|
Cash & Equivalents (Quarter)
|
3.08B | 2.79B | 0.48B | 0.59B | 0.14B | 0.29B | 2.28B | 3.33B | 1.64B | 2.21B | 1.94B |
|
Short-term Investments (Quarter)
|
| 2.38B | 0.05B | 0.12B | 0.06B | 0.01B | | | | | |
|
Cash & Current Investments (Quarter)
|
3.08B | 5.17B | 0.53B | 0.72B | 0.20B | 0.30B | 2.28B | 3.33B | 1.64B | 2.21B | 1.94B |
|
Receivables - Net (Quarter)
|
| 1.38B | 0.15B | 0.94B | 0.16B | 1.14B | 3.07B | 2.56B | 2.23B | 1.87B | 2.46B |
|
Receivables - Other (Quarter)
|
| 0.01B | 0.04B | 0.04B | 0.01B | 0.01B | 0.19B | 0.04B | 0.02B | 0.01B | 0.07B |
|
Receivables (Quarter)
|
| 1.39B | 0.19B | 0.98B | 0.17B | 1.15B | 3.26B | 2.60B | 2.25B | 1.88B | 2.53B |
|
Work In Process (Quarter)
|
| 0.75B | 0.70B | 0.53B | | | | | | | |
|
Finished Goods (Quarter)
|
| | | 0.53B | 0.66B | 0.47B | | | | | |
|
Inventory (Quarter)
|
| 0.93B | 1.09B | 0.77B | 1.16B | 0.84B | 3.11B | 3.18B | 2.96B | 3.22B | 2.40B |
|
Current Assets (Quarter)
|
| 5.11B | 3.94B | 2.42B | 2.49B | 2.28B | 9.51B | 9.16B | 7.13B | 7.47B | 7.09B |
|
Construction in Progress (Quarter)
|
| 0.56B | 1.53B | 1.51B | 1.52B | 1.56B | 2.66B | 1.68B | 2.02B | 2.69B | 1.73B |
|
Property, Plant & Equipment (Net) (Quarter)
|
12.99B | 12.31B | 23.30B | 21.74B | 21.08B | 19.49B | 40.38B | -15.65B | 34.84B | 27.61B | 32.46B |
|
Long-Term Investments (Quarter)
|
| 0.00B | 0.00B | | | 0.07B | 0.25B | 0.27B | 0.02B | 0.06B | 0.14B |
|
Goodwill (Quarter)
|
0.18B | 0.18B | 1.79B | 1.72B | 1.72B | 1.74B | 2.76B | 2.15B | 2.15B | 2.09B | 2.09B |
|
Intangibles (Quarter)
|
| | | | 0.08B | 0.07B | | | | | |
|
Goodwill & Intangibles (Quarter)
|
0.18B | 0.18B | 1.79B | 1.72B | 1.80B | 1.81B | 2.76B | 2.15B | 2.15B | 2.09B | 2.09B |
|
Long-Term Deferred Tax (Quarter)
|
0.25B | 0.43B | 0.63B | 0.52B | 0.39B | 0.73B | 1.15B | 0.57B | 0.51B | 0.79B | 1.15B |
|
Other Non-Current Assets (Quarter)
|
| 0.04B | 0.01B | 0.05B | 0.16B | 0.17B | 0.15B | 0.15B | 0.15B | 0.17B | 0.33B |
|
Non-Current Assets (Quarter)
|
| 13.73B | 28.03B | 24.11B | 24.56B | 22.83B | 1.14B | 1.42B | 1.29B | 1.14B | 0.88B |
|
Assets (Quarter)
|
| 18.94B | 32.22B | 26.65B | 27.05B | 25.14B | 10.65B | 10.58B | 8.42B | 8.61B | 7.97B |
|
Accounts Payables (Quarter)
|
| 1.70B | 0.27B | 0.58B | 1.69B | 1.55B | 5.04B | 4.51B | 4.03B | 4.47B | 4.19B |
|
Notes Payables (Quarter)
|
| | | | | 0.09B | 0.06B | 0.08B | 0.13B | 0.12B | |
|
Payables (Quarter)
|
| 1.70B | 0.27B | 0.58B | 1.69B | 1.64B | 5.10B | 4.60B | 4.16B | 4.59B | 4.19B |
|
Accumulated Expenses (Quarter)
|
| 1.44B | 1.58B | 0.06B | 0.82B | 0.70B | | | | | |
|
Short term Debt (Quarter)
|
| | | 0.52B | | 0.09B | 0.06B | 0.08B | 0.13B | 0.12B | |
|
Current Leases (Quarter)
|
| | | | 0.15B | 0.14B | 0.22B | 0.23B | 0.22B | 0.26B | 0.26B |
|
Current Taxes (Quarter)
|
| 0.08B | 0.10B | 0.01B | 0.01B | | 0.14B | 0.89B | 0.06B | 0.28B | 0.07B |
|
Total Current Liabilities (Quarter)
|
| 2.00B | 3.49B | 1.97B | 1.91B | | 0.15B | 5.91B | 4.56B | 5.27B | 4.53B |
|
Non-Current Debt (Quarter)
|
4.89B | 4.75B | 7.49B | 6.43B | 5.07B | 5.71B | 9.83B | 6.40B | 5.22B | 5.26B | 7.91B |
|
Non-Current Deferred Tax Liability (Quarter)
|
2.36B | 1.94B | 5.05B | 4.20B | 3.44B | 3.18B | 3.21B | 3.33B | 2.56B | 2.90B | 4.21B |
|
Operating Leases (Quarter)
|
| | | 1.13B | 1.45B | 1.35B | 2.35B | 2.09B | 1.95B | 1.84B | 2.01B |
|
Other Non-Current Liabilities (Quarter)
|
1.54B | 1.38B | 0.81B | 0.66B | 0.94B | 0.96B | 3.10B | 2.62B | 3.05B | 0.66B | 0.64B |
|
Total Non-Current Liabilities (Quarter)
|
-10.82B | 8.86B | 15.68B | 12.75B | 11.57B | 11.36B | 0.71B | 0.95B | 0.87B | 0.75B | 0.62B |
|
Total Liabilities (Quarter)
|
-9.29B | 10.25B | 16.49B | 13.41B | 12.51B | 12.32B | 24.19B | 20.83B | 18.51B | 19.16B | 22.79B |
|
Total Debt (Quarter)
|
4.89B | 4.75B | 7.49B | 6.94B | 5.07B | 5.80B | 9.89B | 6.49B | 5.35B | 5.38B | 7.91B |
|
Common Equity (Quarter)
|
9.29B | 8.69B | 15.73B | 13.23B | 14.54B | 12.82B | | | | | |
|
Shareholder's Equity (Quarter)
|
9.29B | 8.69B | 15.73B | 13.23B | 14.54B | 12.82B | | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| 18.94B | 32.22B | 26.65B | 27.05B | 25.14B | 10.65B | 10.58B | 8.42B | 8.61B | 7.97B |