Clearway Energy Growth Metrics (2012-2025) | CWEN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 64.87%56.03%153.07%142.74%160.26%122.74%18.48%10.55%16.13%5.54%3.14%12.03%11.91%-5.28%-2.54%-0.76%0.69%0.13%1.23%3.35%3.98%14.12%12.88%11.51%10.04%9.20%24.00%22.03%21.13%20.97%6.58%6.46%6.93%-3.91%0.96%-0.19%6.14%19.40%16.57%15.00%6.57%-2.53%-1.45%10.44%12.75%
Assets Growth (3y) 64.16%54.22%40.40%50.16%38.05%12.69%2.60%8.23%5.43%6.74%-0.73%3.39%4.70%2.67%3.65%4.58%4.83%7.66%12.32%12.04%11.49%14.66%14.26%13.15%12.54%8.27%10.09%9.04%11.19%11.55%7.85%6.91%6.55%3.80%5.07%8.23%8.45%
Assets Growth (5y) 34.01%32.43%29.53%21.29%27.28%21.96%8.42%4.30%7.70%6.20%6.83%4.04%9.12%9.33%7.41%8.04%8.24%8.33%7.72%8.80%8.36%9.48%11.58%11.92%10.70%10.02%8.12%8.92%10.49%10.56%
Assets (QoQ) 12.39%38.91%-21.74%27.70%82.29%33.24%-16.09%9.29%-3.04%24.32%-11.85%-0.68%-4.26%-0.78%-0.83%0.56%-1.50%1.03%0.62%0.00%-0.41%3.14%1.23%9.75%-1.49%1.89%-0.11%8.92%11.86%0.28%-0.85%8.77%-1.44%0.16%-0.41%-2.25%3.55%-0.98%5.91%9.96%1.10%-2.32%-1.85%0.56%2.22%9.46%0.21%
Capital Expenditures Growth (1y) -38.46%-95.19%-87.71%-92.05%-101.39%128.57%-86.36%-28.57%1,000.00%-62.50%133.33%-20.00%-66.67%-14.29%1,250.00%2,100.00%200.00%-50.00%-59.52%-76.14%-11.11%196.30%511.76%33.33%150.00%-46.25%-88.46%3.57%45.00%-18.60%158.33%-6.90%-18.97%-2.86%-54.84%-37.04%87.23%-38.24%142.86%305.88%11.36%395.24%2.94%-27.54%-42.86%-26.92%131.43%
Capital Expenditures Growth (3y) -57.47%-65.45%-66.06%-64.31%-34.14%-35.15%97.59%253.03%40.10%81.71%75.44%23.61%20.51%31.73%171.44%91.29%88.21%-7.31%-34.14%-30.93%47.70%9.04%22.17%8.74%43.22%-24.82%-48.75%-15.32%30.06%-21.25%41.50%33.50%19.11%43.77%4.13%22.80%6.01%30.75%79.52%
Capital Expenditures Growth (5y) -18.53%-21.27%-36.83%-21.05%-25.08%8.45%-6.17%62.78%154.13%-2.64%67.88%53.78%5.92%19.30%52.64%54.31%46.51%50.93%-8.84%-19.73%-28.02%37.35%-4.90%14.87%26.86%43.69%5.39%-19.57%12.30%6.96%12.06%46.51%
Capital Expenditures (QoQ) 148.72%-38.49%-50.84%-18.18%-80.56%57.14%-68.18%-114.29%3,300.00%-90.63%66.67%80.00%33.33%-41.67%-42.86%50.00%800.00%-22.22%109.52%-79.55%50.00%-37.04%23.53%-23.81%400.00%30.00%-73.08%42.86%7.50%-72.09%141.67%100.00%-39.66%-11.43%-12.90%74.07%-27.66%-58.82%21.43%417.65%-76.14%61.90%102.94%42.03%6.12%-66.35%42.86%12.00%35.71%6.58%
Cash & Equivalents Growth (1y) -33.33%303.33%168.18%1,786.96%500.00%224.79%-69.12%184.26%-80.66%-43.28%-71.01%0.00%180.26%103.37%100.00%-18.78%-23.20%29.61%20,250.00%-32.37%-33.09%-36.21%-61.92%130.77%159.14%142.57%72.90%6.30%37.76%1.95%77.24%13.59%187.65%116.67%38.32%76.69%-42.72%-25.60%-18.57%-15.80%-37.11%-35.25%-25.05%-14.64%52.91%2.09%
Cash & Equivalents Growth (3y) 124.87%36.32%-64.31%48.95%70.36%-74.31%-21.12%18.78%-23.06%8.89%-23.21%45.06%641.08%15.47%1.48%437.17%8.23%10.01%26.11%411.72%18.38%33.67%16.41%5.28%40.72%117.36%74.99%61.84%28.73%31.42%18.01%25.91%19.11%1.19%1.44%-5.49%8.29%-18.03%-21.07%
Cash & Equivalents Growth (5y) 46.31%42.94%-38.10%49.71%50.50%13.90%47.15%-23.06%-2.95%-17.74%15.04%-4.73%36.41%205.93%30.44%30.12%243.04%8.88%39.46%34.67%218.64%27.20%31.52%20.52%5.62%32.90%29.90%20.88%20.94%8.92%16.89%1.67%
Cash & Equivalents (QoQ) 11.11%-26.67%4.55%-21.74%572.22%-51.24%635.59%-75.12%263.89%129.10%-75.24%-98.68%7,500.00%17.11%21,200.00%-15.02%-1.10%-98.88%8,550.00%-19.65%66.91%75.43%-71.25%-20.51%59.14%4.73%74.19%-10.74%48.96%-25.35%7.09%15.68%10.24%29.78%-31.37%192.94%-16.96%-17.15%-12.33%-5.03%7.86%-9.32%-9.35%-29.07%11.05%4.97%3.24%27.05%-25.86%
Cash from Investing Activities Growth (1y) 9.32%70.78%168.68%-134.88%-769.16%480.41%-491.20%-15.51%96.99%-162.60%95.71%94.29%101.73%-490.48%-230.00%-4,075.00%64.52%-84.85%90.32%93.71%40.91%-51.64%-888.89%-1,580.00%34.62%130.81%32.58%75.00%-1,747.06%-285.96%83.33%-935.71%70.70%1,442.45%-2,210.00%91.95%6.52%-102.11%32.90%-620.00%-136.05%-1,380.00%82.58%79.76%77.34%20.72%-1,162.96%
Cash from Investing Activities Growth (3y) 38.09%11.39%51.32%46.28%26.85%-44.10%39.83%53.58%-34.46%55.19%29.62%31.50%64.89%-7.38%-109.92%-253.03%48.44%42.01%13.59%35.84%-92.53%4.58%-3.57%-251.69%-52.38%113.21%-37.43%40.72%-71.67%-36.20%-37.21%-81.71%13.53%-61.20%-39.25%51.06%20.63%-30.99%-13.86%
Cash from Investing Activities Growth (5y) 4.65%13.69%24.72%1.11%39.05%36.52%-17.17%9.40%37.46%-19.68%48.92%16.68%-16.47%28.89%-71.77%-39.59%-156.37%5.80%88.12%-19.96%26.12%-14.34%24.46%-76.69%-90.67%-50.84%-19.14%21.22%21.21%-22.03%-52.23%-41.55%
Cash from Investing Activities (QoQ) -181.36%45.18%29.12%17.05%9.35%228.87%-342.40%-206.93%139.68%-232.52%28.43%92.00%-725.00%90.91%4.76%-3,200.00%46.77%-40.91%-70.97%72.33%-177.27%92.62%-11.11%-160.00%-611.54%51.89%-88.76%89.88%435.29%-205.26%30.00%-647.62%66.24%90.57%-4,250.00%78.85%1,646.74%-116.23%84.85%-145.71%65.12%-416.67%-62.58%19.44%-118.72%93.92%-88.89%9.80%-665.22%3.13%
Cash from Operations Growth (1y) 386.84%-16.67%150.00%272.41%59.63%276.67%200.00%-64.00%24.71%1.77%18.67%616.67%16.52%-28.09%-18.60%7.46%1.56%10.48%5.39%-29.17%-6.15%-23.28%4.19%0.98%37.70%12.36%14.73%0.97%-44.05%94.00%12.06%65.38%97.87%-4.12%13.89%4.65%-19.35%-27.96%-12.50%14.44%8.00%46.27%4.88%-6.80%17.28%-2.55%-25.25%
Cash from Operations Growth (3y) 97.56%47.28%107.24%86.13%64.69%36.80%28.06%5.45%8.42%-4.66%86.09%-0.31%-3.92%-11.83%-11.64%-8.40%9.49%-1.61%8.00%-10.28%-10.24%18.70%10.23%19.03%15.09%27.85%13.56%20.45%-3.71%10.25%3.75%25.59%19.89%0.34%1.48%3.73%0.71%0.89%-11.81%
