul2018 Oct2018 Dec2018 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Sep2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 0.36M0.19M15.89M0.20M0.48M9.07M9.07M9.07M3.08M1.31M3.08M3.08M6.24M6.24M4.21M3.28M3.07M2.50M2.34M3.28M1.89M1.83M2.27M1.91M2.41M3.26M3.26M3.26M3.26M2.63M2.66M2.80M2.42M
Short-term Investments -0.05M0.05M0.05M0.05M0.05M0.05M0.04M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M
Cash & Current Investments 0.36M0.19M15.84M0.24M0.48M9.11M9.11M9.11M3.12M3.12M3.12M6.28M4.26M3.33M3.12M2.39M3.28M1.89M1.83M2.41M3.26M3.26M3.26M3.26M2.63M2.66M2.80M2.42M
Receivables - Net 0.44M0.12M0.21M0.41M0.20M0.25M0.80M
Receivables 0.44M0.12M0.21M0.41M0.20M0.25M0.80M
Inventory 6.19M2.69M4.05M4.17M2.71M2.87M4.05M
Current Deferred Tax Assets 1.16M0.42M
Prepaid Assets -0.07M0.64M0.63M-0.01M0.55M0.53M-0.11M0.54M-0.09M-0.05M0.94M0.78M0.15M-0.02M1.01M0.77M0.25M0.50M0.88M0.17M0.26M0.76M0.13M0.59M0.10M0.49M0.01M0.65M0.17M0.34M
Current Assets 2.09M2.72M13.44M14.17M12.66M11.66M9.73M10.64M11.06M11.32M14.05M10.44M12.16M10.28M9.98M10.44M12.16M8.60M8.01M7.60M7.14M7.24M8.14M8.31M7.98M8.31M7.50M7.61M8.89M8.30M
Non-Current Assets
Property, Plant & Equipment (Net) 3.83M2.75M4.87M4.69M3.43M3.39M2.67M
Long-Term Investments 0.25M
Goodwill 6.91M7.03M37.24M50.92M50.92M28.54M28.54M28.54M28.54M28.54M28.54M28.54M28.54M28.54M28.54M28.54M28.54M28.54M28.54M28.54M28.54M28.54M28.54M28.54M28.54M28.54M28.54M28.54M28.54M
Intangibles 14.01M15.46M12.70M12.28M11.98M11.60M10.96M10.62M10.27M9.93M9.22M8.89M8.56M7.89M7.52M7.19M6.85M6.48M6.29M9.34M8.92M8.51M8.09M7.68M7.23M6.82M
Goodwill & Intangibles 6.91M7.03M51.25M66.38M50.92M41.25M40.52M40.14M39.50M38.81M38.47M37.77M37.10M36.43M36.06M35.02M34.83M37.88M37.47M37.05M36.63M36.22M35.78M35.36M
Long-Term Deferred Tax -6.65M0.56M0.39M0.28M0.55M0.17M0.02M0.02M0.02M0.12M0.12M0.12M0.12M
Other Non-Current Assets 0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M1.17M1.16M1.16M1.16M1.15M0.00M0.00M
Non-Current Assets 0.07M0.35M68.84M80.66M75.69M49.79M50.19M49.84M48.92M55.50M53.87M54.88M53.60M51.56M51.60M51.27M53.60M49.71M48.61M48.29M47.86M33.09M32.85M50.01M50.57M49.50M-7.50M48.79M47.26M46.59M
Assets 2.16M32.95M28.45M3.08M82.28M94.83M88.35M61.45M59.92M60.47M59.98M66.82M67.92M65.32M65.76M61.84M61.58M61.70M65.76M56.62M55.89M55.01M40.34M40.98M58.32M58.55M57.81M56.40M56.16M54.89M
Liabilities
Current Liabilities
Accounts Payables 0.53M0.44M2.64M1.59M0.37M5.96M-2.28M-3.26M3.49M0.25M0.59M-0.17M2.68M-1.29M2.35M2.97M2.51M2.49M2.61M2.97M2.92M2.61M2.74M0.05M1.64M1.92M3.39M2.75M2.19M-0.42M0.40M0.37M0.08M
Notes Payables 1.73M1.74M3.00M0.04M0.13M0.13M0.15M0.13M0.10M6.08M0.06M0.03M6.08M0.51M5.07M6.08M2.03M1.01M1.16M1.16M1.16M
Payables 0.53M0.44M4.37M3.33M0.37M8.96M-2.25M-3.13M3.61M0.72M-0.06M8.76M2.38M2.97M8.59M7.68M9.05M4.95M3.62M2.80M3.08M3.39M2.75M2.19M0.74M0.40M0.37M0.08M
Accumulated Expenses 1.18M0.43M0.45M0.42M0.52M0.49M
Other Accumulated Expenses 1.68M0.52M0.51M0.49M0.01M
Short term Debt 1.50M1.50M0.33M8.89M8.40M21.20M3.43M3.43M3.43M9.76M6.71M4.45M2.06M1.01M1.00M0.37M2.06M0.24M0.05M0.05M0.05M0.08M0.06M0.08M0.09M0.08M0.03M0.03M
Current Leases 0.14M0.14M5.10M1.28M1.42M1.13M1.08M1.21M1.24M0.26M0.46M0.48M0.50M0.33M2.76M2.68M1.24M0.40M0.42M2.29M2.40M10.48M11.17M0.41M0.48M0.51M0.53M0.56M0.58M0.61M
Current Taxes 0.35M0.32M0.38M1.17M2.14M3.71M4.33M5.35M5.18M3.38M3.20M-0.06M2.51M4.87M4.43M5.18M7.74M8.33M0.60M0.17M7.19M7.59M0.37M10.93M11.40M-7.40M-0.69M-0.84M-1.29M
Current Deferred Revenue 0.09M0.20M0.28M0.11M0.21M0.29M0.00M0.27M-370.000.31M0.02M0.03M0.30M
Total Current Liabilities 40.37M28.88M34.85M38.62M36.62M38.04M35.40M15.23M14.39M12.26M13.41M15.97M15.66M15.26M13.41M14.97M14.15M13.95M13.55M14.17M15.05M16.72M16.87M16.46M7.96M7.83M7.17M6.29M
Non-Current Liabilities
Capital Leases 0.10M0.17M
Non-Current Debt 0.65M0.53M0.49M0.49M0.48M0.47M8.11M0.45M0.44M0.44M2.03M0.42M6.89M6.83M
Convertible Debt 1.41M1.41M10.35M6.89M6.77M6.87M1.17M6.94M6.57M1.07M1.28M1.28M1.28M1.28M1.16M1.16M1.16M1.16M1.16M1.16M1.54M1.31M0.98M1.16M0.44M0.11M1.03M
Non-Current Deffered Revenue 0.10M0.10M0.17M0.17M0.07M0.07M0.07M
Liabilities from Discontinued Operations 1.13M0.87M1.04M0.75M0.64M0.42M0.41M0.40M0.40M0.39M0.39M0.38M
Non-Current Deferred Tax Liability 0.03M1.12M0.02M1.08M0.03M0.03M0.03M0.03M
Operating Leases 0.05M0.02M4.81M5.01M5.10M3.87M3.59M3.53M-1.21M9.28M9.57M-0.11M9.31M8.95M-0.08M8.76M9.31M8.55M8.44M-0.10M8.20M6.80M6.77M9.01M10.05M9.92M-0.43M9.62M9.47M-0.40M
Other Non-Current Liabilities 0.05M9.76M1.01M0.24M0.11M0.08M0.03M0.70M0.03M
Total Non-Current Liabilities 47.82M33.80M27.11M23.76M23.37M24.17M28.30M28.12M28.02M
Total Liabilities 0.62M7.52M6.44M0.98M59.62M59.25M57.58M47.87M45.34M45.54M42.57M43.56M37.77M33.00M28.81M28.12M26.18M24.62M28.81M24.00M22.76M22.45M21.93M23.48M24.25M27.36M28.32M27.43M28.32M28.50M28.82M28.05M
Shareholder's Equity
Total Debt 1.50M1.50M0.33M9.54M8.93M21.69M3.91M3.91M17.87M4.89M2.49M3.03M0.37M2.06M0.24M0.47M6.97M6.89M0.08M0.09M0.08M0.03M0.03M
Common Equity 25.43M22.01M22.66M35.58M71.99M76.03M78.65M78.65M79.53M23.26M92.79M94.18M94.40M33.73M34.32M31.05M30.97M28.68M
Shareholder's Equity 1.55M2.09M830.77M13.58M14.58M14.93M17.42M23.26M30.15M32.32M36.95M33.73M35.40M37.09M34.32M33.86M33.44M33.08M31.05M30.97M30.96M30.24M0.03M28.68M27.90M27.34M26.84M
Liabilities and Shareholders Equity 2.16M32.95M28.45M3.08M82.28M94.83M88.35M61.45M60.47M59.98M66.82M65.32M65.76M61.84M61.70M65.76M58.31M56.62M40.34M40.98M58.32M58.55M57.81M56.40M56.16M54.89M
Retained Earnings -22.10M-25.62M-0.42M-0.80M-0.54M-70.51M-0.92M-0.55M-1.49M-79.43M-72.25M-2.44M-65.24M-69.76M-68.20M-2.59M-69.47M-2.28M-2.28M-2.28M2.27M2.27M-2.26M-2.29M-2.16M2.14M-2.22M-2.18M-2.20M