|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -19.50M | -2.00M | 4.00M | 51.00M | 2.50M | 3.60M | 2.00M | 7.43M | 1.50M | 0.50M | 2.00M | -2.00M | | | | 3.00M | | | | |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.35M | 4.17M | 4.51M | -6.67M | 0.42M | 5.33M | 5.23M | -4.11M | 5.34M | 4.84M | 5.06M | 10.74M | 3.22M | 3.43M | 5.12M | 10.15M | 4.91M | 0.65M | 3.88M | -8.29M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 91.80M | 91.73M | 88.39M | 84.68M | 89.46M | 92.77M | 100.08M | 106.88M | 108.39M | 110.99M | 113.19M | 115.72M | 116.35M | 114.20M | 114.93M | 110.28M | 109.07M | 108.84M | 110.83M | 117.42M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.22M | 0.28M | 0.26M | 0.26M | 0.37M | 0.27M | 0.26M | 0.30M | 0.35M | 0.48M | 0.60M | 0.43M | 0.42M | 0.38M | 0.38M | 0.38M | 0.38M | 0.41M | 0.38M | 0.54M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 13.10M | 14.54M | 4.91M | 17.81M | 23.50M | 28.76M | 5.00M | 33.93M | 33.55M | 13.74M | 6.64M | 35.65M | 8.96M | 34.67M | 33.46M | 93.91M | 31.75M | 12.89M | 31.68M | -43.25M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.41M | 0.48M | 0.90M | 0.78M | 0.77M | 1.46M | 3.48M | 1.00M | 0.49M | 4.67M | 6.42M | 6.28M | 6.07M | 9.82M | 16.99M | 5.88M | 1.80M | 3.77M | 7.23M | 5.31M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 105.52M | 107.03M | 104.55M | 103.53M | 114.10M | 123.26M | 135.19M | 142.12M | 142.79M | 149.24M | 156.23M | 158.08M | 157.69M | 159.07M | 165.75M | 147.60M | 143.00M | 144.21M | 150.11M | 155.98M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.81M | 1.43M | 1.11M | 1.00M | 1.13M | 1.20M | 1.73M | 2.77M | 5.37M | 10.77M | 16.52M | 18.89M | 21.37M | 25.98M | 29.82M | 28.32M | 25.32M | 24.83M | 26.10M | 25.05M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.10M | 0.13M | | 0.14M | 0.13M | 0.12M | 0.12M | 1.95M | 11.69M | 18.94M | 16.34M | 19.83M | 23.86M | 22.24M | 22.31M | 8.29M | 6.80M | 7.40M | 8.11M | 8.01M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.44M | 0.37M | 0.33M | 0.27M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.06M | 1.64M | 1.25M | 1.14M | 1.26M | 1.32M | 1.85M | 4.72M | 17.06M | 29.70M | 32.86M | 38.72M | 45.23M | 48.22M | 52.13M | 37.18M | 32.56M | 32.60M | 34.53M | 33.32M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 103.47M | 105.39M | 103.30M | 102.39M | 112.84M | 121.94M | 133.34M | 137.40M | 125.73M | 119.53M | 123.37M | 119.36M | 112.46M | 110.85M | 113.62M | 110.42M | 110.44M | 111.61M | 115.58M | 122.66M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 122.97M | 107.39M | 107.30M | 102.39M | 110.34M | 118.34M | 131.34M | 134.90M | 124.23M | 119.03M | 121.37M | 121.36M | 112.46M | 110.85M | 113.62M | 113.42M | 112.44M | 111.61M | 114.58M | 125.16M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.48M | -0.51M | -0.01M | -6.37M | -0.02M | 2.75M | -0.05M | 2.06M | 3.38M | 0.09M | 1.55M | 3.36M | 1.88M | 2.57M | 3.50M | -1.31M | 2.27M | 2.19M | 8.51M | 1.00M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 13.68M | 10.84M | 10.48M | 12.38M | 11.26M | 14.67M | 11.59M | 12.46M | 13.20M | 12.66M | 14.31M | 19.16M | 14.11M | 14.42M | 12.83M | 13.10M | 16.23M | 14.74M | 13.01M | 11.19M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.17M | 2.17M | 2.01M | 1.89M | 2.00M | 2.00M | 1.85M | 1.72M | 1.72M | 1.72M | 1.57M | 1.45M | 1.44M | 1.44M | 1.29M | 1.16M | 1.16M | 1.16M | 1.00M | 0.88M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 29.71M | 2.25M | 29.74M | 111.83M | 2.04M | 2.31M | 2.44M | 2.57M | 35.25M | 33.55M | 2.12M | 132.82M | 2.25M | 2.73M | 2.85M | 2.65M | 36.48M | 35.00M | 35.88M | 37.10M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.86M | 4.95M | 5.12M | 4.82M | 5.57M | 5.57M | 5.78M | 5.82M | 5.45M | 5.52M | 5.62M | 5.52M | 5.57M | 5.77M | 6.20M | 5.87M | 6.00M | 