|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.75M | 49.80M | 45.14M | 45.18M | 45.40M | 45.44M | 44.23M | 42.31M | 40.40M | 39.53M | 37.77M | 37.68M | 37.72M | 37.29M | 36.51M | 35.95M | 36.32M | 34.65M | 34.02M | 34.03M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 289.07M | 53.08M | 364.28M | 361.23M | 354.27M | 362.83M | 369.08M | 364.64M | 368.85M | 393.24M | 412.66M | -1174.74M | 417.40M | 447.73M | 466.06M | -1331.18M | 462.29M | 503.38M | 487.03M | 501.38M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.02M | -127.34M | 198.25M | 199.95M | 194.62M | 203.53M | 203.26M | 200.92M | 200.23M | 221.17M | 237.34M | -1357.29M | 231.41M | 261.09M | 266.19M | -1530.11M | 261.52M | 297.96M | 276.31M | 284.63M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.44M | 153.60M | 148.86M | 133.12M | 146.38M | 141.80M | 144.53M | 153.30M | 166.09M | 155.58M | 156.69M | 154.60M | 159.07M | 156.90M | 175.17M | 180.86M | 175.73M | 182.79M | 184.11M | 188.09M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.55M | 9.06M | 5.92M | -15.91M | 9.54M | 1.36M | 11.35M | -16.89M | 0.68M | 6.91M | 0.47M | 32.98M | 2.09M | 0.32M | 0.51M | -1.51M | 0.31M | 4.05M | 0.86M | 1.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.14M | 183.81M | | | 174.71M | 174.12M | 13.32M | | 173.88M | 172.14M | | | 186.00M | 186.64M | 199.87M | 200.83M | 200.77M | 205.43M | 210.72M | 216.75M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 311.13M | 346.46M | 331.33M | 314.68M | 330.63M | 317.28M | 309.65M | 325.08M | 340.65M | 334.63M | 350.93M | 341.38M | 347.16M | 343.86M | 375.55M | 380.18M | 376.81M | 392.27M | 395.69M | 405.94M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.06M | 24.73M | 32.95M | 44.53M | 23.63M | 45.55M | 59.43M | 39.56M | 28.19M | 58.61M | 61.73M | 68.52M | 70.24M | 103.87M | 90.51M | 76.92M | 85.48M | 111.11M | 91.34M | 95.44M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.06M | 24.73M | 32.95M | 44.53M | 23.63M | 45.55M | 59.43M | 39.56M | 28.19M | 58.61M | 61.73M | 68.52M | 70.24M | 103.87M | 90.51M | 76.92M | 85.48M | 111.11M | 91.34M | 95.44M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.27M | -0.90M | -4.05M | 0.83M | 0.43M | -0.45M | 1.02M | 0.71M | 0.08M | 0.61M | -0.17M | -0.17M | 0.81M | 0.68M | 0.13M | -0.25M | 1.16M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | 2.61M | 3.15M | 3.23M | 2.66M | 2.54M | 2.17M | 1.81M | 2.03M | 2.41M | 2.07M | 1.71M | 1.81M | 1.57M | 0.48M | 1.60M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -46.52M | 0.86M | -0.33M | -15.31M | 0.76M | -1.44M | 3.98M | 3.66M | 2.21M | 3.56M | 2.87M | -20.07M | 2.65M | 2.23M | 1.90M | 2.51M | 2.49M | 1.70M | 0.23M | 2.76M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -68.58M | -0.33M | -3.96M | 25.20M | 6.63M | 28.52M | 48.95M | -32.69M | 14.75M | 45.48M | 48.04M | 55.67M | 58.40M | 92.20M | 79.33M | -8.71M | 76.87M | 101.90M | 77.94M | 88.