Cash from Operations Growth (5y) 49.10%31.95%45.41%43.10%14.55%27.73%19.53%12.22%5.18%-1.84%2.29%40.91%3.44%-1.99%-11.99%8.50%5.12%7.76%12.12%9.96%4.56%2.90%2.93%5.95%15.09%5.84%17.10%6.09%13.26%2.49%13.82%-2.62%
Cash from Operations (QoQ) 194.74%-72.22%-390.00%475.86%-72.48%-16.67%100.00%248.00%-35.06%-33.63%-76.00%1,105.56%-47.00%-22.61%44.94%-52.24%64.06%94.29%-29.41%-54.86%78.46%85.34%-52.56%-40.20%45.90%151.69%-54.02%-18.45%19.05%157.00%-59.53%-54.81%312.77%48.45%-40.28%-45.93%100.00%76.34%-45.12%-58.33%78.67%114.18%-28.22%-60.68%141.98%53.57%-36.21%-50.52%101.05%17.80%
Dividends Paid - Common Growth (1y) 7,755.56%887.50%-96.04%-33.42%36.36%40.91%35.71%-84.79%50.00%41.94%42.50%6.67%11.36%-7.02%14.58%18.37%17.31%20.75%-29.09%-34.48%-36.07%-39.06%7.69%10.53%61.54%64.10%57.14%57.14%6.35%7.81%6.06%7.58%8.96%8.70%8.57%8.45%6.85%6.67%6.58%7.79%8.97%6.25%7.41%7.23%5.88%
Dividends Paid - Common Growth (3y) 61.63%0.00%-47.55%29.70%30.59%22.92%-41.37%22.39%23.22%17.09%16.96%-4.66%-4.77%-11.88%-4.35%-5.01%6.61%6.49%6.27%4.40%3.18%2.54%21.53%23.17%23.24%24.36%21.86%22.39%7.38%7.72%7.06%7.94%8.26%7.20%7.52%7.82%7.23%
Dividends Paid - Common Growth (5y) 42.02%5.79%-38.74%-30.51%12.13%11.55%6.85%-31.73%6.96%6.26%10.64%9.86%7.96%8.45%3.90%7.84%7.70%7.02%7.19%6.68%5.83%5.04%4.56%15.74%16.91%16.86%16.86%15.68%16.21%7.39%
Dividends Paid - Common (QoQ) 344.44%-44.13%-94.43%0.00%27.27%839.29%-88.59%3.33%22.58%5.26%12.50%-2.22%-15.79%2.08%6.12%1.92%3.77%5.45%5.17%4.92%-39.06%-2.56%2.63%0.00%7.69%0.00%50.00%1.59%3.13%0.00%1.52%2.99%1.45%1.43%2.82%2.74%1.33%1.32%1.30%2.56%1.25%2.47%2.41%0.00%2.35%2.30%1.12%
EBITDA Margin Growth (1y) 2,729.00978.001,283.001,353.00-1541.003,031.00637.00-1281.00730.00-276.00-224.00744.00707.00-7380.00-637.00-189.005,121.00-266.00350.00302.001,492.00-288.00-1627.00494.0013,599.00126.00888.00-214.00-14957.00-2606.00-451.00-1169.00855.00-1886.0034,707.00553.00-1408.003,935.00-34537.00-555.00-1331.00-2561.00-1375.001,129.00-562.00-127.00-1052.00
EBITDA Margin Growth (3y) 1,918.003,733.001,696.00816.00-105.00-6967.00-1174.001,247.00-1098.00-2483.00-159.00868.00-521.00-767.00-1191.00-1466.0020,213.00-428.00-389.00582.00134.00-2768.00-1191.00-889.00-503.00-4366.0035,143.00-831.00-15510.00-557.00-281.00-1171.00-1884.00-512.00-1205.001,127.00-3301.00-36038.00-478.00
EBITDA Margin Growth (5y) 2,436.002,910.00-563.00-86.0056.002,234.00-354.00-1728.00-29.00-302.0012,608.00-321.00129.00-240.00-2125.00-3671.00-1030.006,111.00-4920.0033,866.00-34.00-418.00-719.00-1021.00-891.00-3242.00-2992.00-768.00-256.00-17403.00-1783.00-1094.00
EBITDA Margin (QoQ) -1692.001,216.00836.002,370.00-3444.001,521.00905.00-524.001,128.00-872.00-1013.001,486.00123.00-820.00-45.001,449.006,699.001,897.00-1218.00-2257.001,312.002,513.00-1266.00-1067.00-469.001,174.00856.0012,039.00-13942.001,936.00-247.00-2705.00-1591.004,091.00-964.00-680.00-4332.0040,683.00-35118.00-2640.001,011.002,212.00-1136.00-3417.00-219.003,398.001,367.00-5108.00442.00
EBIT Growth (1y) 375.00%472.73%1,700.00%325.00%57.89%33.33%31.48%-1.96%65.00%20.24%-1.41%46.00%31.31%-242.86%-26.03%-3.85%120.00%-9.26%15.20%19.05%170.00%-16.33%-39.58%-10.00%-88.89%26.83%49.43%36.67%366.67%-126.92%2.31%-27.64%110.71%-278.57%957.14%17.98%-79.66%179.25%-89.40%-10.48%-283.33%-169.05%-43.62%89.36%-68.18%1.19%-37.08%
EBIT Growth (3y) 131.30%109.40%185.75%82.55%50.68%-56.76%1.92%27.72%0.00%-34.45%-0.67%13.30%-0.33%-8.29%-17.49%-12.53%27.24%-1.25%1.32%13.56%11.87%-31.73%-2.61%-3.81%3.00%-48.77%152.83%5.27%25.99%-6.87%4.65%-8.57%-40.71%-27.47%-14.20%25.99%-37.98%-60.75%2.17%
EBIT Growth (5y) 73.29%50.17%46.14%32.50%30.53%9.68%0.00%-4.27%7.71%1.39%-38.99%0.79%5.60%4.02%-16.74%-16.99%0.46%20.97%-24.42%62.26%4.56%-9.71%-3.04%0.68%-1.23%-19.21%-22.04%-0.70%14.61%-52.20%-8.15%-1.86%
EBIT Margin Growth (1y) 2,729.002,660.003,862.001,353.00-1541.00-779.00-1227.00-1281.00730.00-276.00-224.00744.00707.00-7380.00-637.00-189.005,121.00-266.00350.00302.001,492.00-288.00-1627.00-384.00-2103.00126.00888.00664.00745.00-2606.00-451.00-1169.00855.00-1886.0034,707.00553.00-1408.003,935.00-34537.00-555.00-1331.00-2561.00-1375.001,129.00-562.00-127.00-1052.00
EBIT Margin Growth (3y) 1,918.001,605.002,411.00816.00-105.00-8832.00-1174.001,247.00-1098.00-2483.00-159.00868.00-521.00-767.00-1191.00-1466.004,511.00-428.00-389.00582.00134.00-2768.00-1191.00-889.00-503.00-4366.0035,143.0048.00192.00-557.00-281.00-1171.00-1884.00-512.00-1205.001,127.00-3301.00-36038.00-478.00
EBIT Margin Growth (5y) 2,436.00782.00152.00-86.0056.00-1575.00-2218.00-1728.00-29.00-1181.00-3094.00-321.00129.00-240.00-2125.00-3671.00-1030.006,111.00-4920.0033,866.00-34.00-418.00-719.00-1021.00-891.00-3242.00-2992.00-768.00622.00-1701.00-1783.00-1094.00
EBIT Margin (QoQ) 436.00-1626.001,550.002,370.00366.00-424.00-959.00-524.001,128.00-872.00-1013.001,486.00123.00-820.00-45.001,449.006,699.001,897.00-1218.00-2257.001,312.002,513.00-1266.00-1067.00-469.001,174.00-23.00-2785.001,760.001,936.00-247.00-2705.00-1591.004,091.00-964.00-680.00-4332.0040,683.00-35118.00-2640.001,011.002,212.00-1136.00-3417.00-219.003,398.001,367.00-5108.00442.00
EBIT (QoQ) 37.50%-72.73%300.00%216.67%65.79%-14.29%-5.56%17.65%40.00%-15.48%-29.58%98.00%2.02%-30.69%4.29%78.08%154.00%131.48%-32.80%-76.19%145.00%193.88%-30.56%-46.00%-24.07%112.20%3.45%-93.33%766.67%150.00%-5.38%-77.24%-150.00%1,050.00%-33.08%-33.71%-189.83%2,752.83%-92.53%-88.57%250.00%254.76%-36.91%-123.40%-31.82%389.66%111.90%-120.79%31.76%