6.11M | 5.82M | 5.89M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.15M | 5.64M | 0.38M | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 42.30M | 41.60M | 42.17M | 43.01M | 47.03M | 44.93M | 47.25M | 48.60M | 49.43M | 48.50M | | 60.41M | 54.21M | 50.73M | 9.11M | 52.61M | 53.15M | 51.45M | 52.75M | 56.10M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 47.16M | 46.55M | 48.10M | 47.98M | 58.24M | 50.87M | 53.03M | 54.42M | 54.88M | 54.02M | 55.06M | 65.93M | 59.77M | 56.50M | 58.84M | 58.48M | 59.14M | 57.56M | 58.58M | 61.99M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -47.54M | -44.17M | -44.44M | -55.89M | -59.28M | -47.18M | -49.28M | -60.24M | -51.25M | -50.50M | -51.62M | -57.28M | -58.18M | -55.02M | -55.68M | -50.08M | -56.22M | -58.73M | -56.44M | -71.62M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -47.54M | -44.17M | -44.44M | -55.89M | -59.28M | -47.18M | -49.28M | -60.24M | -51.25M | -50.50M | -51.62M | -57.28M | -58.18M | -55.02M | -55.68M | -50.08M | -56.22M | -58.73M | -56.44M | -71.62M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.85M | 9.71M | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 89.49M | 71.68M | 69.68M | 66.80M | 63.37M | 82.14M | 89.90M | 92.94M | 82.55M | 77.67M | 80.62M | 74.59M | 66.80M | 68.78M | 67.62M | 68.04M | 69.53M | 68.80M | 69.01M | 74.36M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 25.59M | 20.50M | 19.93M | 6.02M | 17.81M | 23.08M | 25.26M | 30.04M | 23.28M | 21.90M | 22.73M | 26.08M | 18.20M | 18.74M | 16.39M | 17.18M | 18.43M | 18.23M | 16.42M | 21.11M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 63.89M | 51.18M | 49.75M | 47.70M | 45.56M | 59.06M | 64.64M | 66.17M | 59.27M | 55.77M | 57.89M | 48.51M | 48.60M | 50.03M | 51.22M | 50.86M | 51.10M | 50.56M | 52.59M | 55.04M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 63.89M | 51.18M | 49.75M | 60.78M | 45.56M | 59.06M | 64.64M | 62.90M | 59.27M | 55.77M | 57.89M | 48.51M | 48.60M | 50.03M | 51.22M | 50.86M | 51.10M | 50.56M | 52.59M | 53.25M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 63.89M | 51.18M | 49.75M | 60.78M | 45.56M | 59.06M | 64.64M | 62.90M | 59.27M | 55.77M | 57.89M | 48.51M | 48.60M | 50.03M | 51.22M | 50.86M | 51.10M | 50.56M | 52.59M | 53.25M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 63.89M | 51.18M | 49.75M | 60.78M | 45.56M | 59.06M | 64.64M | 62.90M | 59.27M | 55.77M | 57.89M | 48.51M | 48.60M | 50.03M | 51.22M | 50.86M | 51.10M | 50.56M | 52.59M | 53.25M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 63.58M | 50.94M | 49.53M | 47.50M | 45.31M | 58.66M | 64.20M | 65.74M | 58.86M | 55.38M | 57.48M | 48.17M | 48.27M | 49.66M | 50.85M | 50.49M | 50.77M | 50.22M | 52.24M | 54.69M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.47 | 0.38 | 0.37 | 0.36 | 0.31 | 0.42 | 0.46 | 0.47 | 0.42 | 0.40 | 0.42 | 0.35 | 0.35 | 0.36 | 0.37 | 0.37 | 0.37 | 0.37 | 0.38 | 0.40 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.47 | 0.38 | 0.37 | 0.35 | 0.31 | 0.42 | 0.46 | 0.47 | 0.42 | 0.40 | 0.42 | 0.35 | 0.35 | 0.36 | 0.37 | 0.37 | 0.36 | 0.37 | 0.38 | 0.41 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 135.18M | 135.29M | 135.23M | 135.16M | 144.72M | 140.47M | 139.92M | 139.65M | 138.59M | 138.33M | 138.36M | 138.33M | 138.43M | 138.58M | 138.65M | 138.41M | 138.97M | 137.00M | 136.83M | 136.76M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 35.50M | 57.47M | 39.58M | 40.65M | 96.73M | -41.52M | -72.02M | 94.87M | 87.94M | 37.02M | -24.38M | 152.08M | 36.88M | 50.99M | 110.72M | 13.62M | 85.87M | 59.73M | 72.94M | 75.17M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 28.60% | 28.60% | 28.60% | 9.01% | 28.10% | 28.10% | 28.10% | 32.32% | 28.20% | 28.20% | 28.20% | 34.97% | 27.25% | 27.25% | 24.25% | 25.25% | 26.50% | 26.50% | 23.80% | 28.39% |