|
Provisions
|
10.51M | 3.80M | 1.05M | 0.70M | | 7.99M | 0.60M | -5.85M | -1.15M | 0.05M | 1.02M | -3.27M | -4.43M | 1.00M | 0.31M | 11.11M |
|
Revenue
|
39.96M | 35.44M | 37.63M | 37.18M | 41.28M | 48.05M | 50.16M | 55.17M | 67.08M | 73.03M | 77.08M | 78.22M | 81.56M | 84.62M | 89.45M | 116.81M |
|
Interest income - Loans
|
29.92M | 27.39M | 26.10M | 23.91M | 26.52M | 29.49M | 30.50M | 34.05M | 43.53M | 49.94M | 51.46M | 52.07M | 54.08M | 55.91M | 69.80M | 130.17M |
|
Interest income - Investments
|
| | | | 0.12M | 0.91M | | | | | | | | | | |
|
Interest Income - Debt Securities
|
7.70M | 5.47M | 4.55M | 3.60M | 3.87M | 5.54M | 4.79M | 5.88M | 6.53M | 10.25M | 13.20M | 11.74M | 14.04M | 20.01M | 23.44M | 20.38M |
|
Interest Income - Deposits
|
0.01M | 0.11M | 0.19M | 0.11M | 0.16M | 0.18M | 0.21M | 0.29M | 0.42M | 0.46M | 0.38M | 0.25M | 0.13M | 0.39M | 3.58M | 4.36M |
|
Interest Income - Fed Funds
|
0.05M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | |
|
Interest Income - Total
|
40.73M | 36.01M | 34.30M | 31.82M | 34.84M | 41.04M | 41.82M | 46.68M | 57.38M | 64.19M | 66.33M | 66.02M | 73.86M | 82.99M | 102.42M | 160.39M |
|
Interest Expense - Deposits
|
5.87M | 3.71M | 2.66M | 1.63M | 1.27M | 1.06M | 0.95M | 0.97M | 0.97M | 1.15M | 1.93M | 1.47M | 1.04M | 1.20M | 15.53M | 40.67M |
|
Interest Expense - Debt
|
0.13M | 0.10M | 0.10M | 0.11M | 0.10M | 0.10M | 0.10M | 0.12M | 0.15M | 0.20M | 0.21M | 0.13M | 0.09M | 1.97M | 3.65M | 5.69M |
|
Interest Expense - Others
|
0.63M | 0.47M | 0.18M | 0.15M | 0.02M | | | | 0.02M | 0.13M | 0.42M | | 0.27M | 1.97M | 3.65M | |
|
Interest Expenses
|
6.63M | 4.28M | 2.94M | 1.88M | 1.39M | 1.16M | 1.05M | 1.10M | 1.14M | 1.48M | 2.56M | 1.59M | 1.30M | 3.42M | 19.99M | 50.02M |
|
Interest Income - Net
|
34.11M | 31.73M | 31.36M | 29.94M | 33.45M | 39.88M | 40.77M | 45.58M | 56.24M | 62.70M | 63.77M | 64.42M | 72.55M | 79.57M | 82.43M | 110.37M |
|
Interest Income - Total
|
23.59M | 27.93M | 30.31M | 29.24M | 33.45M | 31.90M | 40.17M | 51.43M | 57.39M | 62.65M | 62.75M | 61.15M | 76.99M | 78.57M | 82.12M | 99.25M |
|
Financial Services Fees
|
0.23M | 0.30M | 0.27M | 0.63M | 0.68M | 0.54M | 1.04M | 1.23M | 1.46M | 1.46M | 1.45M | 2.29M | 1.97M | 1.85M | 1.78M | 2.08M |
|
Service Charges
|
3.51M | 3.23M | 2.90M | 2.77M | 3.16M | 3.28M | 2.97M | 2.85M | 3.05M | 2.99M | 2.76M | 2.07M | 1.90M | 2.01M | 1.50M | 1.80M |
|
Investment Gain (Loss)
|
0.77M | -0.19M | 0.30M | 1.64M | 1.26M | 0.90M | 1.50M | 1.92M | 2.80M | 1.31M | 5.20M | 4.25M | 0.50M | -1.73M | -0.91M | -4.20M |
|
Card Income
|
| | 0.76M | 0.77M | 0.96M | 1.21M | 1.20M | 1.23M | 1.46M | | | | | | | |
|
Other Non-Interest Income
|
1.25M | 4.12M | 1.53M | 2.85M | 1.45M | 9.83M | 1.51M | 1.46M | 1.75M | 2.11M | 1.74M | 2.80M | 1.68M | 0.98M | 2.12M | 3.75M |
|
Non-Interest Income
|
5.85M | 3.71M | 6.27M | 7.24M | 7.83M | 8.16M | 9.39M | 9.59M | 10.84M | 10.32M | 13.30M | 13.80M | 9.01M | 5.05M | 7.02M | 6.45M |