EBT Growth (1y) 1,850.00%350.00%675.00%163.64%25.71%-9.26%-132.26%-182.76%-4.55%-18.37%330.00%108.33%80.95%-708.70%-250.00%-31.58%71.43%66.67%98.08%53.85%-15.00%-5,300.00%-131.07%-60.00%8.70%-138.89%418.75%112.50%-85.71%25.58%-61.76%-49.02%58.97%-2.08%3,423.08%188.46%-115.63%46.94%-92.29%-4.00%-105.80%-13.46%-86.79%-16.67%66.20%-76.27%21.43%-51.67%
EBT Growth (3y) 184.39%49.38%79.15%-43.35%29.49%-86.78%-28.13%5.73%-7.33%-58.74%65.33%34.85%14.47%-58.74%-207.23%-34.28%33.06%-250.34%25.18%9.35%-24.93%-357.89%-27.65%-24.33%11.39%-21.98%255.52%46.20%-18.00%26.13%1.29%12.18%-22.10%14.98%-28.93%32.15%-14.47%-2.00%-76.87%-27.15%
EBT Growth (5y) 94.73%26.58%-64.38%-15.90%24.09%2.13%-28.35%-31.03%-22.22%-13.30%-33.24%-39.98%19.42%4.98%-40.07%-118.67%-12.49%25.56%-100.83%92.48%13.97%-11.52%-120.39%0.58%3.71%-25.29%-1.79%19.51%20.11%-2.71%4.22%-30.12%-10.68%
EBT Margin Growth (1y) 4,744.001,733.001,675.00-19.00-2000.00-1823.00-3099.00-3178.00-646.00-900.001,498.001,206.001,026.00-6984.00-220.00-843.004,226.0091.001,549.00605.00-277.00-2444.00-4482.00-1244.00221.00-2512.004,227.00725.00-998.00949.00-2074.00-795.001,779.00-529.0036,311.001,465.00-1568.002,774.00-34726.00-265.00-3128.00-438.00-2228.00-706.003,828.00-1247.0051.00-559.00
EBT Margin Growth (3y) 2,098.00-991.0074.00-1991.00-1620.00-8585.00-2192.00-462.00-1012.00-1260.001,077.001,733.00492.00-3036.00-2573.00-3775.004,170.00-4864.001,295.0086.00-1054.00-4006.00-2329.00-1314.001,002.00-2091.0038,464.001,395.00-787.003,194.00-489.00405.00-2917.001,807.00-644.00494.00-869.001,090.00-36903.00-1530.00
EBT Margin Growth (5y) 2,282.00-1103.00-2684.00-2120.00-913.00-2231.00-4636.00-4545.00-3395.00-1652.00-1316.00-3879.001,479.00-26.00-3812.00-4135.00-1622.004,951.00-4444.0035,531.00756.00-843.00-1761.00-744.00-114.00-3694.00245.001,509.00424.00-88.001,510.00-2667.00-860.00
EBT Margin (QoQ) 3,029.00-1601.001,123.002,193.0017.00-1659.00-570.00211.00194.00-2934.00-650.002,743.00-59.00-536.00-942.002,564.005,822.001,941.00-356.00-3181.001,687.003,399.00-1300.00-4064.00-480.001,362.001,938.00-2598.00-3213.008,100.00-1564.00-4322.00-1265.005,077.00-286.00-1747.00-3573.0041,916.00-35131.00-4781.00769.004,416.00-670.00-7644.003,459.002,626.00852.00-3110.00-1615.003,924.00242.00
EBT (QoQ) 700.00%-66.67%175.00%218.18%54.29%-42.59%-6.45%51.72%11.36%-120.41%-140.00%275.00%-4.76%-42.50%-91.30%3,700.00%97.86%1,833.33%-25.00%-202.56%97.50%10,400.00%-41.75%-176.67%-17.39%40.74%175.00%-275.00%-207.14%179.07%-50.00%-252.94%-23.08%140.63%-33.33%-223.08%-206.25%1,502.04%-94.54%-192.00%24.64%303.85%-32.08%-297.22%58.45%123.73%328.57%-180.00%-116.67%116.35%70.59%
Enterprise Value Growth (1y) 33.33%1,073.33%2,659.09%-117.39%961.11%-139.04%146.71%78.00%-67.74%335.96%-35.49%6,254.55%1,204.00%-16.74%-56.57%-51.53%-45.17%-37.76%-18.35%-32.17%-103.67%39.89%-11.24%-14.86%1,820.00%-24.61%-43.67%-102.68%140.70%358.55%561.24%20,325.00%59.58%18.53%9.26%23.86%11.91%33.75%50.86%49.60%108.93%74.48%125.18%105.07%32.11%24.14%-0.76%5.86%
Enterprise Value Growth (3y) 56.76%122.17%249.60%215.60%236.85%9.84%98.99%26.80%62.15%-33.47%165.13%72.80%-13.35%-26.34%-27.69%-29.44%-29.81%-13.09%-25.82%-26.32%14.94%69.11%48.97%66.59%308.30%60.02%59.66%88.75%62.59%93.72%121.72%622.24%55.10%40.37%54.83%56.05%45.63%42.56%49.94%48.09%
Enterprise Value Growth (5y) 68.80%60.35%83.12%58.35%74.83%-9.73%-15.17%48.08%8.12%27.02%-28.59%81.22%20.87%-15.04%-7.07%5.50%5.52%5.84%28.97%24.15%31.17%22.08%50.29%40.37%53.66%174.72%57.08%69.10%83.19%64.00%73.55%89.38%282.19%
Enterprise Value (QoQ) -11.11%26.67%-4.55%21.74%1,722.22%92.81%-108.88%410.00%-173.55%1,318.42%-100.79%554.55%438.00%233.09%-24.44%-3.69%-60.59%7.48%-18.35%58.53%-55.26%40.98%-32.17%-108.57%1,806.67%-10.55%-34.93%73.15%-25.19%-33.16%-103.10%15,625.00%42.51%-3.62%-5.16%22.50%5.85%-11.15%7.51%10.68%26.51%0.21%6.61%54.57%5.65%29.33%-2.91%-0.42%-0.72%3.39%3.56%
EPS (Basic) Growth (1y) -74.36%-94.25%-177.78%15.38%169.84%2,144.90%171.43%120.00%-191.92%-160.00%-12.12%-430.05%633.33%165.52%-33.33%9.90%-112,500,100.00%-28,571,528.57%179,999,900.00%34.18%100.00%100.00%-100.00%67.63%111.54%-26.83%-33.33%66.67%-1,033.33%1,530.00%55.56%242.86%-74.22%-93.25%-89.29%210.00%95.90%30.30%933.33%-286.55%250.00%-34.88%545.16%
EPS (Basic) Growth (3y) -47.15%-32.64%30.66%44.22%-381.13%62.43%72.50%-9.50%-85.57%-15,226.19%-8,635.81%-46.49%-105.41%12.24%-3.45%42.31%-42.76%-26.96%-3.45%58.59%98.84%25.99%-99.08%29.15%-23.34%-6.98%-51.93%51.48%-38.67%12.75%19.87%-102.16%28.20%-61.46%92.59%
EPS (Basic) Growth (5y) -12.50%-50.29%-1,720.56%-1,660.74%1,947.67%-131.76%-30.01%22.28%0.01%-24.03%-9.71%-1.89%19.44%-56.32%75.95%-1.37%15.90%-38.24%-15.59%-31.57%18.28%95.93%14.87%-93.88%2.27%16.17%-7.34%49.26%
EPS (Basic) (QoQ) -55.41%-48.25%44.44%-23.08%-90.00%-800.00%314.29%79.89%-16.81%-77.73%560.00%85.46%1,066.67%3.45%-464.58%114.63%381.25%-74.03%-592.75%-18,264,605.88%-22.22%263.64%-100.00%59.92%257.69%-34.15%-177.78%114.29%900.00%-40.00%-138.89%-300.00%1,846.43%-94.27%-64.29%-587.80%167.65%-90.91%933.33%-106.45%2,250.00%-27.91%-286.55%105.19%833.33%614.29%
