|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | 0.84B | 2.28B | 2.27B | 2.67B | 6,988.66B | 3.33B | 3.35B | 3.37B | 3.37B | 1.64B | 1.65B | 1.75B | 2.31B | 2.21B | 2.16B | 1.85B | 1.38B | 1.96B | 1.88B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | 0.84B | 2.28B | 2.27B | 2.67B | 6,988.66B | 3.33B | 3.35B | 3.37B | 3.37B | 1.64B | 1.65B | 1.75B | 2.31B | 2.21B | 2.16B | 1.85B | 1.38B | 1.96B | 1.88B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | 3.22B | 3.07B | 4.73B | 4.59B | 0.13B | 2.56B | 48.08B | 142.19B | 3.38B | 2.23B | 2.82B | 2.67B | 2.02B | 1.87B | 1.89B | 2.10B | 3.41B | 2.46B | 3.45B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | | | | 0.04B | | | | 0.02B | | | | 0.01B | | | | 0.07B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | 3.22B | 3.26B | 4.73B | 4.59B | 0.13B | 2.60B | 48.08B | 142.19B | 3.38B | 2.25B | 2.82B | 2.67B | 2.02B | 1.88B | 1.89B | 2.10B | 3.41B | 2.53B | 3.45B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.82B | 0.01B | 3.11B | 3.68B | 4.12B | 0.07B | 3.18B | 181.23B | 120.60B | 3.59B | 2.96B | 3.29B | 3.37B | 3.00B | 3.22B | 3.01B | 2.83B | 2.27B | 2.40B | 3.01B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.43B | 7.58B | 9.51B | 11.51B | 12.02B | | 9.16B | 7.40B | 7.41B | 8.02B | 7.13B | 8.04B | 8.52B | 7.46B | 7.47B | 7.04B | 6.82B | 7.10B | 7.09B | 8.37B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.66B | | | | 1.68B | | | | 2.02B | | | | 2.69B | | | | 1.73B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.83B | 29.87B | 40.38B | 26.32B | 25.77B | 0.35B | -15.65B | 27.24B | 27.32B | 27.40B | 34.84B | 27.64B | 27.34B | 27.56B | 27.61B | 26.93B | 27.84B | 26.14B | 32.46B | 32.88B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | -1.37B | 0.57B | 0.87B | -1.23B | | -2.73B | -0.81B | -1.57B | -2.33B | 0.54B | -0.77B | -1.60B | -2.59B | -3.59B | -0.86B | 0.38B | -2.58B | 0.41B | 0.43B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43B | 2.37B | 2.76B | 2.74B | 2.72B | | 2.15B | 2.16B | 2.18B | 2.18B | 2.15B | 2.17B | 2.14B | 2.14B | 2.09B | 2.04B | 2.11B | 2.12B | 2.09B | 2.12B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43B | 2.37B | 2.76B | 2.74B | 2.72B | | 2.15B | 2.16B | 2.18B | 2.18B | 2.15B | 2.17B | 2.14B | 2.14B | 2.09B | 2.04B | 2.11B | 2.12B | 2.09B | 2.12B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15B | | | | 0.57B | | | | 0.51B | | | | 0.79B | | | | 1.15B | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.37B | 0.34B | 0.36B | 0.25B | | 0.25B | 0.23B | 0.21B | 0.20B | 0.23B | 0.22B | 0.33B | 0.33B | 0.32B | 0.31B | 0.34B | 0.32B | 0.33B | 0.39B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.71B | 35.52B | 1.14B | 32.42B | 31.82B | | 1.42B | 32.55B | 32.60B | 32.58B | 1.29B | 32.77B | 32.43B | 32.62B | 1.14B | 32.25B | 33.46B | 31.83B | 0.88B | 38.92B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.15B | 43.10B | 42.92B | 43.94B | 43.84B | 2.01B | 41.16B | 39.94B | 40.01B | 40.60B | 39.60B | 40.81B | 40.94B | 40.08B | 40.47B | 39.29B | 40.29B | 38.93B | 45.48B | 47.29B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 4.56B | 5.04B | 6.41B | 5.87B | -0.24B | 4.51B | -628.74B | -582.16B | 4.80B | 4.03B | 4.31B | 