|
Amortization - Intangibles
|
3.06M | 3.04M | 3.46M | 4.51M | 5.78M | 5.83M | 6.32M | 6.46M | 6.89M | 3.54M | 1.29M | 1.97M | 5.61M | 6.68M | 5.60M | 5.48M |
|
Research & Development
|
1.32M | 1.20M | 1.18M | 1.12M | 1.38M | 1.82M | 1.14M | 1.71M | 1.74M | 1.67M | 1.56M | 2.05M | 2.39M | 2.25M | 2.62M | 3.75M |
|
Wages, Salaries and Other
|
13.93M | 14.87M | 15.76M | 15.60M | 17.43M | 19.72M | 20.84M | 21.88M | 24.74M | 26.22M | 26.65M | 28.60M | 28.72M | 28.92M | 31.37M | 48.47M |
|
Rent Expense
|
3.81M | 3.87M | 3.79M | 3.58M | 4.11M | 4.83M | 4.67M | 4.75M | 5.19M | 5.97M | 5.44M | 4.63M | 4.88M | 5.13M | 5.73M | 9.48M |
|
Restructuring Costs
|
| | | 0.28M | 0.98M | | | 1.78M | 1.83M | 0.22M | | | | | 1.19M | 9.61M |
|
Other Operating Expenses
|
22.40M | 23.67M | 23.27M | 22.29M | 25.22M | 28.68M | 30.21M | 30.68M | 35.65M | 37.21M | 39.10M | 41.01M | 40.70M | 41.11M | 45.76M | 71.86M |
|
Operating Expenses
|
27.53M | 28.73M | 28.24M | 27.27M | 31.68M | 35.34M | 36.02M | 38.92M | 44.41M | 45.07M | 46.10M | 47.68M | 47.98M | 48.48M | 55.30M | 94.70M |
|
EBIT
|
8.54M | 7.19M | 11.28M | 11.09M | 10.98M | 5.88M | 14.59M | 23.20M | 24.96M | 29.39M | 32.51M | 28.86M | 39.32M | 38.56M | 53.83M | 61.02M |
|
EBT
|
1.91M | 2.91M | 8.34M | 9.21M | 9.60M | 4.72M | 13.55M | 22.10M | 23.82M | 27.91M | 29.95M | 27.26M | 38.02M | 35.14M | 33.84M | 11.00M |
|
Tax Provisions
|
-0.68M | -0.37M | 1.86M | 1.69M | 1.35M | -0.57M | 2.58M | 6.92M | 9.79M | 6.62M | 8.51M | 6.91M | 9.62M | 8.50M | 8.30M | 3.33M |
|
Profit After Tax
|
2.59M | 3.28M | 6.48M | 7.52M | 8.25M | 5.29M | 10.96M | 15.18M | 14.03M | 21.29M | 21.44M | 20.35M | 28.40M | 26.64M | 25.54M | 7.67M |
|
Income from Continuing Operations
|
2.59M | 3.28M | 6.48M | 7.52M | 8.25M | 5.29M | 10.96M | 15.18M | 14.03M | 21.29M | 21.44M | 20.35M | 28.40M | 26.64M | 25.54M | 7.67M |
|
Consolidated Net Income
|
2.59M | 3.28M | 6.48M | 7.52M | 8.25M | 5.29M | 10.96M | 15.18M | 14.03M | 21.29M | 21.44M | 20.35M | 28.40M | 26.64M | 25.54M | 7.67M |
|
Income towards Parent Company
|
2.59M | 3.28M | 6.48M | 7.52M | 8.25M | 5.29M | 10.96M | 15.18M | 14.03M | 21.29M | 21.44M | 20.35M | 28.40M | 26.64M | 25.54M | 7.67M |
|
Preferred Dividend Payments
|
| 0.40M | 0.49M | 0.35M | 0.35M | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
2.22M | 2.88M | 5.99M | 7.17M | 7.90M | 5.29M | 10.96M | 15.18M | 14.03M | 21.29M | 21.44M | 20.35M | 28.40M | 26.64M | 25.54M | 7.67M |
|
EPS (Basic)
|
0.29 | 0.31 | 0.63 | 0.75 | 0.77 | 0.48 | 1.00 | 1.34 | 1.12 | 1.55 | 1.60 | 1.62 | 2.32 | 2.27 | 2.17 | 0.45 |
|
EPS (Weighted Average and Diluted)
|
0.28 | 0.31 | 0.63 | 0.75 | 0.77 | 0.48 | 1.00 | 1.33 | 1.10 | 1.54 | 1.59 | 1.62 | 2.31 | 2.27 | 2.17 | 0.45 |
|
Tax Rate
|
| | 22.32% | 18.31% | 14.04% | | 19.06% | 31.30% | 41.11% | 23.72% | 28.41% | 25.36% | 25.29% | 24.18% | 24.54% | 30.30% |