EPS (Weighted Average and Diluted) Growth (1y) 8.50%-195.24%22.06%-421.89%167.67%-29.47%8.49%-132.46%90.67%34.18%224.71%-48.08%67.63%-26.83%-33.33%66.67%-1,033.33%1,530.00%55.56%242.86%-74.22%-93.25%-89.29%210.00%95.90%30.30%933.33%-542.40%250.00%-34.88%545.16%
EPS (Weighted Average and Diluted) Growth (3y) -33.08%52.48%0.36%-95.56%-45.19%-46.49%2.71%-11.28%42.01%-33.34%-12.93%58.59%-0.73%156.49%-18.64%29.15%-6.98%-51.93%51.48%-38.67%12.75%19.87%-169.58%28.20%-61.46%92.59%
EPS (Weighted Average and Diluted) Growth (5y) -32.31%7.49%0.01%-9.71%-0.65%19.44%-42.52%66.83%-6.25%15.92%-20.09%-35.69%18.28%40.75%27.03%-9.83%-16.15%-7.34%49.26%
EPS (Weighted Average and Diluted) (QoQ) -5.56%520.00%76.92%894.59%2.19%-378.51%-73.07%-461.35%72.20%-20.00%258.17%-224.74%-34.15%-177.78%114.29%900.00%-40.00%-138.89%-300.00%1,846.43%-94.27%-64.29%-587.80%167.65%-90.91%933.33%-106.45%2,250.00%-27.91%-542.40%102.19%833.33%614.29%
FCF Margin Growth (1y) 35,915.0062,070.0032,100.0016,485.005,857.002,465.003,152.00-1715.00-669.00777.0095.003,853.00934.00-835.00-2585.00-3108.00-536.001,128.00759.001,113.00-15.00-2582.00-2727.00-346.00-368.001,416.003,325.00-513.00-2170.002,452.00-58.001,881.002,614.00-54.001,913.001,522.00-2601.00-1347.00-2416.00-580.00-195.00-270.00-1346.0045.001,955.00420.00-2117.00
FCF Margin Growth (3y) 41,104.0065,312.0035,347.0018,624.004,176.002,412.00-446.00-2772.00-1397.00-1276.002,397.00-1344.00-1061.00-1386.00-4038.00-2340.00-919.00-38.001,357.00254.00-2553.001,285.00541.001,023.0076.003,814.005,181.002,891.00-2157.001,051.00-560.002,823.00-182.00-1671.00-1849.00987.00-841.00-1197.00-5879.00
FCF Margin Growth (5y) 39,001.0063,139.0033,976.0017,167.003,844.002,181.001,861.00-1900.00-4740.00-629.00-1659.001,231.00-745.00-1920.00-3924.00-171.00-972.00-475.002,360.003,213.003,658.00-2540.00-116.0039.001,965.00-2720.002,197.001,419.002,355.00-397.001,201.00-4023.00
FCF Margin (QoQ) -27736.0028,827.0017,618.0017,205.00-1581.00-1143.002,004.006,577.00-4973.00-456.00-2863.007,623.00-3527.00-1138.00895.00-2907.00-854.004,251.00-3598.00-335.00810.003,882.00-3244.00-1463.00-1757.003,737.00-863.00-1486.0027.005,647.00-4701.00-3143.004,648.003,138.00-2762.00-2410.001,981.005,105.00-3153.00-6533.003,235.004,036.00-1317.00-6148.003,160.002,960.0074.00-4238.001,625.00423.00
FCF Payout Ratio Growth (1y) 33,008.41%15,838.28%-99.16%-86.85%-94.32%366.08%14.18%-88.04%31.71%-85.24%12.90%50.80%172.95%115.85%41.40%-32.17%-4.02%-16.52%-25.94%547.89%5.49%-34.19%10.14%-82.55%-20.88%64.10%-728.57%-43.67%1.38%-44.23%125.36%12.53%-10.82%-3.31%-484.18%45.88%32.61%26.91%18.50%32.40%3.65%2.51%146.82%-14.22%95.59%
FCF Payout Ratio Growth (3y) 72.65%64.80%-73.91%-51.68%23.37%26.12%-33.70%41.09%-35.11%19.03%26.71%16.45%128.91%5.85%4.87%-8.47%-7.13%-3.39%-92.45%-13.96%-5.41%-15.55%20.64%-51.99%-10.57%-4.00%-101.03%-2.57%6.23%-11.88%7.40%29.53%7.02%7.95%13.60%18.33%39.05%
FCF Payout Ratio Growth (5y) 49.74%51.70%-56.20%-49.76%-34.76%52.52%15.23%-30.67%18.03%-20.93%7.08%17.05%-66.86%3.35%1.65%12.95%-13.43%-6.25%-13.43%-47.56%0.90%0.01%-5.87%-49.62%-26.56%-0.34%2.86%18.50%0.99%19.44%
FCF Payout Ratio (QoQ) -170.15%29.20%-70.30%-93.02%-68.73%1,929.32%-87.17%472.31%-92.34%112.57%41.31%-35.86%88.75%16.09%-66.59%194.85%23.65%-44.31%-52.73%156.47%9.69%387.18%-92.30%60.00%83.57%-22.81%-65.10%231.85%-803.13%106.92%-37.19%82.53%219.79%-69.30%-50.23%97.92%-1,370.56%111.66%-54.76%89.41%-915.96%118.93%-64.58%87.32%272.67%-65.31%-19.24%
Free Cash Flow Growth (1y) 123.87%106.27%101.78%136.75%372.97%406.25%2,300.00%-69.77%18.86%27.16%13.89%861.54%26.21%-29.27%-59.20%-56.92%-18.97%74.51%22.22%44.64%-4.26%-89.89%-39.39%-7.41%-2.22%533.33%104.17%0.00%-125.00%178.95%4.90%93.33%518.18%-4.40%22.18%12.41%-128.26%-25.66%-19.43%-15.95%-30.77%-18.58%5.14%3.65%329.41%25.00%-45.86%
Free Cash Flow Growth (3y) 49.51%33.96%35.45%45.31%101.04%168.39%5.85%-2.54%-11.58%-13.25%89.88%-1.63%-7.70%-18.13%-58.40%-16.75%-8.80%3.78%14.78%10.23%-30.73%21.34%9.08%21.42%0.74%156.57%37.80%29.53%-31.91%25.62%1.08%22.24%-15.62%-16.67%1.15%-0.69%-5.35%-8.88%-22.88%
Free Cash Flow Growth (5y) 24.95%17.29%17.90%22.52%39.86%38.32%71.88%-26.86%-7.27%-1.53%-9.38%34.40%3.33%-6.15%-16.37%4.93%2.21%-4.53%24.41%14.15%23.82%-17.88%4.89%5.02%11.08%-18.91%59.19%17.26%13.62%-2.38%15.07%-10.08%
Free Cash Flow (QoQ) -64.52%33.73%30.77%131.62%-56.76%-81.25%1,333.33%306.98%-53.71%-11.11%-81.94%1,500.00%-50.48%-20.39%52.44%-55.38%-12.07%217.65%-65.43%-16.07%89.36%122.47%-59.09%-44.44%-80.00%1,233.33%-37.50%-41.33%29.55%329.82%-69.39%-114.67%1,545.45%61.64%-43.58%-68.28%230.43%106.58%-48.09%-107.98%969.23%123.89%-45.85%-112.41%641.18%189.13%-46.62%-72.54%194.87%25.22%
Gross Margin Growth (1y) 2,288.002,465.004,213.001,216.001,170.00477.00-1262.00330.00-164.00-188.001,468.00339.00213.00459.00-260.009.00-701.00-109.00263.0060.00186.00131.00-336.0039.00-421.00220.00102.00-24.00665.00-1037.00-171.00-472.00-429.00-1340.00-228.00451.0060.002,231.00137.00-730.00-919.00-1041.00-290.00834.00-267.00697.00-145.00-206.00
Gross Margin Growth (3y) 3,295.002,754.004,420.001,885.001,220.00665.00409.0058.0078.001,226.00-30.00485.00326.00-56.00-238.00-64.00-936.00242.0029.0075.00430.00-686.00-405.00-457.00-186.00-2156.00-297.00-45.00295.00-145.00-262.00-750.00-1288.00-150.00-381.00556.00-1125.001,887.00-298.00-101.00
Gross Margin Growth (5y) 3,517.003,021.004,177.001,516.001,492.00615.00151.00430.00-15.00177.00991.00321.00251.00342.00188.00-1055.00-133.00-701.00-2135.00-370.0054.0060.00206.00-496.00-735.00-1045.00-966.00-450.0060.00-890.00-489.00-697.00-122.00