4.74B | 4.13B | 4.47B | 4.15B | 4.49B | 3.79B | 4.19B | 4.88B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.04B | 0.06B | 0.05B | | | 0.08B | | | 0.01B | 0.13B | | 0.10B | 0.07B | 0.12B | 0.23B | 0.18B | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 4.59B | 5.10B | 6.46B | 5.87B | -0.24B | 4.60B | -628.74B | -582.16B | 4.81B | 4.16B | 4.31B | 4.84B | 4.20B | 4.59B | 4.37B | 4.67B | 3.79B | 4.19B | 4.88B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.43B | 0.06B | | | | 0.08B | | | | 0.13B | | | | 0.12B | 0.13B | 0.13B | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.28B | 2.22B | 2.13B | 2.09B | 2.03B | | 1.86B | 1.86B | 1.86B | 1.80B | 1.73B | 1.71B | 1.68B | 1.72B | 1.84B | 1.77B | 1.89B | 1.84B | 2.01B | 2.00B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | 0.08B | 0.14B | 0.31B | 0.77B | -0.03B | 0.89B | -843.25B | -865.80B | 0.11B | 0.06B | 0.08B | 0.05B | 0.13B | 0.28B | 0.05B | 0.08B | 0.07B | 0.07B | 0.19B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.37B | 5.65B | 5.80B | 7.22B | 6.95B | | 5.91B | 4.53B | 4.93B | 5.37B | 4.56B | 4.72B | 5.14B | 4.68B | 5.27B | 4.82B | 5.15B | 4.11B | 4.53B | 5.35B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.37B | 9.88B | 9.83B | 9.27B | 8.81B | | 6.40B | 6.42B | 6.35B | 5.39B | 5.22B | 5.36B | 5.32B | 5.15B | 5.26B | 5.11B | 5.09B | 5.20B | 7.91B | 7.75B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.94B | 10.35B | 9.89B | 9.32B | | | | 5.39B | 5.42B | | | 5.72B | 5.63B | 5.65B | 5.52B | 7.69B | 5.41B | 5.20B | | 7.75B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00B | 2.09B | 3.21B | 2.60B | 2.62B | -0.38B | 3.33B | 3.05B | 3.04B | 2.96B | 2.56B | 3.03B | 2.96B | 3.02B | 2.90B | 2.82B | 2.89B | 2.87B | 4.21B | 4.20B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35B | | | | 2.09B | | | | 1.95B | | | | 1.84B | | | | 2.01B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.14B | 3.11B | 3.10B | 2.61B | 2.19B | -0.04B | 2.62B | 2.67B | 2.68B | 2.69B | 3.05B | 3.06B | 3.02B | 3.01B | 3.25B | 3.21B | 3.40B | 3.61B | 3.49B | 3.57B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.77B | 20.62B | 0.71B | 21.89B | 21.04B | 0.04B | 0.95B | 16.59B | 17.01B | 16.41B | 0.87B | 15.68B | 15.97B | 15.37B | 0.75B | 15.14B | 15.66B | 14.69B | 0.62B | 19.99B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.91B | 23.73B | 24.19B | 24.50B | 23.22B | | 20.83B | 19.26B | 19.69B | 19.10B | 18.51B | 18.74B | 18.99B | 18.38B | 19.16B | 18.35B | 19.06B | 18.30B | 22.79B | 23.56B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.88B | 10.32B | 9.89B | 9.27B | 8.81B | | 6.49B | 6.42B | 6.35B | 5.39B | 5.35B | 5.36B | 5.32B | 5.15B | 5.38B | 5.24B | 5.23B | 5.20B | 7.91B | 7.75B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.22B | 19.36B | 18.72B | 19.43B | 20.61B | | 20.32B | 20.68B | 20.31B | 21.49B | 21.08B | 22.06B | 21.94B | 21.69B | 21.30B | 20.93B | 21.22B | 20.62B | 22.68B | 23.71B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.15B | 43.10B | 42.92B | 43.94B | 43.84B | 2.01B | 41.16B | 39.94B | 40.01B | 40.60B | 39.60B | 40.81B | 40.94B | 40.08B | 40.47B | 39.29B | 40.29B | 38.93B | 45.48B | 47.29B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |