|
Cash & Equivalents (Quarter)
|
| | | 0.03M | 4.03M | 3.23M | 9.11M | 8.40M | 6.57M | 5.04M | 4.36M | 10.02M | 7.34M | 5.57M | 3.86M | 4.01M | 2.30M | 2.40M |
|
Cash & Current Investments (Quarter)
|
| | | 0.03M | 4.03M | 3.23M | 9.11M | 8.40M | 6.57M | 5.04M | 4.36M | 10.02M | 7.34M | 5.57M | 3.86M | 4.01M | 2.30M | 2.40M |
|
Receivables - Other (Quarter)
|
| | | | | | | 0.04M | | | | 0.04M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Prepaid Assets (Quarter)
|
| | | 0.02M | 0.41M | 0.29M | 0.17M | 0.05M | 0.29M | 0.23M | 0.19M | 0.04M | 0.58M | 0.36M | 0.12M | 0.20M | 0.43M | 0.41M |
|
Current Assets (Quarter)
|
| | | 0.73M | 4.44M | 3.52M | 9.28M | 8.49M | 7.03M | 5.44M | 4.67M | 10.11M | 7.94M | 5.97M | 4.08M | 4.32M | 2.86M | 5.58M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.00M | 823.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 814.00 | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 0.53M | | | | | | | | 2.56M | | | | 3.19M | | |
|
Other Non-Current Assets (Quarter)
|
| | | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Non-Current Assets (Quarter)
|
| | | 0.05M | 0.04M | 0.04M | 0.03M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M |
|
Assets (Quarter)
|
| | | 0.78M | 4.48M | 3.56M | 9.31M | 8.52M | 7.05M | 5.46M | 4.68M | 10.12M | 7.95M | 5.98M | 4.09M | 4.33M | 2.86M | 5.59M |
|
Accounts Payables (Quarter)
|
| | | 0.40M | 0.12M | 0.08M | 0.14M | 0.17M | 0.40M | 0.76M | 0.50M | 1.50M | 1.28M | 0.90M | 0.61M | 0.65M | 0.82M | 0.87M |
|
Notes Payables (Quarter)
|
| | | 0.04M | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | 0.45M | 0.12M | 0.08M | 0.14M | 0.17M | 0.40M | 0.76M | 0.50M | 1.50M | 1.28M | 0.90M | 0.61M | 0.65M | 0.82M | 0.87M |
|
Accumulated Expenses (Quarter)
|
| | | 0.86M | 0.26M | 0.27M | 0.40M | 0.60M | 0.44M | 0.44M | 0.61M | 0.97M | 0.23M | 0.47M | 0.47M | 0.73M | 0.24M | 0.63M |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.09M | | | | 0.04M | 0.15M | 0.04M | 0.05M | 0.05M | 0.02M | 0.06M | 0.04M | 0.04M | 0.08M | |
|
Current Leases (Quarter)
|
| | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.00M | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | 1.33M | 0.40M | 0.37M | 0.56M | 0.83M | 0.86M | 1.46M | 1.27M | 2.68M | 1.84M | 1.68M | 1.35M | 1.59M | 1.06M | 1.50M |
|
Non-Current Debt (Quarter)
|
| | | 0.25M | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | 0.11M | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 0.06M | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | 0.02M | 0.04M | 0.01M | 0.00M | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | 4.38M | | | | 4.38M | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | 1.95M | | | | -3.55M | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | 6.33M | 0.42M | 0.38M | 0.57M | 0.83M | 0.86M | 1.46M | 1.27M | 2.68M | 1.84M | 1.68M | 1.35M | 1.59M | 1.06M | 1.50M |
|
Total Debt (Quarter)
|
| | | 0.25M | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
-0.17M | -0.67M | -1.18M | -5.55M | 4.07M | 3.18M | 8.75M | 7.69M | 6.19M | 3.99M | 3.41M | 7.44M | 6.11M | 4.30M | 2.73M | 2.74M | 1.80M | 4.09M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 0.78M | 4.48M | 3.56M | 9.31M | 8.52M | 7.05M | 5.46M | 4.68M | 10.12M | 7.95M | 5.98M | 4.09M | 4.33M | 2.86M | 5.59M |
|
Retained Earnings (Quarter)
|
| | | -6.71M | 15.94M | -12.89M | 22.66M | 22.76M | -16.73M | -19.13M | 24.95M | 33.16M | -29.57M | -33.20M | -35.90M | 41.70M | -41.46M | 48.87M |
|
Treasury Shares (Quarter)
|
| | | 0.60M | | | | 0.62M | | | 0.31M | 0.62M | 0.62M | 0.62M | 0.62M | 1.04M | 1.04M | 4.60M |