Gross Margin (QoQ) 233.00-1900.002,385.001,569.00410.00-152.00-611.001,523.00-283.00-1891.00980.001,029.00-307.00-234.00-149.00904.00-867.001,173.00-263.00-743.00-276.001,545.00-466.00-617.00-331.001,078.00-91.00-1077.00310.00960.00-217.00-389.00-1391.001,826.00-518.00-346.00-2302.002,938.00161.00-737.00-131.00844.00-705.00-926.00-253.001,594.00419.00-2027.00711.00752.00358.00
Gross Profit Growth (1y) 212.50%331.58%733.33%237.50%182.00%69.51%44.00%60.49%30.50%25.18%36.11%16.92%14.13%12.24%-10.53%0.48%-11.52%0.00%10.43%9.47%2.05%-1.47%-11.59%1.92%-4.03%23.13%17.48%11.79%32.17%-23.03%12.81%-1.27%6.35%-32.28%-6.23%3.42%-14.93%109.30%12.50%-2.07%-20.47%-23.89%-13.54%48.10%-2.21%28.47%4.82%-14.25%
Gross Profit Growth (3y) 125.72%109.22%153.72%85.02%61.34%30.06%18.86%14.38%10.98%10.57%1.52%8.19%6.13%0.45%-4.11%-0.64%-4.66%6.66%4.68%7.65%8.99%-2.26%5.42%4.00%10.49%-13.74%7.51%4.51%6.14%2.94%5.97%0.00%-10.39%2.56%-3.02%14.47%-12.86%26.96%0.65%7.54%
Gross Profit Growth (5y) 67.51%58.49%74.59%41.47%36.04%20.46%14.72%10.59%7.88%8.81%5.77%4.88%5.63%6.38%5.15%-3.53%5.39%4.03%-8.76%3.94%4.96%3.21%5.77%4.33%2.64%-1.81%0.44%3.86%10.61%-1.44%1.30%1.52%4.90%
Gross Profit (QoQ) 18.75%-52.63%166.67%108.33%64.00%-8.54%8.00%74.07%-1.42%-22.30%20.37%41.54%-5.43%-15.52%3.40%38.16%-17.58%55.15%-9.95%-23.16%-6.85%71.32%-10.73%-28.37%-10.07%53.73%2.91%-32.55%15.38%46.67%-2.07%-20.25%-32.80%114.96%-14.29%-14.10%-57.21%197.67%-5.47%-29.34%5.26%60.00%-17.71%-42.62%0.74%81.75%40.96%-62.11%32.33%48.30%15.33%
Interest Coverage Ratio Growth (1y) 1,166.67%36.36%170.00%-21.30%-72.14%-41.67%-75.42%-63.74%24.67%-18.71%59.84%44.03%-13.10%-232.80%-27.01%-27.35%120.88%23.74%46.03%19.05%73.21%-54.44%-67.00%-37.17%-82.42%-23.29%108.87%70.43%346.67%-199.91%-7.63%-26.78%84.38%-262.46%2,216.72%102.25%-81.72%137.62%-90.94%-8.61%-220.86%-219.92%-64.77%-34.61%-887.15%7.29%-10.75%
Interest Coverage Ratio Growth (3y) 63.86%-13.53%1.98%-25.65%-32.92%-36.11%-27.49%-7.67%-13.44%-23.75%9.16%-2.67%-1.70%-21.69%-25.62%-29.52%27.31%-24.38%0.21%8.43%10.79%-32.94%-13.97%-7.79%13.12%-68.43%254.90%36.15%14.61%10.86%24.68%10.61%-34.02%-17.82%-9.58%6.52%-61.10%-67.53%-18.90%
Interest Coverage Ratio Growth (5y) 22.67%-12.40%-21.71%-17.98%-20.37%-14.74%-28.36%-26.47%-17.63%-13.47%-33.01%-14.59%-8.67%0.34%-17.72%-18.28%-7.55%20.34%-28.96%84.78%13.55%-14.44%-13.79%5.96%7.70%-18.33%-26.61%7.36%8.57%-81.99%-6.03%-4.61%
Interest Coverage Ratio (QoQ) 340.00%-54.55%140.00%163.89%-52.63%-10.00%-30.04%-6.57%-0.83%-62.08%3.22%221.20%-35.34%-25.44%-6.99%93.80%151.12%92.90%-18.27%-74.09%202.91%127.65%-33.37%-62.30%-20.32%64.86%26.87%-89.45%247.70%348.92%3.52%-72.36%-177.78%515.05%-17.95%-30.39%-252.90%2,752.83%-92.84%-93.71%214.65%538.57%-27.71%-108.32%-212.20%287.62%34.16%-225.62%11.60%
Net Cash Flow Growth (1y) 3,333.33%-675.00%37,400.00%-6,420.00%176.70%158.06%-178.67%153.07%-156.84%-197.22%88.14%-96.53%522.86%-400.00%-483.33%-104.73%77.71%65.22%421.74%2,871.43%-630.77%75.00%-15.83%-89.69%87.02%1,900.00%19.80%-460.00%8.11%8.33%-29.75%256.94%-438.24%1,994.87%-255.29%-241.59%109.29%-111.63%280.30%34.38%-617.65%-313.68%-56.30%156.19%75.00%119.08%-239.42%
Net Cash Flow Growth (3y) -282.59%-63.55%-233.22%47.36%63.70%-35.11%58.68%-56.79%-29.95%49.06%-26.96%39.94%96.12%-101.18%-32.64%-48.68%40.43%52.77%73.92%-117.48%4.47%90.15%-10.86%-16.49%13.73%643.20%-48.98%-115.44%34.98%-66.78%25.29%-13.40%-37.30%-129.43%6.96%-19.48%50.65%-54.89%-3.18%
Net Cash Flow Growth (5y) 50.29%2.64%-110.16%-9.86%3.10%38.68%-22.51%63.90%-18.74%-11.09%33.98%-26.94%22.40%-15.52%0.58%45.41%-5.25%-0.90%106.47%-50.57%-86.98%19.49%-64.03%14.68%-20.51%20.95%-187.52%0.59%24.16%9.88%15.81%-26.18%
Net Cash Flow (QoQ) -366.67%112.50%-600.00%2,160.00%-160.19%704.84%-186.93%187.42%-87.37%-919.44%158.64%-193.64%78.40%0.00%117.14%-218.24%86.86%200.00%-130.43%-457.14%79.49%1,600.00%61.67%-246.91%99.30%5,150.00%-80.20%-285.00%197.30%236.11%-159.50%52.78%214.71%117.95%32.94%-261.95%546.45%-116.16%-21.21%110.63%-658.82%350.53%-144.12%16.19%-346.59%126.46%-43.27%-137.29%440.91%-293.33%
Net Income Growth (1y) 3,600.00%1,125.00%600.00%136.36%20.00%-20.41%-96.43%-176.92%-9.52%-17.95%1,800.00%110.00%68.42%-700.00%-200.00%-31.25%14.91%118.18%58.06%6.19%-137.50%-28.57%47.25%-127.66%311.11%20.00%-52.08%28.97%-57.89%-40.48%23.29%-27.63%3,490.63%148.00%3.57%58.76%-92.69%-75.81%-35.19%-15.00%-95.24%80.00%34.25%-126.09%200.00%122.22%
Net Income Growth (3y) 242.00%100.00%68.10%-43.35%22.28%-82.43%-27.59%1.56%-7.37%-362.61%36.20%15.26%-89.36%-194.34%-36.84%25.05%-276.81%19.98%10.65%9.04%-30.66%-20.09%14.94%-27.32%223.70%21.00%-4.00%27.96%3.39%-29.05%0.00%15.41%-50.00%2.60%5.01%-2.35%-78.14%-1.09%
Net Income Growth (5y) 115.06%50.61%-92.23%22.36%0.00%-39.33%-30.66%-23.36%-2.14%-118.67%-39.85%14.87%5.59%-42.34%-109.13%-12.94%13.25%-117.34%92.03%14.87%11.05%-2.64%-21.08%4.31%0.43%16.12%-5.06%0.00%0.57%-30.87%7.39%
Net Income (QoQ) 500.00%0.00%175.00%218.18%40.00%-42.86%-7.14%61.54%-7.14%-97.44%-2,100.00%290.00%-15.79%-40.63%-89.47%3,100.00%98.25%2,300.00%-29.55%-412.90%-48.96%-285.71%48.35%23.40%197.22%-237.14%-122.92%171.03%-44.74%-273.81%-4.11%142.11%-21.88%-324.00%-73.21%1,284.54%-94.60%-187.10%25.93%310.00%-82.14%-586.67%36.99%108.70%575.00%-277.78%-116.67%111.54%400.00%
