CVRx Cash Flow Statement (2020-2026) | CVRX

Cash Flow Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-17.75M-6.13M-10.57M-9.99M-11.07M-9.83M-10.54M-11.37M-11.65M-9.01M-9.02M-22.19M-14.03M-13.10M-10.65M-13.77M-14.74M-12.87M-11.95M-13.12M
Depreciation and Depletion (Quarter)
0.04M0.04M0.09M0.06M0.10M0.13M0.13M0.13M0.13M0.14M0.13M0.13M0.14M0.17M0.16M0.20M0.19M0.19M0.18M0.20M
Share-based Compensation (Quarter)
0.62M0.47M0.75M0.79M1.10M0.93M1.06M1.71M1.48M1.53M1.59M11.14M2.54M2.68M2.69M2.46M2.92M2.89M2.79M2.92M
Gains from Sales and Divestitures (Quarter)
0.08M
Gains from Investment Securities (Quarter)
0.02M0.04M3.29M3.45M1.41M-0.00M0.99M0.26M2.01M5.75M3.17M5.99M0.93M0.37M5.83M-0.00M
Non-cash Items (Quarter)
0.54M1.01M16.26M1.17M8.70M1.55M36.62M15.10M28.42M14.10M97.27M27.90M24.90M24.10M18.77M15.28M1.53M4.21M2.46M4.00M
Cash from Operations (Quarter)
-6.46M-9.21M-7.01M-10.64M-10.10M-11.10M-10.84M-10.25M-12.81M-8.12M-7.84M-10.90M-9.83M-10.41M-8.01M-12.77M-7.94M-9.71M-9.76M-12.16M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges (Quarter)
0.07M0.07M0.02M0.03M0.03M0.04M0.04M0.04M0.05M0.05M0.04M0.06M0.06M0.06M0.06M0.06M0.08M
Depreciation & Amortization (CF) (Quarter)
0.04M0.04M0.09M0.06M0.10M0.13M0.13M0.13M0.13M0.14M0.13M0.13M0.14M0.17M0.16M0.20M0.19M0.19M0.18M0.20M
Change in Working Capital
Change in Receivables (Quarter)
0.53M1.18M-0.86M1.11M-0.07M1.70M0.21M0.93M0.29M-0.35M1.18M0.94M0.11M0.43M0.23M-0.26M-1.86M1.06M2.46M-1.56M
Change in Inventory (Quarter)
0.13M0.28M0.44M1.38M0.57M0.23M0.89M1.28M2.69M-0.04M0.10M0.07M0.17M0.67M0.21M-0.43M0.05M-0.33M0.81M0.20M
Change in Account Payables (Quarter)
0.04M-0.35M-0.03M1.10M-1.00M0.67M0.44M0.28M0.94M-1.80M0.75M0.72M0.91M-0.24M-0.69M0.17M0.28M0.60M0.20M-0.83M
Change in Accured Expenses (Quarter)
0.35M1.26M0.63M-0.60M0.34M0.84M0.29M-0.40M0.14M0.37M-0.28M-0.08M-0.07M2.14M0.57M-2.29M1.00M1.06M2.02M-2.91M
Other Working Capital Changes (Quarter)
0.63M1.28M-0.38M-0.48M-0.94M1.90M1.16M-1.59M0.90M-0.21M-0.37M-0.34M-0.91M1.01M-0.29M0.27M-0.54M0.91M-0.10M-0.13M
Investing Activities
Capital Expenditures (Quarter)
0.38M0.17M0.54M0.29M0.05M0.26M0.08M0.24M0.14M0.04M0.17M0.92M0.35M0.04M0.05M0.11M0.10M0.29M0.07M0.12M
Cash from Investing Activities (Quarter)
-0.38M-0.17M-0.54M-0.29M-0.05M-0.26M-0.08M-0.24M-0.14M-0.04M-0.17M-0.92M-0.35M-0.04M-0.05M-0.11M-0.10M-0.29M-0.07M-0.12M
Financing Activities
Other financing activities (Quarter)
0.78M0.06M0.01M0.11M0.15M0.00M1.11M
Cash from Financing Activities (Quarter)
133.17M-21.29M0.05M0.32M0.01M7.12M7.57M0.47M0.36M15.58M1.36M0.47M40.20M13.83M9.62M0.39M0.10M0.41M8.88M
Additional items
Exchange Rate Effect (Quarter)
-0.00M-0.00M-0.01M-0.01M-0.01M0.01M0.00M0.02M-0.02M0.00M-0.00M-0.00M0.01M-0.00M0.00M0.00M-0.00M
Change in Cash (Quarter)
-6.84M123.78M-28.84M-10.89M-9.83M-11.36M-3.79M-2.92M-12.46M-7.82M7.58M-10.45M-9.71M29.76M5.77M-3.27M-7.64M-9.90M-9.42M-3.40M
Free Cash Flow (Quarter)
-6.84M-9.38M-7.55M-10.94M-10.14M-11.36M-10.92M-10.49M-12.95M-8.16M-8.01M-11.81M-10.19M-10.45M-8.06M-12.88M-8.04M-10.00M-9.83M-12.29M
Net Cash Flow (Quarter)
-6.84M123.79M-28.84M-10.89M-9.82M-11.35M-3.80M-2.92M-12.48M-7.80M7.57M-10.45M-9.71M29.75M5.77M-3.27M-7.65M-9.90M-9.42M-3.40M