|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00M | 4.00M | 51.00M | 2.50M | 3.60M | 2.00M | 2.50M | 1.50M | 0.50M | 2.00M | -2.00M | | | | -3.00M | -2.00M | | 2.80M | 2.70M | 3.00M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17M | 0.48M | -10.88M | 5.06M | 2.96M | 2.87M | 2.87M | 2.91M | 3.31M | 3.25M | 10.74M | 0.39M | 5.12M | 0.35M | 3.51M | 4.91M | 3.72M | 4.86M | 4.73M | 4.82M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.73M | 88.39M | 84.68M | 89.46M | 92.77M | 100.08M | 106.88M | 108.39M | 110.99M | 113.19M | 115.72M | 116.35M | 114.20M | 114.93M | 110.28M | 109.07M | 108.84M | 110.83M | 117.42M | 113.27M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.26M | 0.26M | 10.66M | 0.27M | 0.26M | 0.30M | 13.96M | 13.74M | 13.58M | 53.32M | 0.42M | 0.38M | 13.28M | 0.38M | 13.02M | 12.89M | 0.38M | 0.54M | 12.47M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.54M | 15.00M | 17.81M | 23.50M | 28.76M | 31.38M | 33.93M | 33.55M | 33.10M | 36.02M | 35.65M | 34.85M | 34.67M | 33.46M | 31.06M | 31.75M | 31.18M | 31.68M | 32.71M | 31.87M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.90M | 0.78M | 0.77M | 1.46M | 3.48M | 1.00M | 0.49M | 4.67M | 6.42M | 6.28M | 6.07M | 9.82M | 16.99M | 5.88M | 1.80M | 3.77M | 7.23M | 5.31M | 2.66M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.03M | 104.55M | 103.53M | 114.10M | 123.26M | 135.19M | 142.12M | 142.79M | 149.24M | 156.23M | 158.08M | 157.69M | 159.07M | 165.75M | 147.60M | 143.00M | 144.21M | 150.11M | 155.98M | 149.11M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | 1.11M | 1.00M | 1.13M | 1.20M | 1.73M | 2.77M | 5.37M | 10.77M | 16.52M | 18.89M | 21.37M | 25.98M | 29.82M | 28.32M | 25.32M | 24.83M | 26.10M | 25.05M | 23.05M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | | | | | | | | | | | | | | | | |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.44M | 0.37M | 0.33M | 0.27M | 0.25M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84M | 1.70M | 1.07M | 1.85M | 346.81M | 1.88M | 5.02M | 17.24M | 29.70M | 32.86M | 15.89M | 45.23M | 48.22M | 52.13M | 2.37M | 33.24M | 365.10M | 336.83M | -89.92M | 31.79M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.39M | 103.30M | 102.39M | 112.84M | 121.94M | 133.34M | 137.40M | 125.73M | 119.53M | 123.37M | 119.36M | 112.46M | 110.85M | 113.62M | 110.42M | 110.44M | 111.61M | 115.58M | 122.66M | 117.84M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.39M | 107.30M | 102.39M | 110.34M | 118.34M | 131.34M | 134.90M | 124.23M | 119.03M | 121.37M | 121.36M | 112.46M | 110.85M | 113.62M | 113.42M | 112.44M | 111.61M | 114.58M | 125.16M | 114.84M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50M | 8.50M | 0.40M | -0.90M | | 7.50M | -0.50M | -0.70M | | 6.80M | | 0.50M | 1.00M | 8.80M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.58M | -16.73M | | | -8.19M | -2.79M | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45M | 1.58M | -0.09M | 1.62M | 2.75M | 3.20M | 2.06M | 3.38M | 1.92M | 4.10M | 2.78M | 1.88M | 2.57M | 2.77M | 1.51M | 2.27M | 2.19M | 8.51M | 2.21M | 1.93M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.84M | 10.48M | 32.90M | 11.26M | 14.67M | 5.00M | 12.46M | 13.20M | 5.63M | 14.31M | 15.33M | 14.11M | 5.73M | 6.72M | 13.10M | 6.72M | 6.88M | 6.94M | 34.63M | 5.67M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | 2.01M | 2.15M | 2.00M | 0.60M | 1.85M | 3.63M | 1.72M | 2.10M | 1.55M | 7.75M | 1.44M | 1.44M | 1.29M | 1.16M | 1.16M | 1.16M | 1.00M | -5.13M | 3.14M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.84M | 29.74M | 111.83M | 32.66M | 31.55M | 33.23M | 34.15M | 1.70M | 2.56M | 34.74M | 35.65M | 2.25M | 2.73M | 2.85M | -97.99M | 36.48M | 35.00M | 2.35M | 2.63M | 2.52M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.95M | 5.12M | 4.82M | 5.57M | 5.57M | 5.78M | 5.82M | 5.45M | 5.52M | 5.62M | 5.52M | 5.57M | 5.77M | 6.20M | 5.87M | 6.00M | 6.11M | 5.82M | 5.89M | 6.08M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.15M | 5.64M | 0.38M | | | | | | | | | | | | | | | 1.13M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.60M | 42.17M | 43.01M | 47.03M | 44.93M | 47.25M | 48.60M | 49.43M | 48.50M | | | | | | | 2.18M | | | 0.11M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.55M | 48.10M | 47.98M | 58.24M | 50.87M | 53.03M | 54.42M | 54.88M | 54.02M | 55.06M | 65.93M | 59.77M | 56.50M | 58.84M | 58.48M | 59.14M | 57.56M | 58.58M | 61.99M | 60.57M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -44.17M | -48.48M | -60.10M | -54.64M | -49.55M | -51.65M | -53.26M | -53.68M | -52.02M | -53.44M | -57.28M | -61.02M | -53.34M | -60.44M | -56.73M | -56.22M | -55.66M | -55.45M | -58.59M | -57.81M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -44.17M | -48.48M | -60.10M | -54.64M | -49.55M | -51.65M | -53.26M | -53.68M | -52.02M | -53.44M | -57.28M | -61.02M | -53.34M | -60.44M | -56.73M | -56.22M | -55.66M | -55.45M | -58.59M | -57.81M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | | 7.85M | 9.71M | -5.52M | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.68M | 69.68M | 66.80M | 63.37M | 82.14M | 89.90M | 92.94M | 82.55M | 77.67M | 80.62M | 74.59M | 66.80M | 68.78M | 67.62M | 68.04M | 69.53M | 68.80M | 69.01M | 74.36M | 68.55M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64M | -4.27M | 19.10M | 17.81M | -42.21M | 25.26M | 186.55M | 12.03M | 21.90M | 22.73M | 26.08M | -5.36M | 18.74M | 16.39M | 13.02M | 14.60M | 6.48M | 8.40M | 8.25M | 1.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.18M | 39.58M | 9.15M | 96.73M | -41.52M | 64.20M | 65.74M | 59.27M | 55.77M | 57.89M | 46.96M | 48.60M | 49.66M | 50.85M | 50.49M | 51.10M | 50.56M | 52.59M | 54.69M | 51.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.29M | -10.17M | -7.05M | -142.29M | -100.58M | -136.66M | 28.70M | 28.67M | -18.75M | -82.26M | 103.57M | -11.72M | 0.96M | 59.50M | -37.23M | 34.76M | 9.17M | 20.36M | 20.12M | 2.68M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.04M | 73.95M | 47.70M | 45.56M | 124.35M | 64.64M | -93.61M | 70.52M | 55.77M | 57.89M | 48.51M | 72.16M | 50.03M | 51.22M | 55.02M | 54.93M | 62.32M | 60.61M | 66.12M | 67.45M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.04M | 73.95M | 47.70M | 45.56M | 124.35M | 64.64M | -93.61M | 70.52M | 55.77M | 57.89M | 48.51M | 72.16M | 50.03M | 51.22M | 55.02M | 54.93M | 62.32M | 60.61M | 66.12M | 67.45M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.04M | 73.95M | 47.70M | 45.56M | 124.35M | 64.64M | -93.61M | 70.52M | 55.77M | 57.89M | 48.51M | 72.16M | 50.03M | 51.22M | 55.02M | 54.93M | 62.32M | 60.61M | 66.12M | 67.45M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.04M | 73.95M | 47.70M | 45.56M | 124.35M | 64.64M | -93.61M | 70.52M | 55.77M | 57.89M | 48.51M | 72.16M | 50.03M | 51.22M | 55.02M | 54.93M | 62.32M | 60.61M | 66.12M | 67.45M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51 | 0.55 | 0.35 | 0.12 | 0.89 | 0.47 | -0.67 | 0.20 | 0.40 | 0.05 | 0.35 | 0.52 | 0.36 | 0.07 | 0.40 | 0.40 | 0.45 | 0.44 | 0.48 | 0.50 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51 | 0.55 | 0.35 | 0.31 | 0.89 | 0.46 | -0.67 | 0.51 | 0.40 | 0.42 | 0.35 | 0.52 | 0.36 | 0.37 | 0.40 | 0.39 | 0.45 | 0.44 | 0.48 | 0.50 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.29M | 135.20M | 135.16M | 374.00M | 139.75M | 138.89M | 139.65M | 348.00M | 138.33M | 1,096.00M | 138.33M | 138.43M | 138.58M | 778.00M | 138.41M | 138.97M | 137.00M | 136.83M | 136.76M | 134.76M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.51M | 135.38M | 135.38M | 145.02M | 140.05M | 139.35M | 140.01M | 138.95M | 138.38M | 138.48M | 138.46M | 138.60M | 138.67M | 138.84M | 138.58M | 139.29M | 137.17M | 137.15M | 137.05M | 134.92M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.93M | 135.52M | 135.53M | 374.00M | 140.03M | 139.81M | 139.82M | 348.00M | 139.34M | 1,096.00M | 139.34M | 139.64M | 139.68M | 778.00M | 139.69M | 139.09M | 137.83M | 137.51M | 135.55M | 135.79M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -44.17M | -48.48M | -60.10M | -54.64M | -49.55M | -51.65M | -53.26M | -53.68M | -52.02M | -53.44M | -57.28M | -61.02M | -53.34M | -60.44M | -56.73M | -56.22M | -55.66M | -55.45M | -58.59M | -57.81M |