Net Income towards Common Stockholders Growth (1y) 3,600.00%125.00%0.00%-63.64%-82.86%-33.33%-225.00%66.67%183.33%200.00%220.00%-218.18%-160.00%-12.50%-438.46%633.33%182.14%-27.59%2.86%-225.00%-130.38%85.71%29.41%-435.00%416.67%7.69%-52.08%28.97%-57.89%-40.48%23.29%-27.63%3,490.63%148.00%3.57%58.76%-92.69%-75.81%-35.19%-15.00%-95.24%80.00%34.25%-126.09%200.00%122.22%
Net Income towards Common Stockholders Growth (3y) 128.94%61.98%40.10%-23.11%-2.94%-73.80%-40.10%67.11%69.08%73.25%99.16%7.30%-101.50%-81.71%-40.10%-54.56%-229.17%39.49%13.14%-1.41%-88.99%-26.01%5.98%6.27%-69.27%268.10%16.71%-4.00%27.96%3.39%-29.05%0.00%15.41%-50.00%2.60%5.01%-2.35%-78.14%-1.09%
Net Income towards Common Stockholders Growth (5y) 97.44%48.62%-81.14%7.78%17.68%18.47%-80.20%-47.58%-43.10%45.41%-84.54%50.02%19.83%-53.91%-76.65%0.00%-33.92%-100.41%110.20%16.41%5.06%-35.10%1.23%-6.51%-1.43%-18.13%16.72%-7.09%0.00%0.57%-30.87%7.39%
Net Income towards Common Stockholders (QoQ) 500.00%0.00%175.00%218.18%-74.29%-55.56%0.00%50.00%0.00%300.00%70.00%-35.29%-54.55%540.00%76.92%1,033.33%3.57%-341.38%122.86%393.75%-73.42%-423.81%70.59%-20.00%262.50%-223.08%-122.92%171.03%-44.74%-273.81%-4.11%142.11%-21.88%-324.00%-73.21%1,284.54%-94.60%-187.10%25.93%310.00%-82.14%-586.67%36.99%108.70%575.00%-277.78%-116.67%111.54%400.00%
Net Margin Growth (1y) 4,506.00-137.00-613.00-1792.00-3959.00-413.00-517.0077.00363.00445.00729.00-1044.00-347.00-143.00-2477.00847.001,601.00-359.0061.00-1633.00-3418.00598.00927.00-3226.003,155.00-53.00-565.00941.00-1468.00-553.00846.00-1326.0030,381.001,111.00-254.003,144.00-29154.00-1419.00-917.00-360.00-1960.00151.001,057.00-1741.00197.00843.00
Net Margin Growth (3y) 624.00-187.00-461.00-1865.00-3153.00-892.00-419.00663.00777.00945.002,187.0055.00-3461.00-1133.00-1960.00-1489.00-4012.001,338.00187.00423.00-3918.00-1731.00-7.001,208.00-3611.0032,068.00506.0028.002,758.00-241.00-861.00-325.001,458.00-733.00-157.00-114.001,043.00-30917.00-425.00
Net Margin Growth (5y) 1,210.00227.00-3983.00-1364.00-1695.005.00-3308.00-1205.00-1154.001,016.00-3914.001,924.00601.00-3098.00-3418.00-273.00-1208.00-4397.0030,251.00745.001,015.00-2100.00-504.00-315.0038.00-827.00954.00-762.00168.00657.00-2004.00134.00
Net Margin (QoQ) 1,089.00101.001,123.002,193.00-3554.00-375.00-55.0026.00-8.00620.00278.00-173.00-280.00904.00417.001,108.00106.00-4108.003,741.001,862.00-1854.00-3689.002,048.0077.002,163.00-3360.00-2105.006,457.00-1045.00-3872.00-600.004,049.00-130.00-2473.00-2772.0035,756.00-29399.00-3838.00626.003,458.00-1665.00-3336.001,183.001,858.00446.00-2431.00-1615.003,796.001,092.00
Operating Income Growth (1y) 375.00%472.73%1,700.00%325.00%57.89%33.33%31.48%-1.96%65.00%20.24%-1.41%46.00%31.31%-242.86%-26.03%-3.85%120.00%-9.26%15.20%19.05%170.00%-16.33%-39.58%-10.00%-88.89%26.83%49.43%36.67%366.67%-126.92%2.31%-27.64%110.71%-278.57%957.14%17.98%-79.66%179.25%-89.40%-10.48%-283.33%-169.05%-43.62%89.36%-68.18%1.19%-37.08%
Operating Income Growth (3y) 131.30%109.40%185.75%82.55%50.68%-56.76%1.92%27.72%0.00%-34.45%-0.67%13.30%-0.33%-8.29%-17.49%-12.53%27.24%-1.25%1.32%13.56%11.87%-31.73%-2.61%-3.81%3.00%-48.77%152.83%5.27%25.99%-6.87%4.65%-8.57%-40.71%-27.47%-14.20%25.99%-37.98%-60.75%2.17%
Operating Income Growth (5y) 73.29%50.17%46.14%32.50%30.53%9.68%0.00%-4.27%7.71%1.39%-38.99%0.79%5.60%4.02%-16.74%-16.99%0.46%20.97%-24.42%62.26%4.56%-9.71%-3.04%0.68%-1.23%-19.21%-22.04%-0.70%14.61%-52.20%-8.15%-1.86%
Operating Income (QoQ) 37.50%-72.73%300.00%216.67%65.79%-14.29%-5.56%17.65%40.00%-15.48%-29.58%98.00%2.02%-30.69%4.29%78.08%154.00%131.48%-32.80%-76.19%145.00%193.88%-30.56%-46.00%-24.07%112.20%3.45%-93.33%766.67%150.00%-5.38%-77.24%-150.00%1,050.00%-33.08%-33.71%-189.83%2,752.83%-92.53%-88.57%250.00%254.76%-36.91%-123.40%-31.82%389.66%111.90%-120.79%31.76%
Operating Margin Growth (1y) 2,729.002,660.003,862.001,353.00-1541.00-779.00-1227.00-1281.00730.00-276.00-224.00744.00707.00-7380.00-637.00-189.005,121.00-266.00350.00302.001,492.00-288.00-1627.00-384.00-2103.00126.00888.00664.00745.00-2606.00-451.00-1169.00855.00-1886.0034,707.00553.00-1408.003,935.00-34537.00-555.00-1331.00-2561.00-1375.001,129.00-562.00-127.00-1052.00
Operating Margin Growth (3y) 1,918.001,605.002,411.00816.00-105.00-8832.00-1174.001,247.00-1098.00-2483.00-159.00868.00-521.00-767.00-1191.00-1466.004,511.00-428.00-389.00582.00134.00-2768.00-1191.00-889.00-503.00-4366.0035,143.0048.00192.00-557.00-281.00-1171.00-1884.00-512.00-1205.001,127.00-3301.00-36038.00-478.00
Operating Margin Growth (5y) 2,436.00782.00152.00-86.0056.00-1575.00-2218.00-1728.00-29.00-1181.00-3094.00-321.00129.00-240.00-2125.00-3671.00-1030.006,111.00-4920.0033,866.00-34.00-418.00-719.00-1021.00-891.00-3242.00-2992.00-768.00622.00-1701.00-1783.00-1094.00
Operating Margin (QoQ) 436.00-1626.001,550.002,370.00366.00-424.00-959.00-524.001,128.00-872.00-1013.001,486.00123.00-820.00-45.001,449.006,699.001,897.00-1218.00-2257.001,312.002,513.00-1266.00-1067.00-469.001,174.00-23.00-2785.001,760.001,936.00-247.00-2705.00-1591.004,091.00-964.00-680.00-4332.0040,683.00-35118.00-2640.001,011.002,212.00-1136.00-3417.00-219.003,398.001,367.00-5108.00442.00
Profit After Tax Growth (1y) 3,600.00%1,125.00%640.00%109.09%0.00%-24.49%-89.19%-191.30%20.00%-13.51%200.00%104.76%54.76%-1,058.33%-300.00%-32.31%15.65%118.18%58.06%6.19%-137.50%-28.57%47.25%-127.66%311.11%20.00%-52.08%28.97%-53.95%-40.48%-83.56%-27.63%3,182.86%148.00%59.70%58.76%-92.69%-75.81%137.04%-15.00%-39.29%140.00%-85.00%-126.09%-35.29%555.56%