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.60M | -39.40M | -8.36M | 42.38M | 1.12M | 4.39M | 0.39M | -3.25M | 2.79M | 7.77M | 10.60M | 5.07M | 12.16M | 21.02M | 18.54M | 14.12M | 15.81M | 25.73M | 19.96M | 16.24M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -77.18M | 39.03M | 347.74M | 2.46M | 5.51M | 24.13M | 48.56M | 23.55M | 11.96M | 39.89M | 37.44M | 50.60M | 46.24M | 71.18M | 60.79M | 58.85M | 61.83M | 76.38M | 57.98M | 72.16M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -77.18M | 39.07M | 4.40M | -17.19M | 5.51M | 24.13M | 48.56M | -29.44M | 11.96M | 37.71M | 37.44M | 50.60M | 46.24M | 71.18M | 60.79M | -22.83M | 61.06M | 76.17M | 57.98M | 72.16M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.23M | 25.34M | 134.09M | -8.65M | -1.70M | 0.18M | -1.70M | -0.42M | -0.45M | 0.75M | -0.21M | 0.09M | -0.03M | 1.59M | 0.01M | -0.10M | -0.02M | 0.10M | -5.51M | 0.01M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.18M | -21.18M | 343.34M | 5.55M | -4.92M | 0.53M | -2.69M | -1.66M | -1.76M | 2.18M | -0.62M | -1.09M | -0.08M | 4.68M | 0.04M | -0.25M | 0.77M | 0.20M | -16.34M | -0.43M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.18M | -21.18M | 343.34M | 5.55M | -4.92M | 0.53M | -2.69M | -1.66M | -1.76M | 2.18M | -0.62M | -1.09M | -0.08M | 4.68M | 0.04M | -0.25M | 0.77M | 0.20M | -16.34M | -0.43M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.18M | -21.18M | 343.34M | 5.55M | -4.92M | 0.53M | -2.69M | -1.66M | -1.76M | 2.18M | -0.62M | -1.09M | -0.08M | 4.68M | 0.04M | -0.25M | 0.77M | 0.20M | -16.34M | -0.43M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39 | -0.43 | 7.02 | 0.11 | -0.11 | 0.01 | -0.06 | -0.04 | -0.04 | 0.05 | -0.02 | -0.03 | 0.00 | 0.13 | 0.00 | -0.01 | 0.02 | 0.01 | -0.48 | -0.01 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39 | -0.42 | 6.95 | 0.11 | -0.11 | 0.01 | -0.06 | -0.04 | -0.04 | 0.05 | -0.02 | -0.03 | 0.00 | 0.12 | 0.00 | -0.01 | 0.02 | 0.01 | -0.47 | -0.01 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.66M | 49.78M | 48.92M | 48.39M | 45.27M | 45.42M | 45.12M | 44.78M | 41.40M | 39.87M | 38.71M | 39.41M | 37.72M | 37.44M | 37.14M | 37.09M | 36.11M | 35.73M | 34.28M | 35.05M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.66M | 50.24M | 49.38M | 48.39M | 46.34M | 46.12M | 45.80M | 45.60M | 42.18M | 40.79M | 39.64M | 40.31M | 39.11M | 38.40M | 38.23M | 38.33M | 37.06M | 36.23M | 34.78M | 35.72M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.06M | 24.73M | 32.95M | 44.53M | 23.63M | 45.55M | 59.43M | 39.56M | 28.19M | 58.61M | 61.73M | 68.52M | 70.24M | 103.87M | 90.51M | 76.92M | 85.48M | 111.11M | 91.34M | 95.44M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.39M | 25.93M | 36.59M | 89.55M | 17.76M | 15.59M | 14.46M | 26.64M | 15.66M | 16.69M | 16.56M | 26.63M | 14.48M | 13.91M | 13.07M | 10.85M | 11.09M | 372.12M | 125.53M | 9.21M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.54 | 0.01M | 211.03 | 168.23 | 16.91 | 15.41 | 0.79 | 9.94 | 18.93 | 17.08 | 22.06 | 9.10 | 20.82 | 22.80 | 23.37 | -162.20 | 20.57 | 25.25 | 25.61 | 18.37 |