Profit After Tax Growth (3y) 253.03%100.00%33.89%-55.04%22.92%-72.22%-27.79%7.93%-5.73%-197.20%31.73%15.26%-112.41%-265.93%-36.69%25.27%-276.81%19.98%10.65%9.04%-28.56%-20.09%-13.77%-27.32%223.70%21.00%-4.00%27.96%3.39%-29.05%31.50%15.41%13.37%12.92%26.46%-2.35%-69.38%56.14%
Profit After Tax Growth (5y) 115.06%50.61%-84.54%22.36%0.00%-34.85%-32.24%-24.81%-1.11%-69.52%-38.49%12.59%5.59%-51.89%-139.01%-11.65%-3.11%-117.34%92.03%14.87%11.05%-2.64%-21.08%17.29%0.43%27.86%0.57%15.58%0.57%-15.37%41.23%
Profit After Tax (QoQ) 500.00%25.00%120.00%218.18%40.00%-24.49%-37.84%52.17%5.71%-89.19%-625.00%300.00%-23.81%-62.50%-91.67%6,400.00%98.26%2,300.00%-29.55%-412.90%-48.96%-285.71%48.35%23.40%197.22%-237.14%-122.92%171.03%-44.74%-273.81%-4.11%146.05%-28.57%-636.00%27.61%1,284.54%-94.60%-187.10%25.93%310.00%-82.14%33.33%-330.00%210.87%-29.41%-91.67%-3,566.67%131.73%615.15%
Property, Plant & Equipment (Net) Growth (1y) 43.37%51.14%120.31%125.88%189.54%98.58%35.35%13.58%13.14%10.47%-5.51%7.54%7.58%-2.59%-0.93%1.01%1.12%-3.05%0.28%4.20%4.82%15.60%12.06%11.67%10.84%19.03%24.81%20.48%20.65%6.00%2.28%0.11%-0.01%-2.99%2.64%2.69%7.91%28.37%23.95%28.45%23.30%4.39%5.98%14.40%14.16%
Property, Plant & Equipment (Net) Growth (3y) 54.37%49.12%34.34%52.16%33.14%17.00%1.49%6.43%6.28%6.17%-3.73%2.23%4.23%2.97%3.64%5.54%5.52%10.08%11.94%11.92%11.92%13.41%12.68%10.43%10.17%6.97%9.43%7.39%9.19%9.69%9.17%9.71%9.98%9.14%10.47%14.70%14.95%
Property, Plant & Equipment (Net) Growth (5y) 27.62%29.22%28.97%18.02%28.47%19.96%11.17%3.22%6.26%6.92%6.81%4.19%8.37%8.79%6.61%7.29%7.23%7.23%6.53%8.05%7.58%8.63%12.68%12.72%12.18%12.21%10.40%11.47%12.72%12.88%
Property, Plant & Equipment (Net) (QoQ) -0.34%54.07%-33.22%47.39%45.28%57.97%-14.40%1.08%-0.98%32.57%-14.73%-1.30%-2.95%-1.26%-1.41%3.11%-1.29%0.67%-1.30%-1.15%2.10%4.61%-0.71%9.01%-1.02%4.25%-1.45%17.06%3.78%0.63%-1.31%2.85%0.14%-1.51%-1.43%-0.22%5.96%-1.46%3.58%18.70%2.31%2.11%-0.57%0.50%3.87%10.22%-0.78%
Return on Assets Growth (1y) -2.00-3.00-4.00-4.00-2.00-1.000.001.00-2.00-2.00-2.001.000.001.001.001.000.00-2.00-2.00-2.00-2.001.001.000.001.000.000.000.000.009.009.009.0010.00-8.00-8.00-9.00-9.00-1.00-1.000.00-1.000.000.00
Return on Assets Growth (3y) -5.00-5.00-6.00-3.00-2.00-1.000.000.000.00-1.00-3.000.00-1.000.000.000.000.00-1.00-1.00-1.00-1.0010.0010.0010.0011.001.000.001.000.000.000.000.000.00-9.00-9.00
Return on Assets Growth (5y) -4.00-4.00-5.00-6.00-5.00-3.00-2.00-1.00-1.00-1.00-1.00-2.000.000.009.009.009.009.000.00-1.00-1.000.001.001.001.001.000.000.00
Return on Assets (QoQ) 0.000.000.00-2.00-1.00-1.000.000.000.000.000.000.000.000.000.000.001.000.000.00-1.00-2.000.001.00-1.001.000.000.000.000.000.000.000.009.000.000.000.00-9.000.000.000.00-1.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 0.00-3.00-4.00-4.00-1.000.001.000.000.00-3.00-3.000.002.001.002.001.001.000.000.00-1.00-2.00-1.00-1.000.000.00-1.00-1.00-1.00-1.0010.0011.0010.0011.00-10.00-10.00-10.00-12.00-2.00-1.00-1.000.001.000.00
Return on Capital Employed Growth (3y) -3.00-6.00-6.00-4.00-1.000.00-1.00-1.000.001.00-1.00-1.001.000.001.000.00-1.00-1.00-2.00-2.00-3.008.009.009.0010.00-1.00-1.00-1.00-1.00-2.00-1.00-1.000.00-11.00-12.00
Return on Capital Employed Growth (5y) -2.00-2.00-2.00-4.00-2.00-1.00-1.00-2.00-1.00-1.00-2.00-3.00-1.000.0010.0011.009.009.00-1.00-2.00-2.00-4.00-3.00-3.00-2.00-1.00-2.00-2.00
Return on Capital Employed (QoQ) 1.001.001.00-3.00-2.000.001.000.000.000.001.00-2.001.00-1.002.000.000.000.000.001.00-1.000.00-1.000.000.000.000.00-1.000.000.000.000.0011.000.000.001.00-11.000.000.00-1.000.001.000.000.000.00-1.00
Return on Equity Growth (1y) -5.00-8.00-11.00-8.00-2.000.001.00-6.00-5.00-8.003.001.004.004.003.001.00-7.00-9.00-7.00-7.004.005.002.006.00-1.00-1.000.00-2.0030.0029.0028.0030.00-27.00-25.00-26.00-28.00-3.00-2.00-1.00-2.000.000.00
Return on Equity Growth (3y) -13.00-13.00-17.00-12.00-6.00-4.00-2.000.000.00-3.00-11.00-1.00-5.001.000.00-1.000.00-4.00-5.00-5.00-3.0034.0032.0031.0034.003.002.002.001.001.002.001.001.00-30.00-27.00
Return on Equity Growth (5y) -7.00-10.00-20.00-17.00-9.00-10.00-5.00-4.00-5.00-4.00-7.001.00-1.0031.0027.0027.0028.000.00-2.00-3.00-1.004.005.003.005.000.000.00
Return on Equity (QoQ) 1.003.00-4.00-5.00-2.000.00-1.000.001.001.002.00-1.001.001.000.002.001.000.00-2.00-6.00-1.002.00-2.005.000.00-1.001.00-1.00-1.001.00-1.0031.00-2.001.001.00-26.00-1.000.000.00-1.000.000.00-1.000.001.00
Return on Invested Capital Growth (1y) -5.00-2.00-3.00-3.000.000.000.000.00-1.00-2.00-3.00-4.00-3.000.000.004.002.005.003.000.003.003.0020.005.004.00-2.00-19.00-2.00-1.0021.0021.0022.0025.00-22.00-26.00-23.00-27.00-4.002.00-1.001.004.000.00
Return on Invested Capital Growth (3y) -3.00-5.00-6.00-3.00-5.00-5.00-4.00-4.00-2.00-3.002.000.002.008.0023.009.008.006.004.003.005.0022.0022.0025.0027.00-3.00-24.00-3.00-4.00-5.00-3.00-1.00-2.00-22.00-24.00
Return on Invested Capital Growth (5y) -8.00-4.00-6.00-1.00-1.00-1.00-1.004.0020.004.003.003.003.004.0027.0025.0030.0032.005.00-1.003.003.00-4.00-2.002.000.00-3.00-23.00
Return on Invested Capital (QoQ) -4.001.001.00-3.00-1.000.001.000.00-1.000.001.00-1.000.000.00-3.000.003.000.000.00-1.006.00-2.00-2.001.006.0016.00-17.000.000.00-1.000.000.0023.00-2.001.003.00-24.00-5.004.00-2.00-1.001.002.000.002.00-4.00
Return on Sales Growth (1y) 45.0030.0014.00-2.00-21.00-19.00-23.00-28.00-7.00-7.008.0010.008.00-57.00-2.00-7.007.00-1.0016.005.002.00-19.00-44.00-5.0019.00-20.0036.001.00-6.009.00-15.00-6.008.00-13.00304.0011.00-3.0031.00-292.00-14.00-9.00-4.00-20.002.0011.00-17.002.008.00
Return on Sales Growth (3y) 17.004.00-1.00-20.00-20.00-72.00-19.00-6.00-8.00-42.007.0017.004.00-48.00-23.00-35.0028.00-41.008.001.0016.00-30.00-23.00-10.0022.00-24.00325.006.000.0028.00-2.00-9.00-3.0015.00-7.00-2.00-1.0010.00-309.00-4.00
Return on Sales Growth (5y) 18.003.00-52.00-23.00-11.00-22.00-63.00-40.00-34.00-8.00-21.00-32.008.000.00-35.00-33.00-14.0031.00-44.00297.007.0022.00-12.00-11.00-13.0010.004.0014.00-6.002.007.00-20.001.00
Return on Sales (QoQ) 11.001.0011.0022.00-4.00-15.00-5.003.00-2.00-19.00-10.0024.00-2.00-4.00-8.0021.0048.0016.00-4.00-54.0040.0033.00-14.00-57.0018.009.0025.00-32.00-21.0065.00-10.00-39.00-6.0040.00-1.00-25.00-28.00358.00-294.00-38.006.0035.00-17.00-33.0012.0019.004.00-24.00-16.0038.0011.00
Revenue Growth (1y) 95.24%168.09%180.95%166.04%136.59%57.94%79.66%51.77%33.51%28.64%5.66%10.75%10.81%4.91%-6.75%0.35%-1.70%1.81%6.60%8.55%-0.87%-3.56%-7.49%1.37%2.62%18.89%15.85%12.16%19.15%-8.14%15.50%5.72%13.57%-9.70%-3.16%-3.13%-15.72%34.58%10.33%9.12%-7.09%-8.68%-9.85%31.00%2.81%13.31%7.10%-11.73%
Revenue Growth (3y) 83.38%75.95%74.72%64.75%51.83%25.81%16.16%14.08%10.57%2.90%1.68%5.83%4.48%0.74%-2.90%-0.35%0.00%5.30%4.54%7.27%6.62%1.75%7.37%6.33%11.57%-0.46%9.02%4.73%4.48%3.73%7.26%3.77%-3.84%3.53%-1.24%11.46%-6.97%11.67%2.13%8.06%
Revenue Growth (5y) 46.97%41.75%40.63%33.53%30.22%18.30%14.18%9.01%7.92%8.26%2.08%3.81%4.90%5.34%4.56%0.00%5.77%6.24%-0.64%5.02%4.80%3.02%5.06%5.75%4.91%1.69%3.92%5.20%10.43%1.73%2.92%3.57%5.26%
Revenue (QoQ) 11.90%-10.64%26.19%54.72%53.66%-6.35%19.49%37.59%2.58%6.53%0.94%21.03%-1.16%-12.50%5.80%21.10%-5.96%30.32%-6.60%-14.13%-2.60%36.44%-4.89%-21.58%-5.24%30.88%4.23%-20.61%9.79%27.52%0.91%-15.66%-15.36%60.34%-7.63%-9.40%-32.70%71.96%-7.61%-21.18%7.46%40.97%-8.62%-32.88%5.62%39.16%32.79%-47.33%16.41%31.54%9.44%
Shareholder's Equity Growth (1y) 27.86%62.87%83.00%30.07%105.59%33.33%-0.10%90.98%15.91%-9.61%-8.71%-8.64%-17.72%-9.07%-2.10%3.31%3.01%0.89%-10.19%-13.85%1.75%5.55%8.67%9.34%19.97%32.29%34.54%32.10%21.55%4.81%39.49%39.05%22.00%32.30%-1.48%3.43%24.04%21.48%38.38%32.33%11.41%7.43%-2.96%1.62%
Shareholder's Equity Growth (3y) 32.71%18.22%31.38%29.61%12.52%-9.43%16.60%1.21%3.34%-8.50%-5.74%-7.04%-4.81%-1.07%-1.51%-0.91%7.94%12.10%9.50%7.56%14.06%13.53%26.81%26.17%21.17%22.41%22.74%23.85%22.53%18.98%23.89%23.93%19.02%19.97%9.78%11.62%
Shareholder's Equity Growth (5y) 11.69%19.10%6.97%15.78%13.87%4.86%-4.88%11.04%0.23%0.78%-1.33%3.18%3.27%4.69%6.07%12.39%12.32%13.27%14.33%12.53%12.34%17.56%18.66%22.69%22.41%19.71%19.08%19.95%20.63%
Shareholder's Equity (QoQ) 60.24%-35.08%4.07%50.42%80.05%-53.85%64.50%-2.45%34.90%-11.78%-0.16%-10.90%-0.09%-1.58%-6.09%-1.53%7.57%3.85%-6.36%-3.55%-4.24%-0.39%10.61%0.04%-1.41%0.22%21.37%10.31%0.27%-1.60%11.68%-4.88%33.45%-1.91%-2.02%3.15%-0.63%2.98%17.51%1.02%13.20%-1.52%-1.07%-2.59%2.25%3.12%
Tax Rate Growth (1y) -5741.001,115.0010,032.00632.00498.00-41.00-9261.00627.00118.00-40.00-16107.006,667.00-859.00-218.004,467.00-8704.00-1930.00-6417.008,354.00409.003,799.006,348.002,070.00378.00-754.00-1380.00-8141.00-1981.00-157.001,349.009,674.002,206.00438.006,183.002,685.00-104.005,067.00-2417.00-4202.00-16190.00
Tax Rate Growth (3y) -4048.00-4667.00889.002,299.001,084.0010.00-25250.008,333.00-273.00-167.00-11522.00-2829.00-3286.00-1628.001,011.00-287.0014,891.00-7917.001,115.00-1449.002,283.00-1194.002,888.006,317.003,602.00602.00-474.006,152.004,218.00120.005,348.005,115.001,304.00-12423.00
Tax Rate Growth (5y) -3462.00-4615.00907.00-10750.00262.00-1705.00-6624.00-12429.0039.001,597.00-235.00-1098.00216.00-9357.00-3231.0099.00-318.0016,424.00-7692.001,396.006,083.0014,642.00907.008,393.0010,083.00392.00-12454.00
Tax Rate (QoQ) 1,667.0042.0067.00-580.001,586.008,959.00-9333.00-714.001,048.00-261.001,476.00-1795.00513.00-16301.0024,250.00-9320.001,154.00-11616.0011,079.00-2546.00-3333.003,155.003,134.00844.00-784.00-1124.001,442.00-288.00-1410.00-7885.007,602.001,536.0096.00441.00134.00-232.005,841.00-3058.00-2656.004,939.00-1643.00-13631.00
Total Debt Growth (1y) 128.30%66.31%249.87%176.00%257.49%137.27%10.43%13.66%-3.52%-0.57%8.15%25.09%25.00%-0.84%0.02%0.00%-0.33%-0.27%-2.28%3.58%5.29%13.34%12.67%10.28%9.99%2.79%21.37%18.09%16.76%10.65%-2.69%-11.19%-10.61%-11.65%-7.92%-0.34%7.20%17.97%14.14%2.43%-4.96%-10.66%-6.40%20.84%17.95%
Total Debt Growth (3y) 92.75%57.72%50.26%62.79%43.40%12.54%6.82%6.47%7.52%8.76%2.27%6.93%8.99%3.88%3.27%4.54%4.90%5.13%10.15%10.49%10.58%8.83%9.99%4.97%4.71%0.16%2.84%1.48%3.82%4.87%0.75%-3.22%-3.07%-2.35%-0.54%7.25%6.31%
Total Debt Growth (5y) 50.34%37.44%37.81%27.39%33.35%25.02%8.39%6.62%5.85%7.26%8.30%4.50%10.83%11.01%4.97%5.40%3.68%3.80%2.58%3.67%3.61%5.32%6.08%6.94%3.38%3.18%1.15%3.05%5.28%4.63%
Total Debt (QoQ) -2.91%52.78%-22.55%44.75%104.25%20.52%0.33%-3.93%-4.93%24.04%-14.84%-0.99%-1.50%-1.06%-1.27%3.06%-0.65%-1.07%-1.59%3.12%-2.66%4.86%0.03%11.00%-3.23%2.64%-0.24%3.74%14.26%-0.14%-1.36%-1.70%0.49%-8.87%-0.71%-2.84%4.73%-1.36%6.81%6.92%1.33%-11.48%-0.90%0.50%6.17%14.27%-3.27%